Horizon Offshore Corrects Reported Second Quarter 2006 Financial Results


HOUSTON, Aug. 7, 2006 (PRIMEZONE) -- Horizon Offshore, Inc. (Nasdaq:HOFF) today announced a correction to its financial results for the second quarter ended June 30, 2006, as previously reported in a press release dated August 3, 2006. The correction results from the Company's receipt of notification on August 4, 2006 that an arbitral panel in Mexico rejected the claims of its subsidiary, ECH Offshore S. de R.L. de C.V., against Petroleos Mexicanos (Pemex). These claims were related to interruptions due to adverse weather conditions in connection with Pemex's EPC 64 project. The financial results for the second quarter reported in the August 3, 2006 release have been corrected to account for the effect of the arbitrators' ruling. The complete corrected text follows:

Horizon Offshore, Inc. (Nasdaq:HOFF) today reported net income for the quarter ended June 30, 2006 of $16.9 million, or $0.55 per share-diluted. For the six months ended June 30, 2006, the Company reported net income of $32.3 million, or $1.06 per share-diluted. For the three and six months ended June 30, 2006, earnings include a charge of $(0.38) per share-diluted related to the write-off of the remaining carrying value of the EPC 64 contract claims against Petroleos Mexicanos (Pemex) (and related accrued expenses), and $0.36 per share-diluted related to a gain from the June 30, 2006 settlement of the Company's insurance claim for fire damage to the Gulf Horizon.



                       Summary of Results
      (in thousands, except per share data and percentages)

                       Three Months Ended         Six Months Ended
                            June 30,                  June 30,
                        2006         2005         2006         2005
                    --------------------------------------------------

 Contract revenues    $ 156,940    $  70,504    $ 286,885    $ 107,850
 Gross profit            39,286        9,124       77,677       11,720
 Margin                    25.0%        12.9%        27.1%        10.9%
 Operating income
  (loss)                 26,063          419       56,196       (2,553)
 Net income (loss)       16,870      (27,738)      32,341      (43,211)
 Diluted earnings
  (loss) per share         0.55       (15.24)        1.06       (27.77)
 Adjusted EBITDA         20,840        5,416       59,323        6,030

The strong operating results for the second quarter of 2006 are primarily due to the Company's domestic and Latin America operations. The demand for construction services in the U.S. Gulf of Mexico has remained strong during the second quarter of 2006 driving increased prices on offshore construction contracts and high vessel utilization. The Company has maximized utilization of its vessels, personnel and marine bases in response to this demand, which has positively impacted its gross profit and margins. Revenues and gross profit also increased significantly for Latin America as work continued on two significant projects for Pemex during the second quarter of 2006.

On August 4, 2006, the Company received notice that an arbitral panel in Mexico rejected the claims of its subsidiary, ECH Offshore S. de R.L. de C.V., against Pemex. These claims were related to interruptions due to adverse weather conditions in connection with Pemex's EPC 64 project. As of June 30, 2006, the Company wrote off the remaining carrying value for these claims of $18.5 million and related accrued expenses.

Additionally, on June 30, 2006, the Company settled its claims against the underwriters on the marine hull insurance policy covering physical damage to the Gulf Horizon for $14.3 million, resulting in a $14.3 million gain on the insurance settlement.

On June 28, 2006, the Company completed the sale of 2,000,000 shares of its common stock in an underwritten public offering and received net proceeds of $38.6 million after deducting the underwriting discount and expenses. Some of the Company's existing stockholders also sold an aggregate of 7,775,000 shares of common stock in the public offering. $15.3 million of the $38.6 million in net proceeds was used to repay debt, including accrued interest, and the remaining proceeds will be used to fund capital expenditures and working capital requirements. At June 30, 2006, cash and cash equivalents were approximately $57.1 million and working capital was $141.6 million. The Company expects that its existing cash and cash equivalents, borrowing capacity available under its revolving credit facility and cash expected to be generated from future operations should support its business needs going forward, allowing the Company to capitalize on market opportunities as they arise.

David Sharp, President and Chief Executive Officer of Horizon Offshore, Inc., stated, "We are pleased to report strong earnings and profitability for the second quarter of 2006. These results demonstrate the strength of our operating capabilities and our focus on performance and profitability. Our current financial capacity will provide the flexibility to realize the benefits of the substantial demand for marine construction services. Our current backlog is over $188 million."

About Horizon Offshore, Inc.

Horizon and its subsidiaries provide marine construction services for the offshore oil and gas industry. The Company's fleet is used to perform a wide range of marine construction activities, including installation and repair of marine pipelines to transport oil and gas and other sub sea production systems, and the installation and abandonment of production platforms.

The Horizon Offshore logo is available at http://media.primezone.com/prs/single/?pkgid=760

Forward Looking Statements

This press release contains certain forward-looking statements within the meaning of the Private Securities Reform Act of 1995, which represent the Company's expectations and beliefs concerning future events that involve risks and uncertainties which could cause actual results to differ materially from those currently anticipated. All statements other than statements of historical facts included in this release are forward-looking statements. Factors that could cause actual results to differ materially from those expressed or implied in such forward-looking statements include the factors described from time to time in the Company's filings with the Securities and Exchange Commission. Consequently, all of the forward-looking statements made in this press release are qualified by these and other factors, risks, and uncertainties.

Actual events, circumstances, effects and results may be materially different from the results, performance or achievements expressed or implied by the forward-looking statements. Consequently, the forward-looking statements often identified with words like "should," "expects," "believes," "anticipates," "may," "could," etc., contained herein should not be regarded as representations by Horizon or any other person that the projected outcomes can or will be achieved.



                         Horizon Offshore, Inc.
                  Consolidated Statements of Operations
                               (Unaudited)
             (In thousands, except share and per share data)

                         Three Months Ended        Six Months Ended
                              June 30,                 June 30,
                          2006       2005          2006       2005
                       ----------------------------------------------

 Contract revenues      $ 156,940  $  70,504     $ 286,885  $ 107,850
 Cost of contract
  revenues                117,654     61,380       209,208     96,130
                        ---------  ---------     ---------  ---------
     Gross profit          39,286      9,124        77,677     11,720
 Selling, general and
  administrative
  expenses                  9,065      6,994        17,323     12,562
 Gain on insurance
  settlement              (14,300)        --       (14,300)        --
 Reserve for claims and
  receivables              18,458      1,711        18,458      1,711
                        ---------  ---------     ---------  ---------
      Operating income
       (loss)              26,063        419        56,196     (2,553)

 Other:
      Interest expense     (3,540)    (6,555)       (7,625)   (16,869)
      Interest income         399        264           792        302
      Loss on debt
       extinguishment          --    (21,875)       (2,402)   (23,138)
      Other income
       (expense), net         (12)        20           (37)       (37)
                        ---------  ---------     ---------  ---------

 Net income (loss)
  before income taxes      22,910    (27,727)       46,924    (42,295)
 Income tax provision       6,040         11        14,583        916
                        ---------  ---------     ---------  ---------

 Net income (loss)      $  16,870  $ (27,738)    $  32,341  $ (43,211)
                        =========  =========     =========  =========

 Earnings (loss) per
  share:
 Net income (loss) per
  share - basic         $    0.57  $  (15.24)    $    1.09  $  (27.77)
                        =========  =========     =========  =========
 Net income (loss) per
  share - diluted       $    0.55  $  (15.24)    $    1.06  $  (27.77)
                        =========  =========     =========  =========

 Weighted average shares
  used in computing
  earnings (loss) per
  share:
    Basic              29,604,003  1,820,398    29,582,058  1,556,051
    Diluted            30,419,709  1,820,398    30,397,567  1,556,051

 Other Non-GAAP
  Financial Data:
 Adjusted EBITDA(a)     $  20,840  $   5,416     $  59,323  $   6,030

 Adjusted EBITDA
  calculation is as follows:
   Net income (loss)    $  16,870  $ (27,738)    $  32,341  $ (43,211)
   Income tax provision     6,040         11        14,583        916
   Net interest expense     3,141      6,291         6,833     16,567
   Depreciation and
    amortization            6,708      4,977        13,034      8,620
   Loss on debt
    extinguishment             --     21,875         2,402     23,138
   Stock based
    compensation            2,381         --         4,430         --
   Gain on insurance
    settlement            (14,300)        --       (14,300)        --
                        ---------  ---------     ---------  ---------
 Adjusted EBITDA        $  20,840  $   5,416     $  59,323  $   6,030


 (a)  Horizon calculates Adjusted EBITDA (adjusted earnings before
      interest, taxes, depreciation and amortization) as net income or
      loss excluding income taxes, net interest expense, depreciation
      and amortization, and adjusted for loss on debt extinguishment,
      stock-based compensation and gain on insurance settlement.
      Adjusted EBITDA is not calculated in accordance with Generally
      Accepted Accounting Principles (GAAP), but is a non-GAAP measure
      that is derived from items in Horizon's GAAP financials and is
      used as a measure of operational performance. Management
      references this non-GAAP financial measure frequently in its
      decision-making because it provides supplemental information that
      facilitates internal comparisons to historical operating
      performance of prior periods and external comparisons to
      competitors' historical operating performance. Horizon also has
      aligned the disclosure of Adjusted EBITDA with the financial
      covenants in its material credit agreements with various lenders,
      which include ratios requiring a determination of EBITDA, as
      defined. Adjusted EBITDA is a material component of the financial
      covenants in Horizon's credit agreements and non-compliance with
      the covenants could result in the acceleration of indebtedness.
      Horizon believes Adjusted EBITDA is a commonly applied
      measurement of financial performance by investors. Horizon
      believes Adjusted EBITDA is useful to investors because it gives
      a measure of operational performance without taking into account
      items that Horizon does not believe relate directly to operations
      or that are subject to variations that are not caused by
      operational performance. Horizon also uses Adjusted EBITDA to
      facilitate quantification of planned business activities and
      enhance subsequent follow-up with comparisons of actual to
      planned Adjusted EBITDA. In addition, some incentive compensation
      for management and employees is based on Adjusted EBITDA. This
      non-GAAP measure is not intended to be a substitute for GAAP
      measures, and investors are advised to review this non-GAAP
      measure in conjunction with GAAP information provided by Horizon.
      Adjusted EBITDA should not be construed as a substitute for
      income from operations, net income (loss) or cash flows from
      operating activities (all determined in accordance with GAAP) for
      the purpose of analyzing Horizon's operating performance,
      financial position and cash flows. Horizon's computation of
      Adjusted EBITDA may not be comparable to similar titled measures
      of other companies. A reconciliation of this non-GAAP measure to
      Horizon's net income (loss) is included.


                 Consolidated Balance Sheets
                          (Unaudited)
               (In thousands, except share data)

                                         June 30,       December 31,
                                           2006             2005
                                           ----             ----

                                  ASSETS

 Current Assets:
   Cash and cash equivalents                $  57,052        $  42,960
   Restricted cash                              1,775            4,055
   Accounts receivable --
     Contract receivables                      66,675           43,423
     Costs in excess of billings, net         107,704           90,229
     Insurance receivable                      14,300               --
    Other                                       2,748            1,209
   Other current assets                         3,657            6,622
                                            ---------        ---------
      Total current assets                    253,911          188,498
 Property and equipment, net                  204,623          186,416
 Restricted cash                                7,967            7,967
 Other assets                                  21,534           19,840
                                            ---------        ---------
                                            $ 488,035        $ 402,721
                                            =========        =========

                   LIABILITIES AND STOCKHOLDERS' EQUITY
 Current Liabilities:
   Accounts payable                         $  13,491        $  15,474
   Accrued liabilities                         10,265            6,617
   Accrued job costs                           61,127           56,085
   Billings in excess of costs                  2,715            7,386
   Current maturities of long-term
    debt                                       20,342           26,130
   Current taxes payable                        4,384            2,687
                                            ---------        ---------
      Total current liabilities               112,324          114,379
 Long-term debt, net of current
  maturities                                   97,977           27,340
 Related party debt                                --           63,794
 Subordinated notes                            13,364           12,845
 Deferred income taxes                          4,863               --
 Other liabilities                                677              877
                                            ---------        ---------
      Total liabilities                       229,205          219,235
 Commitments and Contingencies
 Stockholders' Equity:
   Preferred stock, $0.00001 par
    value, 5,000,000 shares
    authorized, none issued and
    outstanding                                    --               --
   Common stock, $0.00001 par value,
    100,000,000 shares authorized,
    32,375,258 shares issued and
    outstanding and 30,384,871 shares
    issued, respectively                           --               --
   Deferred compensation                           --           (8,333)
   Additional paid-in capital                 415,261          382,239
   Accumulated deficit                       (156,435)        (188,776)
   Treasury stock, none and 10,031
    shares, respectively                           --           (1,644)
   Accumulated other comprehensive
    income                                          4               --
                                            ---------        ---------
       Total stockholders' equity             258,830         183,486
                                            ---------        ---------
                                            $ 488,035        $ 402,721
                                            =========        =========

            

Contact Data