NightHawk Radiology Holdings, Inc. Announces Second Quarter 2010 Results


SCOTTSDALE, Ariz., Aug. 5, 2010 (GLOBE NEWSWIRE) -- NightHawk Radiology Holdings, Inc. (Nasdaq:NHWK), the leading provider of radiology solutions to radiology groups across the United States today announced its financial results for second quarter 2010.

Settlement with St. Paul Radiology, P.A. and Related Change in Reporting Basis

As previously announced, on June 30, 2010, the company completed its settlement transaction with St. Paul Radiology P.A. ("SPRPA"). As part of that settlement the company sold certain of its operations to a third party. Accordingly, these operations are classified as "discontinued operations" in the company's financial statements. This presentation, as required under GAAP, reports the revenue and expenses of the discontinued operations "net" in one line item as "net income (loss) from discontinued operations" on the company's statement of operations. 

Highlights for the Second Quarter – Combined Operations

  • Combined revenue was $38.8 million during the quarter, above the company's guidance range of $37.5 million to $38.5 million.
  • GAAP net loss was $4.2 million, or 18 cents per share.
  • Adjusted net income was $2.5 million, or 10 cents per diluted share, above the company's guidance range of 6 to 7 cents per diluted share. A reconciliation of adjusted net income to GAAP net loss is included in the tables attached to this press release.  
  • Cash flow from operations was $8.0 million.
  • During the quarter we repaid $26.2 million on our term loan, reducing the remaining debt to $51.8 million.
  • Cash and cash equivalents at June 30, 2010 totaled $24.3 million.

Highlights for the Second Quarter – Continuing Operations

  • Revenue from continuing operations was $33.6 million for the quarter.
  • Total scan volume increased 1% from the year ago quarter to 800,000 scans.
  • Final scan volumes increased 37% from the year ago quarter, while preliminary scan volumes decreased 3% from the year ago quarter.
  • GAAP net loss from continuing operations was $2.6 million, or 11 cents per share.
  • Adjusted net income from continuing operations was $1.6 million, or 7 cents per diluted share.  A reconciliation of adjusted net income to GAAP net loss is included in the tables attached to this press release.

Highlights of the Settlement with SPRPA

  • The settlement with SPRPA is expected to result in payments to the Company totaling $26 million.
  • At closing we received $12 million, consisting of $2.5 million in operating cash inflows and $9.5 million in cash flows from investing activities. 
  • The company also recorded a note receivable from SPRPA with a principal amount of $14 million. Under the terms of the note, SPRPA is obligated to pay the Company 48 monthly payments of $250,000 starting in August 2010 and a one-time payment of $2 million on or before March 31, 2011.
  • The Company also recorded an income tax receivable of approximately $10 million related to the settlement, which we expect to receive during 2011.

Management Commentary

"We are pleased to report that our total revenue and adjusted EPS were above our guidance range as demand for our services remained solid and as we began to see benefits from our cost reduction efforts," said David Engert, the company's president and chief executive officer. "Looking ahead, we are focused on new opportunities to service and collaborate with our customers to help them meet their evolving needs in today's complex marketplace."

Third Quarter 2010 Outlook

The company estimates revenue for the third quarter of 2010 to be in the range of $32 to $33 million and adjusted EPS to be in the range of 6 to 8 cents.

Forward Looking Statements

This press release contains statements that are forward-looking statements as defined within the Private Securities Litigation Reform Act of 1995. These include statements regarding the company's outlook on its revenue and adjusted earnings per share for future periods, the expected cash payments to be received from SPRPA under the terms of the settlement, the expected future tax refunds arising from the settlement, and the opportunity to collaborate with our customers to meet the evolving needs of the marketplace. These forward-looking statements are subject to risks and uncertainties that could cause actual results to differ materially from the statements made, general economic conditions, competitive conditions in the radiology industry, and regulatory risks. Other factors that could cause operating and financial results to differ are described in the company's periodic reports filed with the Securities and Exchange Commission ("SEC"). Other risks may be detailed from time to time in reports to be filed with the SEC. NightHawk does not undertake any obligation to publicly update its forward-looking statements based on events or circumstances after the date hereof.

Earnings Conference Call

The second quarter conference call will be held today, August 5, 2010 at 4:30 p.m. eastern time. A live webcast of the conference call, as well as a replay, will be available online on the company's corporate website at http://www.nighthawkrad.net. Participants can also access the call by dialing (877) 941-2332 or (480) 629-9692 (for local or international callers).  A replay of the call will be available approximately two hours after the conclusion of the call and will remain available until midnight eastern time on Thursday, September 2, 2010. To access the replay, dial (800)406-7325 or (303)590-3030 (for international callers) and enter the conference ID number: 4329508

About NightHawk

NightHawk Radiology (Nasdaq:NHWK), headquartered in Scottsdale, Arizona, is the nation's leading provider of professional radiology solutions. NightHawk is leading the transformation of the professional practice of radiology by providing high-quality, cost-effective radiology services to radiology groups and hospitals throughout the United States. NightHawk's suite of solutions, including its advanced, proprietary workflow technology, is reshaping the way radiology groups practice by increasing efficiencies and improving the quality of patient care. With its team of U.S. board certified, state-licensed and hospital-privileged physicians, NightHawk services medical groups twenty-four hours a day, seven days a week at approximately 1,600 hospitals in the U.S. from centralized facilities located in the United States, Australia and Switzerland. For more information, visit http://www.nighthawkrad.net.

The NightHawk Radiology Services logo is available at http://www.globenewswire.com/newsroom/prs/?pkgid=5531

Presentation of Non-GAAP Financial Information

The presentation of adjusted revenue including discontinued operations, adjusted net income and adjusted earnings per diluted share are not measures of financial performance under GAAP and should not be considered a substitute for or superior to GAAP. Management believes these non-GAAP financial measures provide useful information to both management and investors by excluding certain expenses that may not be indicative of our core results and provide consistency in financial reporting. Specifically, the company's non-GAAP adjusted revenue including discontinued operations described in this release includes the sum of revenues from continuing operations and revenues from discontinued operations. In addition, the company's non-GAAP adjusted net income measure, and related adjusted earnings per diluted share, described in this release exclude the tax effected impact of (i) the non-cash expense related to our stock-based compensation, (ii) the non-cash expense associated with the amortization of intangibles associated with acquisitions, (iii) the non-cash expenses (or credits) for adjustments to our IBNR reserve (incurred but not reported medical liability reserves), (iv)  non-cash interest expense, (v) restructuring costs, (vi) the non-cash charges for goodwill or intangible asset impairments, (vii) non-cash adjustments for deferred tax balances and (viii) other one-time or non-cash expenses accounted for from time to time. These other expenses may occur in future periods, but the amounts recognized can vary from period to period and do not directly relate to the ongoing operations of the Company.

We exclude the non-cash charges related to our stock-based compensation due to the varying valuation methodologies, subjective assumptions and the variety of types of awards that companies can use when applying The Compensation Topic of the FASB Accounting Standards Codification (Topic 718) along with the fact that a substantial portion of our restricted stock units are held by our independent contractor physicians and require accounting treatment that differs from the accounting treatment for other stock-based awards held by employees.

The company provides non-GAAP adjusted net income and related adjusted earnings per diluted share as financial measures because management believes these measures provide greater transparency with respect to information used by management in its financial and operational decision making and to enhance investors' overall understanding of our current financial performance and our future prospects. For reconciliation of our non-GAAP financial measures to the most applicable GAAP financial measure, please refer to the information included in the attached tables of this press release and in the Investor Relations section of our corporate website.

"NHWKF"

NIGHTHAWK RADIOLOGY HOLDINGS, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS (unaudited)
     
     
ASSETS June 30, 2010 December 31, 2009
  (in thousands, except share data)
Current assets:    
Cash and cash equivalents  $ 24,311   $ 26,293 
Marketable securities  --   6,000 
Trade accounts receivable, net  17,393   17,468 
Notes receivable, current   4,609   -- 
Deferred income taxes  2,426   1,022 
Income tax receivable  11,626   2,215 
Prepaid expenses and other current assets   3,357   1,922 
Current assets of discontinued operations  1,492   4,344 
Total current assets  65,214   59,264 
     
Property and equipment, net  10,368   11,025 
Intangible assets, net  20,287   22,190 
Deferred income taxes  13,962   14,408 
Notes receivable, non-current  8,173   -- 
Other assets, net  2,069   4,646 
Long-term assets of discontinued operations  --   54,141 
Total  $ 120,073   $ 165,674 
     
     
LIABILITIES     
     
Current liabilities:    
Accounts payable  $ 6,166   $ 6,130 
Accrued expenses and other liabilities  3,506   3,160 
Accrued payroll and related benefits  3,535   3,460 
Long-term debt, due within one year  10,518   802 
Current liabilities of discontinued operations  266   622 
Total current liabilities  23,991   14,174 
     
Insurance reserve  3,127   4,018 
Long-term debt  41,287   77,404 
Other liabilities  4,635   1,348 
Total liabilities  73,040   96,944 
     
STOCKHOLDERS' EQUITY    
     
Common stock-150,000,000 shares authorized; $.001 par value; 23,717,467 and 23,558,890 shares issued and outstanding, respectively  24   24 
Additional paid-in capital  222,247   221,106 
Retained earnings (deficit)  (175,039)  (151,660)
Accumulated other comprehensive income (deficit)  (199)  (740)
     
Total stockholders' equity  47,033   68,730 
     
Total  $ 120,073   $ 165,674 
NIGHTHAWK RADIOLOGY HOLDINGS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited)
     
  Three months ended June 30, Six months ended June 30,
  2010 2009 2010 2009
  (in thousands, except per share data) (in thousands, except per share data)
         
Service revenue  $ 33,560   $ 36,760   $ 65,165   $ 70,342 
         
Operating costs and expenses:        
Professional services   16,327   17,393   32,986   33,261 
Sales, general, and administrative  13,538   13,211   26,666   25,224 
Depreciation and amortization  1,894   1,833   3,779   3,749 
Goodwill and intangible asset impairment  --   --   --   61,785 
         
Total operating costs and expenses  31,759   32,437   63,431   124,019 
         
Operating income (loss)  1,801   4,323   1,734   (53,677)
         
Other income (expense):        
Interest expense  (3,744)  (1,630)  (6,828)  (3,628)
Interest income  20   50   72   105 
Other, net  21   (16)  31   (8)
         
Total other income (expense)  (3,703)  (1,596)  (6,725)  (3,531)
         
Income (loss) from continuing operations before income taxes  (1,902)  2,727   (4,991)  (57,208)
         
Income tax expense (benefit)  664   1,065   25   (10,186)
Net income (loss) from continuing operations  (2,566)  1,662   (5,016)  (47,022)
         
Net income (loss) from discontinued operations  (1,619)  432   (18,364)  (3,497)
Net income (loss)  $ (4,185)  $ 2,094   $ (23,380)  $ (50,519)
         
Basic earnings (loss) per common share:        
Basic net income (loss) per share from continuing operations  $ (0.11)  $ 0.06   $ (0.21)  $ (1.77)
Basic net income (loss) per share from discontinued operations  $ (0.07)  $ 0.02   $ (0.78)  $ (0.13)
Basic net income (loss) per common share  $ (0.18)  $ 0.08   $ (0.99)  $ (1.90)
         
Diluted earnings (loss) per common share:        
Diluted net income (loss) per share from continuing operations  $ (0.11)  $ 0.06   $ (0.21)  $ (1.77)
Diluted net income (loss) per share from discontinued operations  $ (0.07)  $ 0.02   $ (0.78)  $ (0.13)
Diluted net income (loss) per common share  $ (0.18)  $ 0.08   $ (0.99)  $ (1.90)
         
Weighted averages of common shares outstanding:        
Basic   23,671,256   26,490,880   23,624,158   26,569,576 
Diluted  23,671,256   26,958,693   23,624,158   26,569,576 
NIGHTHAWK RADIOLOGY HOLDINGS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)
   
  Six months ended June 30,
  2010 2009
  (in thousands)
Cash flows from operating activities:    
Net income (loss)  $ (23,380)  $ (50,519)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depreciation and amortization  6,920   5,513 
Goodwill and intangible asset impairment  27,326   68,718 
Amortization of debt issuance costs and effect of interest rate swaps  6,272   2,114 
Deferred income taxes  (110)  (14,195)
Non-cash stock compensation expense  1,207   2,594 
Other, net  61   636 
Changes in operating assets and liabilities:    
Trade accounts receivable, net  (154)  844 
 Trade accounts receivable related to SPRPA settlement  2,500   -- 
Prepaid expenses and other assets  (1,170)  (1,899)
Income tax receivable  (9,410)  947 
Accounts payable  238   389 
Accrued expenses and other liabilities  95   (959)
Accrued payroll and related benefits  356   294 
Net cash provided by operating activities  10,751   14,477 
     
Cash flows from investing activities:    
Purchase of marketable securities   --   (4,990)
Proceeds from maturities of marketable securities   6,000   -- 
Purchase of property and equipment  (1,769)  (2,156)
Termination fee received related to SPRPA settlement  7,500   -- 
Proceeds from sale of business  2,000   -- 
Net cash provided by (used in) investing activities  13,731   (7,146)
     
Cash flows from financing activities: .  
Repayment of debt  (26,401)  (478)
Proceeds from exercise of stock options  55   50 
Withholding taxes paid related to restricted stock net settlement  (121)  -- 
Excess tax benefit from exercise of stock options  3   8 
Purchase and retirement of common stock   --   (6,452)
Debt amendment costs  --   (434)
Cash exchange for stock options   --   (53)
Net cash used in financing activities  (26,464)  (7,359)
Net increase (decrease) in cash and cash equivalents  (1,982)  (28)
Cash and cash equivalents—beginning of period  26,293   47,160 
Cash and cash equivalents—end of period  $ 24,311   $ 47,132 
NIGHTHAWK RADIOLOGY HOLDINGS, INC. AND SUBSIDIARIES
NON-GAAP RECONCILIATIONS
         
         
(in thousands)        
         
Reconciliation of Revenue to Adjusted Revenue including Discontinued Operations    
     
  Three Months Ended Six Months Ended
  June 30, 2010 June 30, 2009 June 30, 2010 June 30, 2009
Revenue from Continuing Operations  $ 33,560   $ 36,760   $ 65,165   $ 70,342 
         
Addback impact of:        
Revenue from Discontinued Operations  5,269   5,580   10,212   10,797 
         
Adjusted Revenue Including Discontinued Operations  $ 38,829   $ 42,340   $ 75,377   $ 81,139 
         
NIGHTHAWK RADIOLOGY HOLDINGS, INC. AND SUBSIDIARIES
HISTORICAL VOLUMES
           
Total Volumes (Including Volumes from Discontinued Operations)
       
     Growth Rates 
  Quarter Year  Total Volumes   Sequential   Year over Year 
           
  FY 2008  3,035,095    
           
  Q1 2009  722,321    
  Q2 2009  817,315 13% 5%
  Q3 2009  864,898 6% 9%
  Q4 2009  769,789 (11%) 7%
  FY 2009  3,174,323 5% 5%
           
  Q1 2010  765,151 (1%) 6%
  Q2 2010  826,904 8% 1%
   
           
Volumes from Continuing Operations    
       
     Growth Rates 
  Quarter Year  Total Volumes   Sequential   Year over Year 
           
  FY 2008  2,950,829    
           
  Q1 2009  701,316    
  Q2 2009  792,313 13%  
  Q3 2009  841,031 6%  
  Q4 2009  748,408 (11%)  
  FY 2009  3,083,068 4% 4%
           
  Q1 2010  742,432 (1%) 6%
  Q2 2010  800,493 8% 1%
           
   
NIGHTHAWK RADIOLOGY HOLDINGS, INC. AND SUBSIDIARIES
NON-GAAP RECONCILIATIONS
         
         
(in thousands, except share data)        
         
Reconciliation of Net Income (Loss) to Adjusted Net Income         
     
  Three Months Ended Six Months Ended
  June 30, 2010 June 30, 2009 June 30, 2010 June 30, 2009
Net income (loss)  $ (4,185)  $ 2,094   $ (23,380)  $ (50,519)
         
Tax effected impact of:        
Non-cash stock based compensation  2,522   946   3,390   1,589
Amortization of intangible assets  1,774   1,059   2,824   2,212
IBNR medical malpractice loss reserves  (533)  --   (533)  242
Non-cash interest expense  2,295   337   3,581   883
Goodwill and intangible asset impairment  --   --   16,927   54,029
Restructuring costs  632   --   902   -- 
Non-cash adjustment to deferred tax balances  (50)  --   (50)  -- 
         
Adjusted net income   $ 2,455   $ 4,436   $ 3,661   $ 8,436 
         
         
Reconciliation of Diluted Earnings (Loss) per share to Adjusted Diluted Earnings per Share      
     
  Three Months Ended Six Months Ended
  June 30, 2010 June 30, 2009 June 30, 2010 June 30, 2009
Diluted earnings (loss) per share   $ (0.18)  $ 0.08  $ (0.99)  $ (1.90)
Tax effected impact of:        
Non-cash stock based compensation  0.11  0.03  0.14  0.06
Amortization of intangible assets  0.07  0.04  0.12  0.08
IBNR medical malpractice loss reserves  (0.02)  --   (0.02)  0.01
Non-cash interest expense  0.09  0.01  0.15  0.03
Goodwill and intangible asset impairment  --   --   0.71  2.03
Restructuring costs  0.03  --   0.04  -- 
Non-cash adjustment to deferred tax balances  --   --   --   -- 
         
Adjusted diluted earnings per share  $ 0.10  $ 0.16  $ 0.15  $ 0.31
         
         
Weighted average basic shares outstanding  23,671,256  26,490,880  23,624,158  26,569,576
Weighted average diluted shares outstanding, adjusted  24,405,921  26,958,693  24,255,902  26,929,172
NIGHTHAWK RADIOLOGY HOLDINGS, INC. AND SUBSIDIARIES
NON-GAAP RECONCILIATIONS
         
         
(in thousands, except share data)        
         
Reconciliation of Net Income (Loss) from Continuing Operations to Adjusted Net Income from Continuing Operations  
     
  Three Months Ended Six Months Ended
  June 30, 2010 June 30, 2009 June 30, 2010 June 30, 2009
Net income (loss) from Continuing Operations  $ (2,566)  $ 1,662   $ (5,016)  $ (47,022)
         
Tax effected impact of:        
Non-cash stock based compensation  2,181   946   3,049   1,589 
Amortization of intangible assets  565   611   1,159   1,310 
IBNR medical malpractice loss reserves  (533)  --   (533)  242 
Non-cash interest expense  1,660   337   2,946   883 
Goodwill and intangible asset impairment  --   --   --   49,755 
Restructuring costs  632   --   902   -- 
Non-cash adjustment to deferred tax balances  (336)  --   (336)  -- 
         
Adjusted net income from Continuing Operations  $ 1,603   $ 3,556   $ 2,171   $ 6,757 
   
         
Reconciliation of Diluted Earnings (Loss) per share from Continuing Operations to Adjusted Diluted Earnings per Share from Continuing Operations
     
  Three Months Ended Six Months Ended
  June 30, 2010 June 30, 2009 June 30, 2010 June 30, 2009
Diluted earnings (loss) per share   $ (0.11)  $ 0.06  $ (0.21)  $ (1.77)
Tax effected impact of:        
Non-cash stock based compensation  0.09  0.04  0.12  0.06
Amortization of intangible assets  0.02  0.02  0.05  0.05
IBNR medical malpractice loss reserves  (0.02)  --   (0.02)  0.01
Non-cash interest expense  0.07  0.01  0.12  0.03
Goodwill and intangible asset impairment  --   --   --   1.87
Restructuring costs  0.03  --   0.04  -- 
Non-cash adjustment to deferred tax balances  (0.01)  --   (0.01)  -- 
         
Adjusted diluted earnings per share  $ 0.07  $ 0.13  $ 0.09  $ 0.25
   
         
Weighted average basic shares outstanding  23,671,256  26,490,880  23,624,158  26,569,576
Weighted average diluted shares outstanding, adjusted  24,405,921  26,958,693  24,255,902  26,929,172
NIGHTHAWK RADIOLOGY HOLDINGS, INC. AND SUBSIDIARIES
NON-GAAP RECONCILIATIONS
         
         
(in thousands, except share data)        
         
Reconciliation of Net Income (Loss) from Discontinued Operations to Adjusted Net Income from Discontinued Operations  
     
  Three Months Ended Six Months Ended
  June 30, 2010 June 30, 2009 June 30, 2010 June 30, 2009
Net income (loss) from Discontinued Operations  $ (1,619)  $ 432   $ (18,364)  $ (3,497)
         
Tax effected impact of:        
Non-cash stock based compensation  341   --   341   -- 
Amortization of intangible assets  1,209   448   1,665   902 
IBNR medical malpractice loss reserves  --   --   --   -- 
Non-cash interest expense  635   --   635   -- 
Goodwill and intangible asset impairment  --   --   16,927   4,274 
Restructuring costs  --   --   --   -- 
Non-cash adjustment to deferred tax balances  286   --   286   -- 
         
Adjusted net income from Discontinued Operations  $ 852   $ 880   $ 1,490   $ 1,679 
         
         
Reconciliation of Diluted Earnings (Loss) per share from Discontinued Operations to Adjusted Diluted Earnings per Share from Discontinued Operations
           
  Three Months Ended  Six Months Ended    
  June 30, 2010 June 30, 2009 June 30, 2010 June 30, 2009
Diluted earnings (loss) per share on Discontinued Operations  $ (0.07)  $ 0.02  $ (0.78)  $ (0.13)
Tax effected impact of:        
Non-cash stock based compensation  0.01  --   0.01  -- 
Amortization of intangible assets  0.05  0.01  0.07  0.03
IBNR medical malpractice loss reserves  --   --   --   -- 
Non-cash interest expense  0.03  --   0.03  -- 
Goodwill and intangible asset impairment  --   --   0.72  0.16
Restructuring costs  --   --   --   -- 
Non-cash adjustment to deferred tax balances  0.01  --   0.01  -- 
         
Adjusted diluted earnings per share on Discontinued Operations  $ 0.03  $ 0.03  $ 0.06  $ 0.06
   
         
Weighted average basic shares outstanding  23,671,256  26,490,880  23,624,158  26,569,576
Weighted average diluted shares outstanding, adjusted  24,405,921  26,958,693  24,255,902  26,929,172


            

Contact Data