Vaughan Foods, Inc. Reports Profitable 1st Quarter




            Gross Profit Margin Increases to 12.7% of Revenue

              Q1 EBITDA Increases $900,000 to $1.1 million

MOORE, Okla., May 11, 2010 (GLOBE NEWSWIRE) -- Vaughan Foods, Inc. (OTCBB:FOOD), a regional leader in fresh-cut vegetables and fruit products, and a broad line of refrigerated prepared salads, sauces, soups, and side-dishes, today announced its operating results for the first quarter ended March 31, 2010.

Vaughan recorded net income of $0.1 million, or $0.02 per share, compared to a net loss of $0.3 million or $0.06 per share in the comparable quarter of 2009. Gross profit increased to 12.7 percent in the first quarter of 2010 from 8.7 percent in the first quarter of 2009.

Revenues were lower by 2.8% in the first quarter compared to the year-earlier quarter. The Company has been focused on operational and margin improvement and less on top line revenues over the past year. However, Vaughan has a robust sales pipeline and will increase its emphasis on top line growth during 2010.

The improved results are attributable to several factors, including efficiencies in production labor and ingredient costs partially attributable to the benefits of the Company's implementation of its Enterprise Resource Planning ("ERP") system in the first quarter of 2010, continued stability in commodity raw material costs, and further stabilization of the Company's work force.

Earnings before interest, taxes, depreciation and amortization ("EBITDA") improved to $1.1 million in the first quarter of 2010 compared with $0.2 million in the year-earlier quarter. The Company repaid long-term debt and capital leases of $0.2 million and reduced the amount outstanding on its revolving line of credit by $0.3 million to $2.0 million.

On February 24, 2010, the Company closed a private placement financing, wherein it raised $1.9 million consisting of a combination of restricted common stock and restricted warrants, strengthening its capital and liquidity position.

"Our first quarter profit reflects improvements in cost structure, systems and overall efficiencies in the operations of our company,"said Herb Grimes, Chairman and CEO of Vaughan Foods. As we enter our seasonal peak volume period, we have the ability to make informed and timely decisions that allow us to balance our pricing, costs and the needs of our customers. Accordingly, we expect that our positive trends will continue," concluded Mr. Grimes.



                        Investor Conference Call

Management will host an investor conference call on Wednesday, May 12, 2010 at 10:00 a.m. ET to discuss these results.

Interested parties should call (877) 353-0040 (domestic) or (970) 315-0529 (international) at least 5 minutes before the scheduled start time (no passcode required). You may also access this call via the Internet at:



                      http://www.vaughanfoods.com

For those who are unavailable to listen to the live broadcast, a replay will be available through June 4, 2010 and can be accessed by dialing (800) 642-1687 (domestic), and (706) 645-9291 (international). The conference ID is 73235977.



                        About Vaughan Foods, Inc.

Vaughan Foods is an integrated manufacturer and distributor of value-added, refrigerated foods. We are uniquely able to distribute fresh-cut produce items along with a full array of value-added refrigerated prepared foods multiple times per week. We sell to both food service and retail sectors. Our products consist of fresh-cut vegetables, fresh-cut fruits, salad kits, prepared salads, dips, spreads, soups, sauces and side dishes. Our primary manufacturing facility is in Moore, Oklahoma. Our soups and sauces are manufactured in our facility in Fort Worth, Texas.

The Vaughan Foods, Inc. logo is available at http://www.globenewswire.com/newsroom/prs/?pkgid=4726



                          Safe Harbor Statement

This press release contains forward-looking statements about the future performance of Vaughan Foods, Inc. based on Management's assumptions and beliefs in light of information currently available to it. There are a variety of factors that could cause actual and future results to differ materially from those anticipated by the statements made above. These factors are outlined in the Company's Forms 10-K and 10-Q and other reports filed with the Securities and Exchange Commission. Furthermore, Vaughan Foods, Inc. undertakes no obligation to update, amend or clarify forward-looking statements whether as a result of new information, future events, or otherwise.



                           Vaughan Foods, Inc.                        
                      Consolidated Balance Sheets                     
                         (dollars in thousands)                       
                                                                      
                                              March 31,   December 31,
                                                2010           2009   
                    Assets                                            
 Current assets:                                                      
   Cash and cash equivalents                $        --   $        -- 
   Cash receipts subject to account control                           
    agreement                                       433           523 
   Accounts receivable, net of allowance for                          
    credit losses of $157,692 at March 31,                            
    2010 and $106,375 at December 31, 2009        6,043         5,312 
   Inventories                                    2,970         3,055 
   Prepaid expenses and other assets                217           211 
   Deferred tax assets                              351           265 
 ---------------------------------------------------------------------
      Total current assets                       10,014         9,366 
 ---------------------------------------------------------------------
                                                                      
 Restricted assets:                                                   
   Cash                                             528           528 
   Investments                                      724           541 
 ---------------------------------------------------------------------
      Total restricted assets                     1,252         1,069 
 ---------------------------------------------------------------------
                                                                      
 Property and equipment, net                     15,724        15,797 
                                                                      
 Other assets:                                                        
   Loan origination fees, net of                                      
    amortization                                    292           422 
   Intangible assets                                 69            77 
   Deferred tax assets, noncurrent                2,455         2,656 
 ---------------------------------------------------------------------
      Total assets                          $    29,806   $    29,387 
 =====================================================================
                                                                      
       Liabilities and Stockholders' Equity                           
 Current liabilities:                                                 
   Accounts payable                         $     6,893   $     8,432 
   Disbursements in transit                       1,392         1,270 
   Line of credit                                 1,984         2,322 
   Note payable to former owners of                                   
    Allison's Gourmet Kitchens, LP                  872           876 
   Accrued liabilities                            1,945         1,393 
   Current portion of long-term debt              1,608         1,138 
   Current portion of capital lease                                   
    obligation                                       41            94 
 ---------------------------------------------------------------------
      Total current liabilities                  14,735        15,525 
 ---------------------------------------------------------------------
                                                                      
 Long term liabilities:                                               
   Long-term debt, net of current portion         6,316         6,944 
   Deferred gain on sale of assets                   35            43 
 ---------------------------------------------------------------------
      Total long-term liabilities                 6,351         6,987 
 ---------------------------------------------------------------------
                                                                      
 Total stockholders' equity                       8,720         6,875 
                                                                      
 ---------------------------------------------------------------------
      Total liabilities and stockholders'                             
       equity                               $    29,806   $    29,387 
 =====================================================================

                  Vaughan Foods, Inc.                 
         Consolidated Statements of Operations        
                 (dollars in thousands)               
                                                      
                             Three Months Ended       
                                  March 31,           
                             2010           2009      
                                                      
 Net sales              $    21,696    $    22,319    
 Cost of sales               18,934         20,368    
 -------------------------------------------------    
 Gross profit                 2,762          1,951    
 -------------------------------------------------    
 Selling, general and                                 
  administrative              2,270          2,150    
 -------------------------------------------------    
 Operating income               492           (199)   
                                                      
 Interest expense              (269)          (226)   
 Other income, net                9             (4)   
 --------------------------------------------------   
 Income (loss) before                                 
  income taxes                  232           (429)   
 Income tax expense                                   
  (benefit)                     115           (163)   
 --------------------------------------------------   
 Net income (loss)       $      117    $      (266)   
 ===================================================  
 Weighted average                                     
  Shares outstanding                                  
   Basic and diluted      6,526,077      4,623,077    
 Net income (loss) per                                
  share basic and                                     
  diluted                $     0.02    $     (0.06)   
 ==================================================   

                           Vaughan Foods, Inc.
                 Consolidated Statements of Cash Flows
               For the Three Months Ended March 31, 2010 and 2009
                        (dollars in thousands)

                                                  2010          2009
                                                  ----          ----
 Cash flows from operating activities:
   Net (loss)                                 $     117     $    (266)
   Adjustments to reconcile net (loss) to
    net cash provided by operating
    activities:
      Depreciation and amortization                 727           455
      Provision for credit losses                    51            --
      (Gain) loss on sale of asset                   (9)            4
      Stock based compensation expense               22            27
      Deferred income taxes                         115          (163)
      Changes in operating assets and
       liabilities:
        Accounts receivable                        (783)       (1,060)
        Inventories                                  85          (164)
        Prepaid expenses and other assets            (6)          (49)
        Accounts payable                         (1,538)        1,373
        Disbursements in transit                    122          (235)
        Accrued liabilities                         552           310
 ---------------------------------------------------------------------
          Net cash provided by operating
           activities                              (545)          232
 ---------------------------------------------------------------------
 Cash flows from investing activities:
   Purchases of property and equipment             (516)         (208)
   Investments in Restricted assets                (182)         (598)
 ---------------------------------------------------------------------
          Net cash (used in) investing
           activities                              (698)         (806)
 ---------------------------------------------------------------------
 Cash flows from financing activities:
   Payments of loan origination fees                 --          (176)
   Proceeds from stock issue                      1,706            --
   Proceeds from line of credit                      --         2,778
   Repayments of line of credit                    (338)       (1,000)
   Cash receipts subject to account control
    agreement                                        90          (837)
   Repayment of notes payable to former owners
    of Allison's Gourmet Kitchens, LP                (3)           --
   Repayment of long-term debt and capital
    leases                                         (212)         (191)
 ---------------------------------------------------------------------
          Net cash (used in) financing
           activities                             1,243           574
 ---------------------------------------------------------------------

 Net increase (decrease) in cash and cash
  equivalents                                        --            --
 Cash and cash equivalents at beginning of
  period                                             --            --
 ---------------------------------------------------------------------
 Cash and cash equivalents at end of period   $      --     $      --
 =====================================================================

            

Contact Data