Cornell Companies Reports Third-Quarter 2009 Results -- Updates Guidance for Fourth Quarter and Full Year 2009


HOUSTON, Nov. 5, 2009 (GLOBE NEWSWIRE) -- Cornell Companies, Inc. (NYSE:CRN) today reported results for the three and nine months ended September 30, 2009.

James E. Hyman, Cornell's chairman, president and chief executive officer, said, "In the third quarter, we performed to plan despite customer budget problems. As we previously announced, we received an award from the Alaska Department of Corrections to house up to 1,000 of their inmates at our new facility in Hudson, Colorado that we expect to ramp by the end of the year. Combined with our confidence to execute to plan across the rest of our operations through year end, we believe the Company will finish the year well positioned to continue our growth in 2010 despite another challenging budget year for customers."



 Third-Quarter Summary (in thousands, except per share data)
 ---------------------------------------------------------------------
                             Three Months Ended     Nine Months Ended
 ---------------------------------------------------------------------
 As Reported                9/30/2009  9/30/2008  9/30/2009  9/30/2008
 ---------------------------------------------------------------------
 Revenue from operations     $103,279   $ 95,187   $308,323   $285,225
 ---------------------------------------------------------------------
 Income from operations        18,594     14,037     53,972     43,442
 ---------------------------------------------------------------------
 Net income                     7,206      4,915     20,568     14,896
 ---------------------------------------------------------------------
 Income available to
  stockholders                  6,693      4,828     19,182     14,809
 ---------------------------------------------------------------------
 EPS - diluted               $   0.45   $   0.32   $   1.28   $   1.00
 ---------------------------------------------------------------------
 Diluted shares outstanding
  used in per share
  computation                  14,995     14,915     14,968     14,867
 ---------------------------------------------------------------------

Higher Net Income on Increased Revenues

Revenues grew 8.5 percent to $103.3 million for the third quarter of 2009 from $95.2 million in the 2008 period. Much of the increase came from the expansions of the Great Plains Correctional Facility (Great Plains) and the Walnut Grove Youth Correctional Facility (Walnut Grove) in the third quarter of 2008, as well as higher populations at the Regional Correctional Center (RCC). Average contract occupancy levels were 90.6 percent for our residential facilities compared with 90.0 percent in last year's third quarter.

Income from operations of $18.6 million for the third quarter of 2009 improved from $14.0 million in the third quarter of 2008. This 32.5 percent increase was related in part to the higher revenues mentioned above. For the third quarter of 2009, the Company reported an increase in net income of 46.6 percent to $7.2 million, from net income of $4.9 million in last year's third quarter. In the third quarter of 2009 the Company also reported an increase in income available to stockholders of 38.6 percent to $6.7 million, or $0.45 per diluted share, from income available to stockholders of $4.8 million, or $0.32 per diluted share, in last year's third quarter.

The Company capitalized no interest in the third quarter of 2009, compared with capitalized interest of $1.0 million (or $0.04 per diluted share, after taxes) in the third quarter of 2008.

Increased Revenues, Net Income for the Nine-Months

For the nine months ended September 30, 2009, revenues grew 8.1 percent to $308.3 million from $285.2 million for the first nine months of 2008. The increase was principally related to the facility expansions and occupancy growth at those programs mentioned earlier. In addition, the 2008 period included approximately $1.5 million resulting from the guaranteed population contract at the RCC for the contract period ended March 2008.

Higher revenues increased income from operations to $54.0 million for the 2009 nine month period compared with $43.4 million in the prior year's nine month period. Net income was $20.6 million compared with net income of $14.9 million in the previous year's first nine months. For the nine months ended September 30, 2009, the Company reported an increase in income available to stockholders of 29.5 percent to $19.2 million, or $1.28 per diluted share, from income available to stockholders of $14.8 million, or $1.00 per diluted share, in last year's nine month period. The Company capitalized interest of $0.7 million (or $0.03 per diluted share, after taxes) in the first nine months of 2009. 2008 results included pre-tax capitalized interest of $2.3 million (or $0.09 per diluted share, after taxes), and revenues of approximately $1.5 million from the RCC true-up calculation mentioned earlier.

Earnings Outlook for Fourth Quarter and Full Year 2009

As previously announced on September 30, 2009, we are activating our Hudson Correctional Facility for our contract with the State of Alaska Department of Corrections sooner than previously forecast. Though we did not incur material expenses for the activation in the third quarter, we expect to incur additional net start-up costs of approximately $0.11 to $0.12 per share in the fourth quarter. Aside from these start-up costs, there are no material changes to our guidance assumptions for the fourth quarter and full year 2009. As a result, management expects 2009 earnings for the fourth-quarter to range from $0.32 to $0.35 per share. For the full year, management anticipates earnings of $1.60 to $1.63 per share.

Quarterly Webcast

Cornell's management will host a conference call and simultaneous webcast at 2:00 p.m. Eastern time today. The webcast may be accessed through Cornell's home page, www.cornellcompanies.com. An audio replay and podcast will be available on the above Website, or can otherwise be heard by dialing (800) 406-7325 or (303) 590-3030 and providing confirmation code 4175248. The replay will be available through Thursday, November 12, 2009 by phone and through Friday, November 5, 2010 on the Web site. This earnings release can be found on Cornell's Website under "Investor Relations - Press Releases."

Forward-Looking Statements

Statements regarding the Company's outlook for 2009, ability to succeed, growth for 2009, long-term demand, future earnings, facility expansions including those at D. Ray James Prison, new facility in Hudson, Colorado, results of operations and effective tax rate, as well as any other statements that are not historical facts, are forward-looking statements within the meaning of applicable securities laws that involve certain risks, uncertainties and assumptions. These include but are not limited to risks and uncertainties associated with general economic and market conditions, including the impact governmental budgets can have on our per diem rates and occupancy, Cornell's ability to perform according to its current expectations, changes in supply and demand, actions by government agencies and other third parties, access to capital and other risks and uncertainties detailed in the Company's most recent Form 10-K and other filings made by us from time to time with the Securities and Exchange Commission, which are available free of charge on the SEC's Web site at www.sec.gov. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from the statements made. All information set forth in this release is current as of the date of this release. Cornell undertakes no duty to update any statement in light of new information or future events.

About Cornell Companies

Cornell Companies, Inc. (http://www.cornellcompanies.com) is a leading private provider of corrections, treatment and educational services outsourced by federal, state and local governmental agencies. Cornell provides a diversified portfolio of services for adults and juveniles, including incarceration and detention, transition from incarceration, drug and alcohol treatment programs, behavioral rehabilitation and treatment, and grades 3-12 alternative education in an environment of dignity and respect, emphasizing community safety and rehabilitation in support of public policy. At September 30, 2009, the Company had 69 facilities in 15 states and the District of Columbia and a total service capacity of 20,667.

The Cornell Companies, Inc. logo is available at http://www.globenewswire.com/newsroom/prs/?pkgid=1468



                       CORNELL COMPANIES, INC.
                        FINANCIAL HIGHLIGHTS
                (in thousands, except per share data)

                                Three Months Ended   Nine Months Ended
                                   September 30,       September 30,
                                ------------------  ------------------
                                  2009      2008      2009      2008
                                --------  --------  --------  --------

 Revenues                       $103,279  $ 95,187  $308,323  $285,225
 Operating expenses               74,419    71,234   222,044   209,723
 Depreciation and amortization     4,460     4,466    14,093    12,843
 General and administrative
  expenses                         5,806     5,450    18,214    19,217
                                --------  --------  --------  --------
   Income from operations         18,594    14,037    53,972    43,442
 Interest expense, net             6,376     5,754    18,905    17,615
                                --------  --------  --------  --------
   Income before provision for
    income taxes and
    non-controlling interest      12,218     8,283    35,067    25,827
 Provision for income taxes        5,012     3,368    14,499    10,931
                                --------  --------  --------  --------
 Net income                        7,206     4,915    20,568    14,896
 Non-controlling interest            513        87     1,386        87
                                --------  --------  --------  --------
 Income available to
  stockholders                  $  6,693  $  4,828  $ 19,182  $ 14,809
                                ========  ========  ========  ========

 Earnings per share:
   - Basic                      $   0.45  $   0.33  $   1.29  $   1.01
   - Diluted                    $   0.45  $   0.32  $   1.28  $   1.00

 Number of shares used in per
  share computation:
   - Basic                        14,886    14,734    14,880    14,715
   - Diluted                      14,995    14,915    14,968    14,867

 Total service capacity (end
  of period)                      20,667    20,191    20,667    20,191
 Contracted beds in operation
  (end of period)                 17,480    17,017    17,480    17,017
 Average contract occupancy (A)     90.6%     90.0%     91.6%     92.7%


 (A) Average contract occupancy percentages are calculated based on
     actual occupancy for the period as a percentage of the contracted
     capacity for residential facilities in operation. These
     percentages do not reflect the operations of non-residential
     community-based programs. At certain residential facilities, our
     contracted capacity is lower than the facility's service
     capacity. In addition, certain facilities have and are currently
     operating above the contracted capacity. As a result, average
     contract occupancy percentages can exceed 100% if the average
     actual occupancy exceeded contracted capacity.

 Balance Sheet Data:
 ------------------
 (in thousands)                            September 30,   December 31,
                                               2009           2008
                                           ------------    -----------
 Cash and cash equivalents                   $  4,972       $ 14,613
 Working capital                               56,789         49,385
 Property and equipment, net                  451,944        450,354
 Total assets                                 635,948        636,921
 Long-term debt                               292,798        308,070
 Total debt                                   306,211        320,482
 Stockholders' equity                         251,478        228,167

 MCF Reserve Balances:
 ---------------------
 Bond Fund Payment Account                      3,907         10,286
 Debt Service Reserve Fund                     23,370         23,750


                        CORNELL COMPANIES, INC.
            OPERATING STATISTICS FROM CONTINUING OPERATIONS
    For the Three and Nine Months Ended September 30, 2009 and 2008

                                     Three Months Ended September 30,
                                    ---------------------------------
                                          2009              2008
                                    ---------------   ---------------
                                                 %                 %
                                    ----------  ---   ----------  ---

 Contracted beds in
 operation(1):
 ------------------
 Adult Secure Services                  13,493   77%      12,793   75%
 Adult Community-based Services          2,625   15%       2,671   16%
 Abraxas Youth & Family Services         1,362    8%       1,553    9%
                                    ----------  ---   ----------  ---
     Total                              17,480  100%      17,017  100%
                                    ==========  ===   ==========  ===

 Number of billed mandays:
 -------------------------
 Adult Secure Services               1,073,856   66%     969,014   65%
 Adult Community-based Services:
   Residential                         274,811   17%     245,031   16%
   Non-residential(2)                   52,966    3%      59,643    4%
 Abraxas Youth & Family Services:
   Residential                         109,456    7%     106,567    7%
   Non-residential(2)                  114,434    7%     122,880    8%
                                    ----------  ---   ----------  ---
     Total                           1,625,523  100%   1,503,135  100%
                                    ==========  ===   ==========  ===

 Revenues (in 000's):
 --------------------
 Adult Secure Services              $   57,686   56%  $   51,470   54%
 Adult Community-based Services:
   Residential                          18,267   17%      16,776   17%
   Non-residential                         647    1%         710    1%
 Abraxas Youth & Family Services:
   Residential                          21,425   21%      20,662   22%
   Non-residential                       5,254    5%       5,569    6%
                                    ----------  ---   ----------  ---
     Total                          $  103,279  100%  $   95,187  100%
                                    ==========  ===   ==========  ===

 Average revenue per diem:
 -------------------------
 Adult Secure Services              $    53.72        $    53.12
 Adult Community-based Services:
   Residential                      $    66.47        $    68.46
   Non-residential(2)               $    12.22        $    11.90
 Abraxas Youth & Family Services:
   Residential                      $   195.74        $   193.89
   Non-residential(2)               $    45.91        $    45.32
                                    ----------        ----------
     Total                          $    63.54        $    63.33
                                    ==========        ==========

 Income from Operations
  (in 000's)(3):
 ----------------------
 Adult Secure Services              $   15,932        $   13,896
 Adult Community-based Services          6,469             4,603
 Abraxas Youth & Family Services         2,289             1,696


                                     Nine Months Ended September 30,
                                    ---------------------------------
                                          2009              2008
                                    ---------------   ---------------
                                                 %                 %
                                    ----------  ---   ----------  ---

 Contracted beds in
 operation(1):
 ------------------
 Adult Secure Services                  13,493   77%      12,793   75%
 Adult Community-based Services          2,625   15%       2,671   16%
 Abraxas Youth & Family Services         1,362    8%       1,553    9%
                                    ----------  ---   ----------  ---
     Total                              17,480  100%      17,017  100%
                                    ==========  ===   ==========  ===

 Number of billed mandays:
 -------------------------
 Adult Secure Services               3,203,837   66%   2,808,967   63%
 Adult Community-based Services:
   Residential                         787,940   16%     755,700   17%
   Non-residential(2)                  166,971    3%     178,943    4%
 Abraxas Youth & Family Services:
   Residential                         322,329    7%     325,531    7%
   Non-residential(2)                  373,384    8%     390,932    9%
                                    ----------  ---   ----------  ---
     Total                           4,854,461  100%   4,460,073  100%
                                    ==========  ===   ==========  ===

 Revenues (in 000's):
 --------------------
 Adult Secure Services              $  173,819   56%  $  151,673   53%
 Adult Community-based Services:
   Residential                          52,771   17%      50,207   17%
   Non-residential                       1,658    1%       2,454    1%
 Abraxas Youth & Family Services:
   Residential                          63,139   20%      62,186   22%
   Non-residential                      16,936    6%      18,705    7%
                                    ----------  ---   ----------  ----
      Total                         $  308,323  100%  $  285,225  100%
                                    ==========  ===   ==========  ===

 Average revenue per diem:
 -------------------------
 Adult Secure Services              $    54.25        $    54.00
 Adult Community-based Services:
   Residential                      $    66.97        $    66.44
   Non-residential(2)               $     9.93        $    13.71
 Abraxas Youth & Family Services:
   Residential                      $   195.88        $   191.03
   Non-residential(2)               $    45.36        $    47.85
                                    ----------        ----------
       Total                        $    63.51        $    63.95
                                    ==========        ==========

 Income from Operations
  (in 000's)(3):
 -----------------------
 Adult Secure Services              $   50,545        $   44,782
 Adult Community-based Services         17,099            14,090
 Abraxas Youth & Family Services         6,216             5,831

 (1) Residential contract capacity only.
 (2) Non-residential "mandays" includes a mix of day units and
     hourly units. Mental health facilities are reported in hours.
 (3) Segment-level income from operations exclude general and
     administrative expenses, amortization of intangibles and corporate
     overhead charges that are included in consolidated income from
     operations.

            

Contact Data