CEQUENCE ENERGY ANNOUNCES FOURTH QUARTER FINANCIAL RESULTS AND 2019 RESERVES


CALGARY, Alberta, March 10, 2020 (GLOBE NEWSWIRE) -- Cequence Energy Ltd. ("Cequence" or the "Company") (TSX: CQE) is pleased to announce its operating and financial results for the three and twelve months ended December 31, 2019. The Company’s Management’s Discussion and Analysis (“MD&A”) and Consolidated Financial Statements are available at cequence-energy.com and on SEDAR at www.sedar.com.

HIGHLIGHTS

  • Production was 5,892 boe/d, 25% of which was comprised of crude oil and liquids for the three months ended December 31, 2019 compared to 5,997 boe/d, 23% of which was comprised of crude oil and liquids for the same period in 2018.
  • The Company entered into a farm-in agreement in December 2019 committing to equip and operate two shut-in Montney oil wells in Simonette in exchange for a 50% interest in 5 net sections (10 gross) of Montney land surrounding the two wells. February 2020 gross production per calendar day for the two wells was approximately 570 bbls/d of oil and 1,150 mcf/d of natural gas.
  • Capital expenditures for the three months ended December 31, 2019 were $1.9 million to complete natural gas lift optimization projects in Simonette started in the third quarter 2019.

SELECTED INFORMATION

(in thousands of dollars except production volumes, per share and $/boe amounts)Three
months ended December 31,
Twelve
months ended December 31,
  2019  2018  2019  2018 
Financial    
Total revenue(1)$14,859 $12,184 $55,479 $58,921 
Net loss and comprehensive loss (1,733) (3,802) (13,002) (9,699)
Per share – basic and diluted (0.04) (0.16) (0.39) (0.61)
Funds flow from operations(1) 4,254  2,071  11,844  13,087 
Per share - basic and diluted 0.10  0.08  0.35  0.82 
Capital expenditures, before acquisitions (dispositions) 1,941  13,397  8,920  23,800 
Total assets   267,662  283,640 
Net debt(1)   54,778  62,523 
     
Production volumes     
Natural gas (Mcf/d) 26,549  27,645  26,658  30,098 
Crude oil (bbls/d) 527  736  679  763 
Natural gas liquids (bbls/d) 353  227  230  250 
Condensate (bbls/d) 587  427  455  478 
Total (boe/d) 5,892  5,997  5,807  6,507 
     
Netback ($/boe)    
Price, including realized hedges$27.41 $22.08 $26.18 $24.81 
Operating netback(1)$11.49 $7.05 $9.50 $9.99 
             

1 Refer to “Non-IFRS Measures” in this press release for further information.

For the twelve months ended December 31, 2019 funds flow from operations was $11.8 million, $1.2 million lower than the same prior year period. The decrease was due to production declines and higher transportation expenses partially offset by higher realized natural gas and crude oil prices and lower finance expenses. Production was 5,807 boe/d, 23% of which was comprised of crude oil and liquids for the twelve months ended December 31, 2019 compared to 6,507 boe/d, 23% of which was comprised of crude oil and liquids for the same period in 2018.

Benchmark pricing

 Three months ended
December 31,

Twelve months ended
December 31,
Benchmark pricing 2019 2018 2019 2018
AECO-C spot gas (CDN$/Mcf)$2.48$1.58$1.76$1.52
Ontario Dawn gas (CDN$/Mcf) 2.95 5.74 3.19 4.15
WTI crude oil (US$/bbl) 56.96 60.70 57.03 65.20
Edmonton City Gate oil (CDN$/bbl) 67.99 44.14 69.05 68.89
US$/CDN$ exchange rate 0.76 0.75 0.75 0.77
         

Volatile and weak natural gas prices remain below thresholds where investment in natural gas wells is economically beneficial. AECO prices averaged $2.48/Mcf for the three months ended December 31, 2019 compared to $1.58/Mcf for the same prior year period. Oil prices were also volatile and lower in the fourth quarter 2019, compared with the same prior year period as increased U.S. supply, trade tensions between the U.S. and China and concerns of a slowing global economy limited demand growth creating an uncertain pricing environment.

OPERATIONS

 Three months ended December 31,
 2019
 2018
 ($ thousands)($/boe)($ thousands)($/boe)
Sales of natural gas, crude oil and condensate
$14,551 $26.84$12,591 $22.82 
Realized gain (loss) on commodity contracts308  0.57 (407) (0.74)
Total revenue(1) 14,859  27.41 12,184  22.08 
Royalties expense 1,051  1.94 736  1.33 
  13,808  25.47 11,448  20.75 
Operating expense 5,177  9.55 5,440  9.86 
Transportation expense 2,401  4.43 2,116  3.84 
Operating netback(1) 6,230  11.49 3,892  7.05 
General and administrative expense 1,349  2.49 1,143  2.07 
Finance expense 862  1.59 975  1.77 
Cash netback(1) 4,019 $7.41 1,774 $3.21 
Unrealized loss (gain) on derivative financial instruments 836   (4,309) 
Depletion and depreciation expense 4,854   11,322  
Share-based payment expense 87   114  
Other income (25)  (1,551) 
Net loss and comprehensive loss$(1,733) $(3,802) 
         

1 Refer to “Non-IFRS Measures” in this press release for further information.

Production for the three months ended December 31, 2019 averaged 5,892 boe/d compared to 5,997 boe/d for the same prior year period. The decrease was due to the natural decline of the natural gas wells and lower crude oil production due to natural decline of the 3.0 (2.0 net) Dunvegan horizontal oil wells that were completed in the first quarter 2018.  Crude oil and liquids production as a percentage of total production increased to 25 percent in the three months ended December 31, 2019 from 23 percent for the same prior year period.

Operating netback(1) was $11.49 per boe for the three months ended December 31, 2019 compared to $7.05 per boe for the same prior year period. The increase was due primarily to higher realized prices for crude oil and condensate partially offset by higher royalty and transportation expenses.

 Twelve months ended December 31,
  2019
2018
 ($ thousands)($/boe)($ thousands)($/boe)
Sales of natural gas, crude oil and condensate
$53,066 $25.04$60,196 $25.34 
Realized gain (loss) on commodity contracts2,413  1.14 (1,275) (0.53)
Total revenue(1) 55,479  26.18 58,921  24.81 
Royalties expense 3,215  1.52 3,969  1.67 
  52,264  24.66 54,952  23.14 
Operating expense 22,786  10.75 24,080  10.14 
Transportation expense 9,351  4.41 7,160  3.01 
Operating netback(1) 20,127  9.50 23,712  9.99 
General and administrative expense 5,532  2.61 5,267  2.22 
Finance expense 3,655  1.72 7,874  3.32 
Cash netback(1) 10,940 $5.17 10,571 $4.45 
Unrealized loss (gain) on derivative financial instruments 3,523   (3,303) 
Depletion and depreciation expense 20,169   27,480  
Share-based payment expense 432   300  
Other income (182)  (4,207) 
Net loss and comprehensive loss$(13,002) $(9,699) 
         

1 Refer to “Non-IFRS Measures” in this press release for further information.

Production for the twelve months ended December 31, 2019 averaged 5,807 boe/d compared to production of 6,507 boe/d for the same prior year period. The decrease was due to natural decline of natural gas wells, shutting in approximately 3,000 Mcf/d of non-core natural gas production in Northeastern British Columbia from June to September 1st, 2019 and non-core dispositions in 2018.

Operating netback(1) was $9.50 per boe for the twelve months ended December 31, 2019 compared to $9.99 per boe for the same prior year period. The decrease was primarily due to higher transportation expenses due to fixed transportation contracts for crude oil and natural gas entered into in 2018 and lower production increasing fixed costs per boe. Crude oil transportation costs prior to entering into the oil transport agreement were included as part of realized price on the crude oil sale whereby the costs offset price. The natural gas marketing arrangement provided diversification away from volatile AECO prices for approximately 40 percent of the Company’s gas production to the Dawn, Ontario market. The toll on the Empress to Dawn hub is contracted at a cost of U.S.$0.77 per GJ for a period of 10 years expiring in 2028 with an early termination right that can be exercised following the initial five years of service.

Operating expenses for the twelve months ended December 31, 2019 were $22.8 million or $10.75 per boe compared to $24.1 million or $10.14 per boe for the same prior year period. Lower water handling costs with the completion of a water disposal well in 2018, purchase of the water disposal line at Simonette in the third quarter 2019 and reduced long-term field rentals expenses were partially offset in 2019 by workover, swabbing and chemical expenses to optimize and reactivate production and facility turnaround costs. The increase in per boe operating costs was due to lower production.

Finance expenses for the twelve months ended December 31, 2019 were lower compared to the same prior year period due to fees to restructure the senior loan in 2018 replacing it with the Term Loan and reducing the interest rate on the debt from 9.7% to 5.0% as part of the restructuring.

Capital Expenditures

 Three months ended
December 31,
Twelve months ended
December 31,
(in thousands of dollars) 2019 2018  2019  2018 
Land$296$213 $898 $739 
Geological & geophysical and capitalized overhead 163 184  1,044  1,015 
Drilling, completions and workovers 725 10,426  2,937  17,209 
Equipment, facilities and tie-ins 757 2,573  4,026  4,836 
Office furniture & equipment - 1  15  1 
Capital expenditures 1,941 13,397  8,920  23,800 
Acquisitions 4 -  1,522  - 
Dispositions (i) - (934) (39) (2,863)
Total capital expenditures$1,945$12,463 $10,403 $20,937 
            

(i) Represent the cash proceeds from the sale of assets.

Capital expenditures for the twelve months ended December 31, 2019 focused on Simonette. The Company completed and tied in the 2.0 gross (2.0 net) Dunvegan horizontal oil wells drilled in the fourth quarter of 2018 and has invested in enhancing and optimizing existing well performance using gas lift solutions.

The Company acquired a water disposal pipeline in the third quarter 2019 for $1.5 million. This allows the Company to operate and control the pipeline providing greater flexibility over water handling at Simonette and reducing future operating costs.

In December 2019 Cequence entered into a farm-in agreement and committed to equip and operate two shut-in Montney Oil wells in the Simonette area. In exchange the Company receives a majority interest in the wells until the capital invested is repaid. After payout the Company’s working interest reverts to 50% and Cequence will earn 5 net sections (10 gross) of Montney land surrounding the two wells. Both wells were brought back on to production in the first quarter 2020. February 2020 gross production per calendar day for the two wells was approximately 570 bbls/d of oil and 1,150 mcf/d of natural gas. The natural gas production is tied into Cequence’s gathering system and the oil and water are currently being trucked to facilities for processing and disposal.

Due to oil price volatility, COVID-19 and concerns of a global economic slowdown, the Company is reviewing its 2020 budget and will not be providing an outlook for 2020 at this time.

RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS

Following the completion of the 2019 financial year, management determined that as at December 31, 2019 certain accrued liabilities related to operating expenses for periods prior to January 1, 2018 were overstated by an aggregate of $9.6 million. The Company has disclosed in Note 4 of the annual audited consolidated financial statements for the year ended December 31, 2019 the effect of this adjustment. The effects of the restatement on the consolidated statements of financial position as at December 31, 2018 and January 1, 2018 are as follows:

(in thousands of dollars)December 31, 2018January 1, 2018
Accounts payable and accrued liabilities – As originally reported$35,736 $33,106 
Accrual adjustment (9,580) (9,580)
Accounts payable and accrued liabilities – As restated$26,156 $23,526 
   
Deficit – As originally reported$(523,269)$(513,570)
Accrual adjustment (9,580) (9,580)
Deficit – As restated$(513,689)$(503,990)
       

Management has concluded that a material weakness in its internal controls over financial reporting existed as at December 31, 2019. The material weakness was caused by a failure to effectively operate an internal control to review and assess accrued liabilities related to operating expenses. The weakness and managements remediation plan are described in the “Internal Controls over Financial Reporting” section of the Company’s December 31, 2019 MD&A. 

RESERVES

GLJ Petroleum Consultants (“GLJ”), the Company’s independent, qualified reserves evaluator, prepared the Company’s reserves report effective December 31, 2019 (collectively referred to herein as the “GLJ Report”) for the crude oil, natural gas liquids (“NGL”) and natural gas reserves attributable to the properties of Cequence. The GLJ Report was prepared in accordance with the definitions, standards and procedures contained in the Canadian Oil and Gas Evaluation Handbook and National Instrument 51-101 Standards of Disclosure for Oil and Gas Activities of the Canadian Securities Administrators (“NI 51-101”).

The tables below are a summary of the crude oil, NGL and natural gas reserves attributable to the properties of Cequence and the net present value of future net revenue attributable to such reserves as evaluated in the GLJ Report based on forecast price and cost assumptions. The reserves attributable to the Company’s properties have been estimated assuming that development of each property in respect of which the estimate has been made will occur, regardless of the likely availability to the Company of funding required for such development. The calculated net present values include a deduction for estimated future well abandonment and reclamation costs. It should not be assumed that the estimates of future net revenues presented in the tables below represent the fair market value of the reserves. There is no assurance that the forecast prices and cost assumptions will be attained, and variances could be material. The recovery and reserves estimates of Cequence's crude oil, natural gas liquids and natural gas reserves provided herein are estimates only and there is no guarantee that the estimated reserves will be recovered. Actual crude oil, natural gas and natural gas liquids reserves may be greater than or less than the estimates provided herein.

Summary of Oil, Natural Gas and NGL Reserves

 Light and Medium Crude Oil Tight Oil Conventional Natural Gas Shale Gas NGL Total Oil Equivalent
Reserves CategoryGross(2) Net(3) Gross(2) Net(3) Gross(2) Net(3) Gross(2) Net(3) Gross(2) Net(3) Gross(2) Net(3)
(Mbbl) (Mbbl) (Mbbl) (Mbbl) (MMcf) (MMcf) MMcf MMcf (Mbbl) (Mbbl) (MBOE) (MBOE)
Proved                       
Developed Producing506 408 5 4 22,886 21,245 29,238 24,735 1,344 890 10,541 9,966
Developed Non-Producing13 10 256 204 3,276 2,927 4,000 3,551 242 175 1,723 1,467
Undeveloped629 540 37 33 4,135 3,763 191,475 167,273 5,987 4,982 39,255 34,062
Total Proved1,148 958 298 241 30,297 27,935 224,712 195,559 7,572 6,047 51,518 44,495
Probable1,001 798 100 73 21,044 19,278 263,838 222,255 8,032 5,822 56,613 46,948
Total Proved plus Probable2,149 1756 398 314 51,340 47,212 488,549 417,815 15,603 11,869 108,132 91,443
                        

Notes:

  1. Columns may not add due to rounding.
  2. "Gross" reserves means the Company's working interest (operated and non‐operated) share before deduction of royalties payable to others and without including any royalty interests of the Company.
  3. “Net” reserves means the Company’s working interest (operated and non-operated) share after deduction of royalty obligations plus the Company’s royalty interest in reserves.

Summary of Net Present Value of Future Net Revenue

Reserves CategoryBefore Future Income Tax Expenses Discounted at (%/year)
0 5 10 15 20 10
(M$) (M$) (M$) (M$) (M$) ($/mcfe)
Proved           
Developed Producing39,165 39,801 38,521 36,661 34,717 0.72
Developed Non-Producing17,765 14,404 11,803 9,850 8,371 1.34
Undeveloped 218,092 129,002 74,971 41,325 19,727 0.37
Total Proved275,022 183,207 125,296 87,836 62,815 0.47
Probable535,761 300,928 183,935 119,851 81,799 0.65
Total Proved plus Probable810,783 484,135 309,230 207,687 144,614 0.56
            


Reserves CategoryAfter Future Income Tax Expenses Discounted at (%/year)
0 5 10 15 20
(M$) (M$) (M$) (M$) (M$)
Proved         
Developed Producing39,165 39,801 38,521 36,661 34,717
Developed Non-Producing17,765 14,404 11,803 9,850 8,371
Undeveloped 218,092 129,002 74,971 41,325 19,727
Total Proved275,022 183,207 125,296 87,836 62,815
Probable482,688 280,269 175,199 115,898 79,907
Total Proved plus Probable757,709 463,476 300,494 203,733 142,721
          

OUTLOOK

Due to oil price volatility, COVID-19 and concerns of a global economic slowdown, the Company is reviewing its 2020 budget and will not be providing an outlook for 2020 at this time.

Forward-looking Statements or Information

Certain statements included in this press release constitute forward-looking statements or forward-looking information under applicable securities legislation. Such forward-looking statements or information are provided for the purpose of providing information about management's current expectations and plans relating to the future. Readers are cautioned that reliance on such information may not be appropriate for other purposes, such as making investment decisions. Forward-looking statements or information typically contain statements with words such as "believe", "expect", "plan", "estimate", "project" or similar words suggesting future outcomes or statements regarding an outlook. Forward-looking statements or information in this press release may include, but are not limited to, statements with respect to: future capital investments the Company’s future cash flows, planned capital expenditures and the source of funding thereof; the Company’s guidance under the heading “Outlook”; projections with respect to the Company’s production, including the effects of well optimization and enhancements on production; future performance expectations of the farm-in to two shut-in Montney oil wells and there impact on funds flow from operations(1) and working capital; the projection of future royalty, operating, transportation and G&A expenses; the projection of the Company’s future taxability; projections relating to the volatility of crude oil and natural gas prices in 2020 and beyond; the effect of the Company’s risk management program, including the impact of derivative financial instruments; and the material weakness that caused the restatement has been remediated. Statements relating to “reserves” are deemed to be forward-looking statements, as they involve the implied assessment, based on certain estimates and assumptions that the resources and reserves described can be profitably produced in the future. Readers are cautioned that the foregoing list is not exhaustive of all factors and assumptions which have been used.

Forward-looking statements or information are based on current expectations, estimates and projections that involve a number of risks and uncertainties which could cause actual results to differ materially from those anticipated by the Company and described in the forward-looking statements or information. These risks and uncertainties may cause actual results to differ materially from the forward-looking statements or information. The material risk factors affecting the Company and its business are contained in the Company's Annual Information Form which is available on SEDAR at www.sedar.com.

The forward-looking statements or information contained in this press release are made as of the date hereof and the Company undertakes no obligation to update publicly or revise any forward-looking statements or information, whether as a result of new information, future events or otherwise unless required by applicable securities laws. The forward-looking statements or information contained in this press release are expressly qualified by this cautionary statement.

Additional Advisories

(1) Non-IFRS Measures

Throughout this press release, certain terms that are not specifically defined in International Financial Reporting Standards (“IFRS”) are used to analyze Cequence’s operations. In addition to the primary measures of net income (loss) and comprehensive income (loss) and net income (loss) and comprehensive income (loss) per share in accordance with IFRS, Cequence believes that certain measures not recognized under IFRS assist both Cequence and the reader in assessing performance and understanding Cequence’s results. Each of these measures provides the reader with additional insight into the Company’s ability to fund principal debt repayments and capital programs. These terms and financial measures are therefore unlikely to be comparable to similar measures presented by other companies and should not be used to make comparisons between companies. These measures should not be considered alternatives to net income (loss) and comprehensive income (loss) and net income (loss) and comprehensive income (loss) per share as calculated in accordance with IFRS.

Cash netback is a measure used in the oil and gas industry to analyze profitability after general and administrative (“G&A”) and finance expenses.  Cash netback equals operating netback less G&A and finance expenses.  Management utilizes this measure to analyze the Company’s profitability for future capital investment or repayment of debt after considering costs not specifically attributable to its assets or operating areas. The “Operations” table in this press release reconciles cash netback to the IFRS measure net income (loss) and comprehensive income (loss).

Funds flow from operations is calculated as cash flow from operating activities before adjustments for decommissioning costs incurred and net change in non-cash working capital.  The Company uses this measure to analyze operating performance and leverage and considers it a key measure as it demonstrates the Company’s ability to generate the cash flow necessary to fund future growth through capital investment and to repay debt.  Funds flow from operations per share is calculated using the same weighted average number of shares outstanding used in the calculation of net income (loss) and comprehensive income (loss) per share.

The following table reconciles funds flow from operations, to the IFRS measure, cash flow from operating activities:

 Three months ended
December 31,
 Twelve months ended
December 31,
(thousands of dollars) 2019 2018  2019 2018 
Cash flow from operating activities$3,226$5,201 $6,561$11,758 
Decommissioning costs incurred 716 (246) 4,055 3,756 
Net change in non-cash working capital 312 (2,884) 1,228 (2,427)
Funds flow from operations$4,254$2,071 $11,844$13,087 
           

Net debt is a measure that provides Cequence’s total indebtedness. It is calculated as working capital deficiency (excluding commodity contracts and lease liability) plus amounts outstanding in the Company’s Credit Facility plus the principal value of the Company’s subordinated Term Loan. Cequence uses net debt as an estimate of the Company’s assets and obligations expected to be settled in cash. The “Liquidity and Capital Resources” table in the Company’s MD&A reconciles net debt.

Operating netback is a measure used in the oil and gas industry to analyze margin and cash flow. Operating netback equals revenue less royalties, operating and transportation expenses.  Management utilizes this measure to analyze operating performance of its assets and operating areas, compare results to peers and to evaluate drilling prospects. The “Operations” table in this press release reconciles operating netback to the IFRS measure net income (loss) and comprehensive income (loss).

Total revenue equals production revenue gross of royalties and includes realized gains (losses) on commodity contracts. Management utilizes this measure to analyze revenue and commodity pricing and its impact on operating performance. The “Operations” table in this press release reconciles total revenue to the IFRS measure net income (loss) and comprehensive income (loss).

Oil and Gas Metrics

“boe” means barrels of oil equivalent. Boe’s are presented on the basis of one boe for six Mcf of natural gas. Disclosure provided herein in respect of boe may be misleading, particularly if used in isolation. A boe conversion ratio of 6 Mcf:1 bbl is based on an energy equivalency conversion method primarily applicable at the burner tip and does not represent a value equivalency at the wellhead.

“boe/d” means barrel of oil equivalent per day.

“bbl” means barrels and “bbls” means barrels.

Further definitions and explanations of certain oil and gas metrics can be found in the Company’s Annual Information Form, available under the Company’s issuer profile on SEDAR (www.sedar.com).

OVERVIEW OF CEQUENCE

Cequence is engaged in the exploration for and the development of oil and natural gas reserves.  The Company’s primary focus is the development of its Simonette asset in the Alberta Deep Basin with other non-core assets in Northeast British Columbia and the Peace River Arch of Alberta.  Further information can be found at www.cequence-energy.com.

The TSX has neither approved nor disapproved the contents of this news release.

For further information, please contact:

Todd Brown
Chief Executive Officer
Phone: (403) 806-4049
tbrown@cequence-energy.com

Allan Mowbray
Vice President, Finance and Chief Financial Officer
Phone: (403) 806-4041
amowbray@cequence-energy.com