Boise Cascade Reports Second Quarter 2012 Financial Results


For Immediate Release: August 2, 2012
BOISE, Idaho - Boise Cascade Holdings, L.L.C. (Boise Cascade or Company) reported second quarter 2012 net income of $15.0 million and earnings before interest, taxes, depreciation, and amortization (EBITDA) of $28.2 million. Sales in second quarter 2012 were $733 million, a 24% increase over the same quarter a year ago. Reported net loss and EBITDA was $9.9 million and $3.9 million, respectively, in second quarter 2011. First quarter 2012 net income and EBITDA was $1.7 million and $14.6 million, respectively.

The Company generated $9.6 million of cash during the second quarter 2012 driven by improved operating results. At June 30, 2012, Boise Cascade had total available liquidity of $412.5 million, with $174.1 million in cash and committed bank line availability of $238.4 million.  

Second quarter 2012 revenues and earnings were higher on improved demand for our products and commodity price increases relative to the year-ago quarter. The Company's revenues and earnings continue to be impacted by demand below historical levels for the products it distributes and manufactures.  However, improved residential construction activity and market share gains in engineered wood products (EWP) and plywood contributed to an improved second quarter. U.S. housing starts increased approximately 29% in second quarter 2012 from the levels experienced in 2011. Single-family starts, which are a primary driver of the Company's sales, experienced an increase of 23% from the year-ago quarter. Blue Chip consensus forecast for U.S. housing starts for 2012 was 740,000 as of July 10, 2012.  The final U.S. housing starts level reported for 2011 was 609,000.

"Our improved operating results experienced in the first quarter continued into the second quarter. We are encouraged by the improved operating environment and are cautiously optimistic the improved demand for our products will carry through to the second half of the year. Our strong liquidity position has allowed us to take advantage of the improvement in the markets and of business opportunities," commented Tom Carlile, CEO.

Building Materials Distribution (BMD) segment sales were $580.5 million in second quarter 2012, up 23% from the same quarter a year ago. Volumes for the segment were up approximately 15%, with prices up about 8%. BMD reported $10.9 million of EBITDA in second quarter 2012, compared to $3.4 million and $1.4 million in second quarter 2011 and first quarter 2012, respectively.

Wood Products segment sales in the second quarter 2012 were $241.8 million, up 33% from the same quarter a year ago. The increase in sales was due primarily to higher plywood volumes and prices and increased EWP shipments, offset in part by lower EWP sales price realizations. The segment reported $21.7 million of EBITDA in second quarter 2012 compared to $4.5 million and $16.7 million in second quarter 2011 and first quarter 2012, respectively.

Outlook
The housing industry is showing signs of improvement in many areas within the U.S.; however, we expect to continue to experience below historical demand for the products we distribute and manufacture. Industry commodity wood product prices could be volatile in response to operating rates and inventory levels in various distribution channels. We expect to manage our production levels to our sales demand, which will likely result in us operating some of our facilities below their capacity.

About Boise Cascade
Boise Cascade is a leading U.S. wholesale distributor of building products and one of the largest producers of engineered wood products and plywood in North America. The Company is privately held and headquartered in Boise, Idaho. For more information, please visit our website at www.bc.com.

Webcast and Conference Call
Boise Cascade will host a webcast and conference call on Thursday, August 2, at 11 a.m. Eastern, at which time we will review the Company's recent performance. You can join the webcast through the Boise Cascade website. Go to www.bc.com and click on the link to the webcast under the News & Events heading. Please go to the website at least 15 minutes before the start of the webcast to register. To join the conference call, dial 800-591-6944 (international callers should dial 617-614-4910), participant passcode 31259078, at least 10 minutes before the start of the call.

The archived webcast will be available in the News & Events section of Boise Cascade's website. A replay of the conference call will be available from Thursday, August 2, at 2 p.m. Eastern through Thursday, August 9, at 11 p.m. Eastern. Playback numbers are 888-286-8010 for U.S. calls and 617-801-6888 for international calls, and the passcode will be 47426166.

Basis of Presentation
We present our consolidated financial statements in accordance with U.S. generally accepted accounting principles (GAAP). Our earnings release also supplements the GAAP presentations by reflecting EBITDA, a non-GAAP financial measure. EBITDA represents income (loss) before interest (interest expense and interest income), income taxes, and depreciation and amortization. EBITDA is the primary measure used by our chief operating decision maker to evaluate segment operating performance and to decide how to allocate resources to segments.  We believe EBITDA is useful to investors because it provides a means to evaluate the operating performance of our segments and our company on an ongoing basis using criteria that are used by our internal decision makers and because it is frequently used by investors and other interested parties when comparing companies in our industry that have different financing and capital structures and/or tax rates. We believe EBITDA is a meaningful measure because it presents a transparent view of our recurring operating performance and allows management to readily view operating trends, perform analytical comparisons, and identify strategies to improve operating performance. EBITDA, however, is not a measure of our liquidity or financial performance under GAAP and should not be considered as an alternative to net income (loss), income (loss) from operations, or any other performance measure derived in accordance with GAAP or as an alternative to cash flow from operating activities as a measure of our liquidity.  The use of EBITDA instead of net income (loss) or segment income (loss) has limitations as an analytical tool, including the inability to determine profitability; the exclusion of interest expense, interest income, and associated significant cash requirements; and the exclusion of depreciation and amortization, which represent unavoidable operating costs. Management compensates for the limitations of EBITDA by relying on our GAAP results. Our measure of EBITDA is not necessarily comparable to other similarly titled captions of other companies due to potential inconsistencies in the methods of calculation.

Forward-Looking Statements
This news release contains statements that are "forward looking" within the Private Securities Litigation Reform Act of 1995. These statements speak only as of the date of this press release. While they are based on the current expectations and beliefs of management, they are subject to a number of uncertainties and assumptions that could cause actual results to differ from the expectations expressed in this release.

Boise Cascade Holdings, L.L.C.
Consolidated Statements of Income (Loss)
(unaudited, in thousands)

Three Months Ended Six Months Ended
June 30 March 31,
2012
June 30
2012 2011 2012 2011
Sales
Trade $ 728,434 $ 585,031 $ 582,040 $ 1,310,474 $ 1,063,838
Related parties 4,466 4,382 4,946 9,412 8,822
732,900 589,413 586,986 1,319,886 1,072,660
Costs and expenses
Materials, labor, and other operating expenses 613,352 514,221 498,806 1,112,158 937,053
Materials, labor, and other operating expenses from related party 19,255 10,351 11,318 30,573 18,794
Depreciation and amortization 8,338 9,241 8,119 16,457 18,148
Selling and distribution expenses 60,468 51,016 53,814 114,282 97,986
General and administrative expenses 10,689 9,880 9,048 19,737 18,158
Other (income) expense, net (a) 653 50 (368 ) 285 2,639
712,755 594,759 580,737 1,293,492 1,092,778
Income (loss) from operations 20,145 (5,346 ) 6,249 26,394 (20,118 )
Foreign exchange gain (loss) (289 ) 30 186 (103 ) 340
Interest expense (4,818 ) (4,584 ) (4,813 ) (9,631 ) (9,173 )
Interest income 87 77 107 194 223
(5,020 ) (4,477 ) (4,520 ) (9,540 ) (8,610 )
Income (loss) before income taxes 15,125 (9,823 ) 1,729 16,854 (28,728 )
Income tax provision (78 ) (38 ) (61 ) (139 ) (134 )
Net income (loss) $ 15,047 $ (9,861 ) $ 1,668 $ 16,715 $ (28,862 )
See accompanying summary notes to consolidated financial statements and segment information.

Segment Information
(unaudited, in thousands)

Three Months Ended Six Months Ended
June 30 March 31,
2012
June 30
2012 2011 2012 2011
Segment sales
Building Materials Distribution $ 580,545 $ 470,691 $ 451,416 $ 1,031,961 $ 848,487
Wood Products 241,842 182,427 211,143 452,985 337,368
Intersegment eliminations and other (89,487 ) (63,705 ) (75,573 ) (165,060 ) (113,195 )
$ 732,900 $ 589,413 $ 586,986 $ 1,319,886 $ 1,072,660
Segment income (loss)
Building Materials Distribution (a) $ 8,699 $ 1,337 $ (819 ) $ 7,880 $ (3,222 )
Wood Products (a) 15,548 (2,662 ) 10,811 26,359 (9,927 )
Corporate and Other (4,391 ) (3,991 ) (3,557 ) (7,948 ) (6,629 )
19,856 (5,316 ) 6,435 26,291 (19,778 )
Interest expense (4,818 ) (4,584 ) (4,813 ) (9,631 ) (9,173 )
Interest income 87 77 107 194 223
Income (loss) before income taxes $ 15,125 $ (9,823 ) $ 1,729 $ 16,854 $ (28,728 )
EBITDA (b)
Building Materials Distribution (a) $ 10,893 $ 3,387 $ 1,363 $ 12,256 $ 876
Wood Products (a) 21,661 4,467 16,716 38,377 3,999
Corporate and Other (4,360 ) (3,929 ) (3,525 ) (7,885 ) (6,505 )
$ 28,194 $ 3,925 $ 14,554 $ 42,748 $ (1,630 )
See accompanying summary notes to consolidated financial statements and segment information.

Boise Cascade Holdings, L.L.C.
Consolidated Balance Sheets
(unaudited, in thousands)

June 30,
2012
December 31,
2011
ASSETS
Current
Cash and cash equivalents $ 174,079 $ 182,459
Receivables
Trade, less allowances of $2,507 and $2,142 178,692 118,901
Related parties 569 1,236
Other 4,604 3,796
Inventories 319,132 283,978
Prepaid expenses and other 9,171 4,864
Total current assets 686,247 595,234
Property and equipment, net 264,519 266,456
Timber deposits 6,746 8,327
Deferred financing costs 4,059 4,962
Goodwill 12,170 12,170
Intangible assets, net 8,900 8,900
Other assets 7,942 6,786
Total assets $ 990,583 $ 902,835

Boise Cascade Holdings, L.L.C.
Consolidated Balance Sheets (continued)
(unaudited, in thousands)

June 30,
2012
December 31,
2011
LIABILITIES AND CAPITAL
Current
Accounts payable
Trade $ 175,019 $ 116,758
Related parties 2,057 1,142
Accrued liabilities
Compensation and benefits 45,259 32,267
Interest payable 3,322 3,326
Other 25,412 24,486
251,069 177,979
Debt
Long-term debt 219,560 219,560
Other
Compensation and benefits 194,072 200,248
Other long-term liabilities 13,731 13,676
207,803 213,924
Redeemable equity units
Series B equity units - 2,426 units and 2,522 units outstanding 2,426 2,522
Series C equity units - 13,475 units and 13,715 units outstanding 6,089 6,227
8,515 8,749
Commitments and contingent liabilities
Capital
Series A equity units - no par value; 66,000 units authorized and outstanding 108,157 104,008
Series B equity units - no par value; 550,000 units authorized; 532,898 units and 532,802 units outstanding, respectively 312,257 299,460
Series C equity units - no par value; 44,000 units authorized; 12,930 units and 12,690 units outstanding, respectively - -
Accumulated other comprehensive loss (116,778 ) (120,845 )
Total capital 303,636 282,623
Total liabilities and capital $ 990,583 $ 902,835

Boise Cascade Holdings, L.L.C.
Consolidated Statements of Cash Flows
(unaudited, in thousands)

Six Months Ended
June 30
2012 2011
Cash provided by (used for) operations
Net income (loss) $ 16,715 $ (28,862 )
Items in net income (loss) not using (providing) cash
Depreciation and amortization, including deferred financing costs and other 17,664 19,041
Pension expense 6,394 6,432
Other (469 ) 744
Decrease (increase) in working capital, net of acquisitions
Receivables (59,482 ) (44,221 )
Inventories (35,154 ) (11,969 )
Prepaid expenses and other (2,251 ) (2,284 )
Accounts payable and accrued liabilities 68,235 27,716
Pension contributions (7,874 ) (4,279 )
Other 1,005 (1,617 )
Net cash provided by (used for) operations 4,783 (39,299 )
Cash provided by (used for) investment
Expenditures for property and equipment (10,952 ) (16,585 )
Acquisitions of businesses and facilities (2,355 ) (5,782 )
Other 144 (112 )
Net cash used for investment (13,163 ) (22,479 )
Cash provided by (used for) financing - -
Net decrease in cash and cash equivalents (8,380 ) (61,778 )
Balance at beginning of the period 182,459 264,606
Balance at end of the period $ 174,079 $ 202,828

Summary Notes to Consolidated Financial Statements and Segment Information

        The Consolidated Statements of Income (Loss), Consolidated Balance Sheets, Consolidated Statements of Cash Flows, and Segment Information do not include all Notes to Consolidated Financial Statements and should be read in conjunction with the company's 2011 Form 10-K and the company's Quarterly Report on Form 10-Q for the period ended June 30, 2012. Net income (loss) for all periods presented involved estimates and accruals.

  1. In first quarter 2011, we committed to curtail a manufacturing plant in our Wood Products segment and we recorded the related expense of $1.4 million in "Other (income) expense, net" in our Consolidated Statement of Income (Loss) for the six months ended June 30, 2011. The manufacturing plant was permanently closed on June 30, 2011. Also, during the six months ended June 30, 2011, we recorded $1.2 million of noncash asset write-downs in "Other (income) expense, net," of which $0.8 million was recorded in our Building Materials Distribution segment and $0.4 million was recorded in our Wood Products segment.  

  2. EBITDA represents income (loss) before interest (interest expense and interest income), income taxes, and depreciation and amortization. The following table reconciles net income (loss) to EBITDA for the three months ended June 30, 2012 and 2011, and March 31, 2012, and the six months ended June 30, 2012 and 2011: 

Three Months Ended Six Months Ended
June 30 March 31,
2012
June 30
2012 2011 2012 2011
(unaudited, in thousands)
Net income (loss) $ 15,047 $ (9,861 ) $ 1,668 $ 16,715 $ (28,862 )
Interest expense 4,818 4,584 4,813 9,631 9,173
Interest income (87 ) (77 ) (107 ) (194 ) (223 )
Income tax provision 78 38 61 139 134
Depreciation and amortization 8,338 9,241 8,119 16,457 18,148
EBITDA $ 28,194 $ 3,925 $ 14,554 $ 42,748 $ (1,630 )

The following table reconciles segment income (loss) to EBITDA for the three months ended June 30, 2012 and 2011, and March 31, 2012 and the six months ended June 30, 2012 and 2011:

Three Months Ended Six Months Ended
June 30 March 31,
2012
June 30
2012 2011 2012 2011
(unaudited, in thousands)
Building Materials Distribution
Segment income (loss) $ 8,699 $ 1,337 $ (819 ) $ 7,880 $ (3,222 )
Depreciation and amortization 2,194 2,050 2,182 4,376 4,098
EBITDA 10,893 3,387 1,363 12,256 876
Wood Products
Segment income (loss) 15,548 (2,662 ) 10,811 26,359 (9,927 )
Depreciation and amortization 6,113 7,129 5,905 12,018 13,926
EBITDA 21,661 4,467 16,716 38,377 3,999
Corporate and Other
Segment loss (4,391 ) (3,991 ) (3,557 ) (7,948 ) (6,629 )
Depreciation and amortization 31 62 32 63 124
EBITDA (4,360 ) (3,929 ) (3,525 ) (7,885 ) (6,505 )
EBITDA $ 28,194 $ 3,925 $ 14,554 $ 42,748 $ (1,630 )

Investor Contact:  Wayne Rancourt, 208 384 6073