Revenue Increases 21% Sequentially, Operating Cost Reductions Ahead of Target
Backlog at Company Record $11 Million
AUSTIN, Texas, Nov. 10, 2016 (GLOBE NEWSWIRE) -- Xplore Technologies Corp. (NASDAQ:XPLR), a global leader in rugged computing, today reported results for its fiscal 2017 second quarter ended September 30, 2016.
Fiscal Second Quarter and Recent Highlights:
- Reported revenue of $20.0 million, reflecting steady seasonal trends offset by continued softer sales in Europe and timing of customer shipments;
- Achieved gross margin of 28.2%, in line with expectations;
- Reduced operating costs by more than $1.6 million from the prior year quarter, to $6.1 million;
- Reported GAAP net loss of $536,000, or ($0.05) per share, and adjusted EBITDA of positive $116,000;
- Announced the largest purchase order in company history to be fulfilled in the fiscal second and third quarter;
- Secured a $1.1 million follow-on military order for ultra-rugged tablets from existing inventory;
- Signed purchase agreements with multiple new customers, including Michelin and a global restaurant group;
- Entered the vehicle emissions inspection market with a seven-figure state-level automated vehicle inspection program order; and
- Secured an additional follow-on order with a major telecommunications customer.
“Fiscal second quarter revenue increased 21% sequentially on rising shipments while operating costs declined significantly, placing Xplore firmly on track for profitability in the second half of this year,” said Philip Sassower, chairman and chief executive officer. “We also secured multiple customer wins which will drive revenue in the second half. These include a record telecommunications order for rugged Android tablets that only partially shipped during the second quarter, a follow-on military order from existing inventory, a follow-on order with another telecommunications customer and our first sale in vehicle emissions testing, a large new addressable market for Xplore. Additionally, we signed purchase agreements with several new customers who will be submitting their first orders in the coming months.”
“As revenue further increases in the second half, we will continue to closely manage our lean operating structure to drive performance at the bottom line,” said Mark Holleran, president and chief operating officer. “Total operating expenses declined by $1.6 million, or 21%, compared to the year-ago quarter, allowing us to further reduce our annual operating expense outlook by approximately $2 million. We entered the fiscal third quarter with a record backlog of more than $11 million, and have subsequently won additional orders. We are working closely with a number of prospective customers actively field testing our rugged tablet solutions ahead of future purchase decisions, as well as with our production partners to increase capacity to meet this heightened demand.”
Fiscal 2017 Second Quarter Financial Results
Xplore reported revenue of $20.0 million for the fiscal second quarter ended September 30, 2016, an increase of 21.2% compared to revenue of $16.5 million in the fiscal first quarter of 2017 and compared to $28.9 million in the year-ago second quarter, which included catch-up orders as part of the Motion Computing assets acquisition. Revenue reflected increased sales and initial shipments against the company’s large telecommunications customer purchase order, offset by continued softness in Europe.
Gross profit in the second quarter was $5.6 million, or 28.2% of revenue, in line with the company’s expectations, compared to $4.9 million, or 29.5% of revenue, in the preceding quarter and $8.1 million, or 28.1% of revenue, in the prior year second quarter. The change in gross margin was primarily attributable to product mix.
Total operating expenses for the second quarter decreased to $6.1 million, declining 5.4% from $6.4 million in the preceding quarter and 21.1% from $7.7 million in the prior year second quarter. The decline in operating expenses reflects aggressive implementation of the company’s previously announced cost initiatives undertaken in August 2016. A portion of the cost reduction benefit is being reinvested in sales, marketing and channel and distributor development to drive revenue growth in the second half of fiscal 2017 and fiscal 2018.
For the quarter, Xplore reported net loss of $536,000, or $0.05 per basic share, compared to net loss of $1.7 million, or $0.16 per basic share, in the first quarter of fiscal 2017 and a net profit of $98,000, or $0.01 per share, in the prior year second quarter.
EBITDA adjusted for non-cash compensation and historical integration costs was positive $116,000, compared to negative adjusted EBITDA of $1.1 million in the fiscal first quarter 2016, and a positive $1.2 million in the prior year second quarter. A reconciliation is provided in the tables included in this release.
“We accelerated the benefit of our cost reduction initiatives in the second quarter, greatly reducing the breakeven point of the business compared to the prior year and even our fiscal first quarter,” said Tom Wilkinson, CFO of Xplore. “As a result, we expect to be profitable in the second half, as well as show the bottom-line benefit of our operating profit leverage model. In addition, we anticipate these operational changes will lead to greater cash flows beginning in the third fiscal quarter due to both improved profitability and greater working capital efficiency as we ship against multiple larger orders currently being fulfilled from existing inventories.”
Cash Flow and Balance Sheet
Net cash used in operating activities was $3.9 million, compared to $6.6 million for the three months ended June 30, 2016. At quarter end, cash was $3.5 million and short-term debt $9.2 million. Short term borrowing and use of cash reflects increased working capital, primarily in accounts receivable and inventory, to meet rising shipment demand. Inventory declined at the end of the quarter, which is reflected in the accounts receivable increases, and the company expects to continue to ship substantial goods from inventory of the next two quarters, which will generate increases in accounts receivable and ultimately generate cash flows from operating activities.
Conference Call
The company will conduct a conference call and webcast to review the results on Thursday, November 10, 2016, at 4:30 p.m. ET. Interested parties in the United States can access the call by dialing 866-777-2509; interested parties outside the United States can access the call by dialing +1-412-317-5413. Callers should dial in at least 5 minutes prior to the all start time. A live and archived webcast will be available online in the investor relations section of Xplore’s website at www.xploretech.com. A replay of the conference call will be available until 5 p.m. ET on November 24, 2016, by calling 877-344-7529 from the United States or +1-412-317-0088 from outside the United States and entering conference ID number 10094843.
About Xplore Technologies
Xplore is The Rugged Tablet Authority™, exclusively manufacturing powerful, long-lasting, and customer-defined rugged tablet PCs since 1996. Today, Xplore offers the broadest portfolio of genuinely rugged tablets – and the most complete lineup of rugged tablet accessories – on Earth. Its mobility solutions are purpose-built for the energy, utilities, telecommunications, military and defense, manufacturing, distribution, public safety, healthcare, government, and field service sectors. The company’s award-winning military-grade computers are also among the most powerful and longest lasting in their class, built to withstand nearly any hazardous condition or environmental extreme for years without fail. Visit www.xploretech.com for more information on how Xplore and its global channel partners engineer complete mobility solutions to meet specialized workflow demands. Follow us on Twitter, Facebook, LinkedIn, and YouTube.
Forward Looking Statements
This news release contains forward-looking statements that involve risks and uncertainties, which may cause actual results to differ materially from the statements made. When used in this document, the words “may”, “would”, “could”, “will”, “intend”, “plan”, “anticipate”, “believe”, “estimate”, “expect” and similar expressions are intended to identify forward-looking statements. Such statements reflect Xplore’s current views with respect to future events and are subject to such risks and uncertainties. Many factors could cause actual results to differ materially from the statements made including those factors detailed from time to time in filings made by Xplore with securities regulatory authorities. Should one or more of these risks or uncertainties materialize, or should assumptions underlying the forward looking statements prove incorrect, actual results may vary materially from those described herein as intended, planned, anticipated or expected. Xplore does not intend and does not assume any obligation to update these forward-looking statements.
| XPLORE TECHNOLOGIES CORP. | ||||||||
| Consolidated Balance Sheets | ||||||||
| (in thousands) | ||||||||
| September 30, 2016 | March 31, 2016 | |||||||
| ASSETS | (unaudited) | |||||||
| CURRENT ASSETS: | ||||||||
| Cash and cash equivalents | $ | 3,455 | $ | 5,594 | ||||
| Accounts receivable, net | 14,553 | 14,277 | ||||||
| Inventory, net | 19,151 | 14,858 | ||||||
| Prepaid expenses and other current assets | 331 | 800 | ||||||
| Total current assets | 37,490 | 35,529 | ||||||
| Fixed assets, net | 1,031 | 1,003 | ||||||
| Intangible assets, net | 1,605 | 1,785 | ||||||
| Goodwill | 15,159 | 14,872 | ||||||
| $ | 55,285 | $ | 53,189 | |||||
| LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||
| LIABILITIES: | ||||||||
| Short-term indebtedness with bank | $ | 9,246 | $ | — | ||||
| Accounts payable | 5,960 | 9,611 | ||||||
| Accrued liabilities | 3,110 | 3,409 | ||||||
| Deferred revenue and current warranty liabilities | 4,038 | 4,413 | ||||||
| Total current liabilities | 22,354 | 17,433 | ||||||
| Deferred revenue and non-current warranty liabilities | 3,682 | 4,568 | ||||||
| Total liabilities | 26,036 | 22,001 | ||||||
| Commitments and contingencies | — | — | ||||||
| STOCKHOLDERS’ EQUITY: | ||||||||
| Preferred Stock, par value $0.001 per share; authorized 5,000; no shares issued | — | — | ||||||
| Common Stock, par value $0.001 per share; authorized 15,000; shares issued 10,926 and 10,908, respectively | 11 | 11 | ||||||
| Additional paid-in capital | 171,482 | 171,138 | ||||||
| Accumulated deficit | (142,244 | ) | (139,961 | ) | ||||
| 29,249 | 31,188 | |||||||
| $ | 55,285 | $ | 53,189 | |||||
| XPLORE TECHNOLOGIES CORP. | ||||||||||||||||||||
| Consolidated Statements of Loss—Unaudited | ||||||||||||||||||||
| (in thousands of dollars, except share and per share amounts) | ||||||||||||||||||||
| Three Months Ended | Six Months Ended | |||||||||||||||||||
| September 30, 2016 | September 30, 2015 | September 30, 2016 | September 30, 2015 | |||||||||||||||||
| Revenue | $ | 20,007 | $ | 28,853 | $ | 36,480 | $ | 52,896 | ||||||||||||
| Cost of revenue | 14,371 | 20,744 | 25,980 | 36,637 | ||||||||||||||||
| Gross profit | 5,636 | 8,109 | 10,500 | 16,259 | ||||||||||||||||
| Expenses: | ||||||||||||||||||||
| Sales, marketing and support | 2,896 | 3,642 | 6,331 | 7,262 | ||||||||||||||||
| Product research, development and engineering | 1,317 | 1,577 | 2,270 | 3,407 | ||||||||||||||||
| General administration | 1,868 | 2,487 | 3,907 | 4,818 | ||||||||||||||||
| 6,081 | 7,706 | 12,508 | 15,487 | |||||||||||||||||
| Income (loss) from operations | (445 | ) | 403 | (2,008 | ) | 772 | ||||||||||||||
| Other income (expense): | ||||||||||||||||||||
| Other | (22 | ) | (131 | ) | (77 | ) | (68 | ) | ||||||||||||
| Cost of integration | — | (122 | ) | — | (792 | ) | ||||||||||||||
| Interest expense | (69 | ) | (52 | ) | (118 | ) | (58 | ) | ||||||||||||
| (91 | ) | (305 | ) | (195 | ) | (918 | ) | |||||||||||||
| Income (loss) before income taxes | (536 | ) | 98 | (2,203 | ) | (146 | ) | |||||||||||||
| Income tax (expense) benefit | — | — | (80 | ) | — | |||||||||||||||
| Net income (loss) | $ | (536 | ) | $ | 98 | $ | (2,283 | ) | $ | (146 | ) | |||||||||
| Income (loss) per common share, primary | $ | (0.05 | ) | $ | 0.01 | $ | (0.21 | ) | $ | (0.01 | ) | |||||||||
| Income (loss) per common share, fully diluted | $ | — | $ | 0.01 | $ | — | $ | — | ||||||||||||
| Weighted average number of common shares outstanding, basic | 10,926,542 | 10,811,056 | 10,917,498 | 10,800,441 | ||||||||||||||||
| Weighted average number of common shares outstanding, fully diluted | — | 10,922,795 | — | — | ||||||||||||||||
| XPLORE TECHNOLOGIES CORP. | ||||||||
| Consolidated Statements of Cash Flows—Unaudited | ||||||||
| (in thousands) | ||||||||
| Six Months Ended September 30, | ||||||||
| 2016 | 2015 | |||||||
| CASH FLOWS FROM OPERATING ACTIVITIES: | ||||||||
| Cash (used in) provided by operations: | ||||||||
| Net loss | $ | (2,283 | ) | $ | (146 | ) | ||
| Items not affecting cash: | ||||||||
| Depreciation and amortization | 804 | 815 | ||||||
| Provision for doubtful accounts | (52 | ) | 24 | |||||
| Stock-based compensation expense | 302 | 1,099 | ||||||
| Changes in operating assets and liabilities: | ||||||||
| Accounts receivable | (224 | ) | (4,436 | ) | ||||
| Inventory | (4,293 | ) | (932 | ) | ||||
| Prepaid expenses and other current assets | 469 | (326 | ) | |||||
| Accounts payable and accrued liabilities | (5,211 | ) | (2,973 | ) | ||||
| Net cash used in operating activities | (10,488 | ) | (6,875 | ) | ||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | ||||||||
| Net cash received in purchase transaction | — | 653 | ||||||
| Change in liabilities assumed in purchase of business | (287 | ) | 16 | |||||
| Additions to fixed assets | (652 | ) | (429 | ) | ||||
| Net cash provided by (used in) investing activities | (939 | ) | 240 | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | ||||||||
| Proceeds from short-term borrowings | 27,600 | 18,000 | ||||||
| Repayment of short-term indebtedness | (18,354 | ) | (27,098 | ) | ||||
| Net proceeds from issuance of Common Stock | 42 | 165 | ||||||
| Net cash provided by (used in) financing activities | 9,288 | (8,933 | ) | |||||
| CHANGE IN CASH AND CASH EQUIVALENTS | (2,139 | ) | (15,568 | ) | ||||
| CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD | 5,594 | 19,455 | ||||||
| CASH AND CASH EQUIVALENTS, END OF PERIOD | $ | 3,455 | $ | 3,887 | ||||
| NONCASH INVESTING AND FINANCING ACTIVITIES: | ||||||||
| Net assets acquired with debt in purchase transaction | $ | — | $ | 9,079 | ||||
| SUPPLEMENTAL DISCLOSURE OF CASH FLOWS: | ||||||||
| Payments for interest | $ | 77 | $ | 58 | ||||
| Payments for income taxes | $ | 80 | $ | — | ||||
| XPLORE TECHNOLOGIES CORP. | ||||||||
| Adjusted EBITDA Reconciliation—Unaudited | ||||||||
| (in thousands) | ||||||||
| Three Months Ended September 30, | ||||||||
| 2016 | 2015 | |||||||
| Net loss | $ | (536 | ) | $ | 98 | |||
| Income taxes | — | — | ||||||
| Interest expense | 69 | 52 | ||||||
| Depreciation and amortization | 456 | 457 | ||||||
| Stock-based compensation expense | 127 | 492 | ||||||
| Cost of integration | — | 122 | ||||||
| ADJUSTED EBITDA | $ | 116 | $ | 1,221 | ||||
| Six Months Ended September 30, | ||||||||
| 2016 | 2015 | |||||||
| Net loss | $ | (2,283 | ) | $ | (146 | ) | ||
| Income taxes | 80 | — | ||||||
| Interest expense | 77 | 58 | ||||||
| Depreciation and amortization | 804 | 815 | ||||||
| Stock-based compensation expense | 302 | 1,099 | ||||||
| Cost of integration | — | 792 | ||||||
| ADJUSTED EBITDA | $ | (979 | ) | $ | 2,618 | |||
| XPLORE TECHNOLOGIES CORP. | ||||||||
| Supplemental Three Months Consolidated Statements of Cash Flows—Unaudited | ||||||||
| (in thousands) | ||||||||
| Three Months Ended September 30, | ||||||||
| 2016 | 2015 | |||||||
| Net loss | $ | (536 | ) | $ | 98 | |||
| Items not affecting cash: | ||||||||
| Depreciation and amortization | 456 | 457 | ||||||
| Provision for doubtful accounts | (67 | ) | 108 | |||||
| Stock based compensation expense | 127 | 492 | ||||||
| Other adjustments to cash used in operations | (3,862 | ) | (4,383 | ) | ||||
| Net cash used in operating activities | (3,882 | ) | (3,228 | ) | ||||
| Net cash used in investing activities | (245 | ) | (176 | ) | ||||
| Net cash provided by(used in) financing activities | 3,164 | (3,726 | ) | |||||
| Change in cash and cash equivalents | $ | (963 | ) | $ | (7,130 | ) | ||
| Xplore Technologies Quarterly Historical Information | ||||||||||||||||||||
| FY 2017 | ||||||||||||||||||||
| 1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr | YTD | ||||||||||||||||
| Revenue | $ | 16,473 | $ | 20,007 | $ | - | $ | - | $ | 36,480 | ||||||||||
| Cost of revenue | 11,609 | 14,31 | - | - | 25,980 | |||||||||||||||
| Gross profit | 4,864 | 5,636 | - | - | 10,500 | |||||||||||||||
| Expenses | ||||||||||||||||||||
| Sales, marketing and support | 3,435 | 2,896 | - | - | 6,331 | |||||||||||||||
| Product research, development & engineering | 953 | 1,317 | - | - | 2,270 | |||||||||||||||
| General administrative | 2,039 | 1,868 | - | - | 3,907 | |||||||||||||||
| Total expenses | 6,427 | 6,081 | - | - | 12,508 | |||||||||||||||
| Profit/(loss) from operations | (1,563 | ) | (445 | ) | - | - | (2,008 | ) | ||||||||||||
| Other expenses | ||||||||||||||||||||
| Interest expense | (8 | ) | (69 | ) | - | - | (77 | ) | ||||||||||||
| Cost of integration | - | - | - | - | - | |||||||||||||||
| Other income/expenses | (96 | ) | (22 | ) | - | - | (118 | ) | ||||||||||||
| (104 | ) | (91 | ) | - | - | (195 | ) | |||||||||||||
| Income/(loss) before taxes | (1,667 | ) | (536 | ) | - | - | (2,203 | ) | ||||||||||||
| Income taxes | (80 | ) | - | - | - | (80 | ) | |||||||||||||
| Net income | $ | (1,747 | ) | $ | (536 | ) | $ | - | $ | - | $ | (2,283 | ) | |||||||
| Depreciation & amortization | 348 | 456 | - | - | 804 | |||||||||||||||
| Interest expense | 8 | 69 | - | - | 77 | |||||||||||||||
| Income taxes | 80 | - | - | - | 80 | |||||||||||||||
| EBITDA | (1,311 | ) | (11 | ) | - | - | (1,322 | ) | ||||||||||||
| - | ||||||||||||||||||||
| Non-cash compensation | 175 | 127 | - | - | 302 | |||||||||||||||
| Cost of integration | - | - | - | - | - | |||||||||||||||
| Adjusted EBITDA | $ | (1,136 | ) | $ | 116 | $ | - | $ | - | $ | (1,020 | ) | ||||||||
| FY 2016 | ||||||||||||||||||||
| 1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr | YTD | ||||||||||||||||
| Revenue | $ | 24,043 | $ | 28,853 | $ | 27,023 | $ | 20,611 | $ | 100,530 | ||||||||||
| Cost of revenue | 15,893 | 20,744 | 18,181 | 14,365 | 69,183 | |||||||||||||||
| Gross profit | 8,150 | 8,109 | 8,842 | 6,246 | 31,347 | |||||||||||||||
| Expenses | ||||||||||||||||||||
| Sales, marketing and support | 3,620 | 3,642 | 3,925 | 3,909 | 15,096 | |||||||||||||||
| Product research, development & engineering | 1,830 | 1,577 | 1,129 | 1,235 | 5,771 | |||||||||||||||
| General administrative | 2,331 | 2,487 | 2,521 | 2,088 | 9,427 | |||||||||||||||
| Total operating expenses | 7,781 | 7,706 | 7,575 | 7,232 | 30,294 | |||||||||||||||
| Profit/(loss) from operations | 369 | 403 | 1,267 | (986 | ) | 1,053 | ||||||||||||||
| Other expenses | ||||||||||||||||||||
| Interest expense | (6 | ) | (52 | ) | - | - | (58 | ) | ||||||||||||
| Cost of integration | (670 | ) | (122 | ) | (95 | ) | (26 | ) | (913 | ) | ||||||||||
| Other income/expenses | 63 | (131 | ) | (317 | ) | (65 | ) | (450 | ) | |||||||||||
| (613 | ) | (305 | ) | (412 | ) | (91 | ) | (1,421 | ) | |||||||||||
| Income/(loss) before taxes | (244 | ) | 98 | 855 | (1,077 | ) | (368 | ) | ||||||||||||
| Income taxes | - | - | (69 | ) | 75 | 6 | ||||||||||||||
| Net income | $ | (244 | ) | $ | 98 | $ | 786 | $ | (1,002 | ) | $ | (362 | ) | |||||||
| Depreciation & amortization | 358 | 457 | 498 | 417 | 1,730 | |||||||||||||||
| Interest expense | 6 | 52 | - | - | 58 | |||||||||||||||
| Income taxes | - | - | 69 | (75 | ) | (6 | ) | |||||||||||||
| EBITDA | 120 | 607 | 1,353 | (660 | ) | 1,420 | ||||||||||||||
| Non-cash compensation | 607 | 492 | 535 | 522 | 2,156 | |||||||||||||||
| Cost of integration | 670 | 122 | 95 | 26 | 913 | |||||||||||||||
| Adjusted EBITDA | $ | 1,397 | $ | 1,221 | $ | 1,983 | $ | (112 | ) | $ | 4,489 | |||||||||
| FY 2015 | ||||||||||||||||||||
| 1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr | YTD | ||||||||||||||||
| Revenue | $ | 8,267 | $ | 7,522 | $ | 16,443 | $ | 10,407 | $ | 42,639 | ||||||||||
| Cost of revenue | 5,203 | 5,255 | 10,569 | 7,293 | 28,320 | |||||||||||||||
| Gross profit | 3,064 | 2,267 | 5,874 | 3,114 | 14,319 | |||||||||||||||
| Expenses | ||||||||||||||||||||
| Sales, marketing and support | 1,598 | 1,714 | 1,630 | 1,410 | 6,352 | |||||||||||||||
| Product research, development & engineering | 991 | 739 | 815 | 992 | 3,537 | |||||||||||||||
| General administrative | 1,007 | 977 | 980 | 1,139 | 4,103 | |||||||||||||||
| Total operating expenses | 3,596 | 3,430 | 3,425 | 3,541 | 13,992 | |||||||||||||||
| Profit/(loss) from operations | (532 | ) | (1,163 | ) | 2,449 | (427 | ) | 327 | ||||||||||||
| Other expenses | ||||||||||||||||||||
| Interest expense | (1 | ) | (2 | ) | - | (3 | ) | |||||||||||||
| Cost of integration | - | - | - | - | - | |||||||||||||||
| Other income/expenses | (19 | ) | (3 | ) | (7 | ) | (7 | ) | (36 | ) | ||||||||||
| (19 | ) | (4 | ) | (9 | ) | (7 | ) | (39 | ) | |||||||||||
| Income/(loss) before taxes | (551 | ) | (1,167 | ) | 2,440 | (434 | ) | 288 | ||||||||||||
| Income taxes | - | - | (39 | ) | - | (39 | ) | |||||||||||||
| Net income | $ | (551 | ) | $ | (1,167 | ) | $ | 2,401 | $ | (434 | ) | $ | 249 | |||||||
| Depreciation & amortization | 172 | 264 | 253 | 230 | 919 | |||||||||||||||
| Interest expense | - | 1 | 2 | - | 3 | |||||||||||||||
| Income taxes | - | - | 39 | - | 39 | |||||||||||||||
| EBITDA | (379 | ) | (902 | ) | 2,695 | (204 | ) | 1,210 | ||||||||||||
| Non-cash compensation | 159 | 166 | 152 | 207 | 684 | |||||||||||||||
| Cost of integration | - | - | - | - | - | |||||||||||||||
| Adjusted EBITDA | $ | (220 | ) | $ | (736 | ) | $ | 2,847 | $ | 3 | $ | 1,894 | ||||||||
| Xplore Technologies Quarterly Key Statistics | ||||||||||||||||
| FY 2017 | ||||||||||||||||
| 1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr | YTD | ||||||||||||
| Gross margin | 29.5 | % | 28.2 | % | 28.8 | % | ||||||||||
| Operating margin | -9.5 | % | -2.2 | % | -5.5 | % | ||||||||||
| Periodic revenue % | N/A | N/A | 100.0 | % | ||||||||||||
| Quarter over Quarter | ||||||||||||||||
| Revenue Change % | -20.1 | % | 21.5 | % | ||||||||||||
| FY 2016 | ||||||||||||||||
| 1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr | YTD | ||||||||||||
| Gross margin | 33.9 | % | 28.1 | % | 32.7 | % | 30.3 | % | 31.2 | % | ||||||
| Operating margin | 1.5 | % | 1.4 | % | 4.7 | % | -4.8 | % | 1.0 | % | ||||||
| Periodic revenue % | 23.9 | % | 28.7 | % | 26.9 | % | 20.5 | % | 100.0 | % | ||||||
| Quarter over Quarter | ||||||||||||||||
| Revenue Change % | 131.0 | % | 20.0 | % | -6.3 | % | -23.7 | % | ||||||||
| FY 2015 | ||||||||||||||||
| 1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr | YTD | ||||||||||||
| Gross margin | 37.1 | % | 30.1 | % | 35.7 | % | 29.9 | % | 33.6 | % | ||||||
| Operating margin | -6.4 | % | -15.5 | % | 14.9 | % | -4.1 | % | 0.8 | % | ||||||
| Periodic revenue % | 19.4 | % | 17.6 | % | 38.6 | % | 24.4 | % | 100.0 | % | ||||||
| Quarter over Quarter | ||||||||||||||||
| Revenue Change % | -0.9 | % | -9.0 | % | 118.6 | % | -36.7 | % | ||||||||