Vaughan Foods, Inc. Reports Second Quarter Operating Results


MOORE, Okla., Aug. 5, 2010 (GLOBE NEWSWIRE) -- Vaughan Foods, Inc. (OTCBB:FOOD), a regional leader in fresh-cut vegetables and fruit products, and a broad line of refrigerated prepared salads, sauces, soups, and side-dishes, today announced its operating results for the 2nd quarter ended June 30, 2010.

Vaughan recorded net income of $260,000, or $0.03 per share during the second quarter of 2010, continuing the profitable trend started in the first quarter, and exceeding the net income of $18,000 in the comparable quarter of 2009. Gross profit increased to 10.5 percent in the 2nd quarter from 9.6 percent in the year earlier quarter. The improved results are primarily attributable to efficiencies in production labor costs and continuing controls over selling, general and administrative expense, as management continues its focus on improvements in its manufacturing processes.

Net income for the six months ended June 30, 2010 was $377,000 or $0.05 per share compared to a net loss of $248,000 or $0.05 per share in the same period of 2009 -- a year-over-year turnaround of $0.6 million. Gross profit increased to 11.5 percent in the year-to-date period of 2010 compared to 9.2 percent in the same period of 2009. The improved results of the first six months of 2010 are attributable to several factors, including efficiencies in production labor, benefits of the Company's Enterprise Resource Planning ("ERP") system, continued stability in commodity raw material costs, and further stabilization of the Company's work force.

Earnings before interest, taxes, depreciation and amortization ("EBITDA") improved to $2.3 million in the six months ended June 30, 2010 compared with $1.0 million in the period of 2009. The Company generated $0.6 million in cash from operating activities, decreased short-term borrowings on its revolving line of credit by $0.5 million, and paid off long-term debt of $0.4 million.

"Our second quarter earnings are the highest since Vaughan became a public company in 2007, and mark our second consecutive quarter of profitability," said Herb Grimes, Chairman and CEO. "The performance reflects the many improvements that our management team has made.

"Despite the seasonality, economic and other external factors that can cause our results to be uneven over any short-term range, we continue to be encouraged as our quality and diverse product lines develop customer loyalty and build solid new growth opportunities as well. Our second quarter is seasonally our strongest. We have just scratched the surface of our unique and compelling business model, and remain committed to and excited about the future of Vaughan Foods."

Investor Conference Call

Vaughan management will host an investor conference call on Friday, August 6, 2010 at 10:00 a.m. ET to discuss these results.

Interested parties should call (877) 312-5516 (domestic) or (253) 237-1139 (international) at least 5 minutes before the scheduled start time (no passcode required). You may also access this call via the Internet at:

http://www.vaughanfoods.com

For those who are unavailable to listen to the live broadcast, a replay will be available through August 27, 2010 and can be accessed by dialing (800) 642-1687 (domestic), and (706) 645-9291 (international). The conference ID is 90738266.

About Vaughan Foods, Inc.

Vaughan Foods is an integrated manufacturer and distributor of value-added, refrigerated foods. We are uniquely able to distribute fresh-cut produce items along with a full array of value-added refrigerated prepared foods multiple times per week. We sell to both food service and retail sectors. Our products consist of fresh-cut vegetables, fresh-cut fruits, salad kits, prepared salads, dips, spreads, soups, sauces and side dishes. Our primary manufacturing facility is in Moore, Oklahoma. Our soups and sauces are manufactured in our facility in Fort Worth, Texas.

The Vaughan Foods, Inc. logo is available at http://www.globenewswire.com/newsroom/prs/?pkgid=4726

Safe Harbor Statement

This press release contains forward-looking statements about the future performance of Vaughan Foods, Inc. based on Management's assumptions and beliefs in light of information currently available to it. There are a variety of factors that could cause actual and future results to differ materially from those anticipated by the statements made above. These factors are outlined in the Company's Forms 10-K and 10-Q and other reports filed with the Securities and Exchange Commission. Furthermore, Vaughan Foods, Inc. undertakes no obligation to update, amend or clarify forward-looking statements whether as a result of new information, future events, or otherwise.



                          Vaughan Foods, Inc.
                      Consolidated Balance Sheets
                         (dollars in thousands)

                                              June 30,   December 31,
                                                2010           2009
                    Assets
 Current assets:
   Cash and cash equivalents                $        --   $        --
   Cash receipts subject to account control
    agreement                                       971           523
   Accounts receivable, net of allowance for
    credit losses of $56,375 at June 30, 2010
    and $106,375 at December 31, 2009             6,696         5,312
   Inventories                                    2,817         3,055
   Prepaid expenses and other assets                249           211
   Deferred tax assets                              271           265
 ---------------------------------------------------------------------
      Total current assets                       11,004         9,366
 ---------------------------------------------------------------------

 Restricted assets:
   Cash                                             528           528
   Investments                                      757           541
 ---------------------------------------------------------------------
      Total restricted assets                     1,285         1,069
 ---------------------------------------------------------------------

 Property and equipment, net                     15,318        15,797

 Other assets:
   Loan origination fees, net of amortization       331           422
   Intangible assets                                 61            77
   Deferred tax assets, noncurrent                2,369         2,656
 ---------------------------------------------------------------------
      Total assets                          $    30,368   $    29,387
 =====================================================================

       Liabilities and Stockholders' Equity
 Current liabilities:
   Accounts payable                         $     8,397   $     8,432
   Disbursements in transit                         749         1,270
   Line of credit                                 1,872         2,322
   Note payable to former owners of
    Allison's Gourmet Kitchens, LP                  881           876
   Accrued liabilities                            1,662         1,393
   Current portion of long-term debt              1,482         1,138
   Current portion of capital lease obligation       12            94
 ---------------------------------------------------------------------
      Total current liabilities                  15,055        15,525
 ---------------------------------------------------------------------

 Long term liabilities:
   Long-term debt, net of current portion         6,285         6,944
   Deferred gain on sale of assets                   26            43
 ---------------------------------------------------------------------
      Total long-term liabilities                 6,311         6,987
 ---------------------------------------------------------------------

 Total stockholders' equity                       9,002         6,875

 ---------------------------------------------------------------------
      Total liabilities and stockholders'
       equity                               $    30,368   $    29,387
 =====================================================================


                          Vaughan Foods, Inc.
                 Consolidated Statements of Operations
                         (dollars in thousands)

                     Three Months Ended           Six Months Ended
                          June 30,                    June 30,
                     2010          2009          2010          2009

 Net sales       $    26,226   $    27,466   $    47,921   $    49,785
 Cost of sales        23,477        24,826        42,410        45,189
 ---------------------------------------------------------------------
 Gross profit          2,749         2,640         5,511         4,596
 ---------------------------------------------------------------------
 Selling,
  general and
  administrative       2,127         2,329         4,397         4,483
 ---------------------------------------------------------------------
 Operating
  income                 622           311         1,114           113
 Interest
  expense               (207)         (289)         (477)         (516)
 Other income,
  net                     11            10            21             6
 ---------------------------------------------------------------------
 Income (loss)
  before income
  taxes                  426            32           658          (397)
 Income tax
  expense
  (benefit)              166            14           281          (149)
 ---------------------------------------------------------------------
 Net income
  (loss)         $       260   $        18   $       377   $      (248)
 =====================================================================
 Weighted
  average
  shares
  outstanding
   Basic           9,380,577     4,623,077     7,961,212     4,623,077
 Weighted
  average
  shares
  outstanding
   Diluted         9,384,660     4,759,932     7,962,165     4,623,077
 Net income
  (loss) per
  share
  Basic          $      0.03   $      0.00   $      0.05   $     (0.05)
 Net income
  (loss) per
  share diluted  $      0.03   $      0.00   $      0.05   $     (0.05)


 =====================================================================


                          Vaughan Foods, Inc.
                 Consolidated Statements of Cash Flows
            For the Six Months Ended June 30, 2010 and 2009
                         (dollars in thousands)

                                                    2010         2009
                                                    ----         ----
 Cash flows from operating activities:
   Net (loss)                                   $    377     $   (248)
   Adjustments to reconcile net (loss) to
    net cash provided by operating
    activities:
      Depreciation and amortization                1,339          963
      Provision for credit losses                    (50)          (9)
      (Gain) loss on sale of asset                   (21)          (6)
      Stock based compensation expense                45           44
      Deferred income taxes                          281         (149)
      Changes in operating assets and
       liabilities:
        Accounts receivable                       (1,333)      (1,819)
        Inventories                                  238         (780)
        Prepaid expenses and other assets            (39)        (117)
        Accounts payable                             (34)       1,720
        Disbursements in transit                    (521)       1,110
        Accrued liabilities                          269          428
 ---------------------------------------------------------------------
          Net cash provided by operating
           activities                                551        1,137
 ---------------------------------------------------------------------
 Cash flows from investing activities:
   Purchases of property and equipment              (713)        (311)
   Proceeds from sale of assets                       20            5
   Investments in Restricted assets                 (216)        (706)
----------------------------------------------------------------------
          Net cash (used in) investing
           activities                               (909)      (1,012)
 ---------------------------------------------------------------------
 Cash flows from financing activities:
   Payments of loan origination fees                 (58)        (204)
   Proceeds from stock issue                       1,706           --
   Proceeds from line of credit                       --        2,931
   Repayments of line of credit                     (450)      (1,000)
   Cash receipts subject to account control
    agreement                                       (448)      (1,459)
   Proceeds from notes issued to former owners
    of Allison's Gourmet Kitchens, LP                  5           --
   Repayment of long-term debt and capital
    leases                                          (397)        (393)
----------------------------------------------------------------------
          Net cash provided by (used in)
           financing activities                      358         (125)
 ---------------------------------------------------------------------

 Net increase (decrease) in cash and cash
  equivalents                                         --           --
 Cash and cash equivalents at beginning of
  period                                              --           --
 ---------------------------------------------------------------------
 Cash and cash equivalents at end of period     $     --     $     --
 =====================================================================

            

Contact Data