Epocrates Streamlines Strategic Focus and Reports Fourth Quarter and Full Year 2011 Results


Company to Focus on Providing Trusted Content and Collaborative Solutions for Physicians

Company to Explore Strategic Alternatives for its Electronic Health Records Offering

Full Year 2011 Revenue Increased 9% to $113 Million

SAN MATEO, Calif., Feb. 28, 2012 (GLOBE NEWSWIRE) -- Epocrates, Inc. (Nasdaq:EPOC), a leading physician platform for clinical content, practice tools and health industry engagement, today announced a strategic streamlining of its business and reported its financial results for the fiscal fourth quarter and full year 2011.

"The foundational strength of Epocrates is our physician network," said Peter Brandt, Epocrates' interim president and chief executive officer. "We believe the opportunities to build upon that strength and expand beyond our current product portfolio throughout our physician network are significant and have the potential to generate meaningful revenue streams for the company. While we have developed a meaningful use certified, state-of-the-art electronic health record (EHR), including a native iPad version, the effort has hindered our ability to aggressively pursue such opportunities. As a result, we are exploring strategic alternatives for our EHR offering. By focusing more on the natural extensions of our core business and providing trusted content and collaborative solutions, we have the potential to support physicians to an even greater extent and to significantly grow our company."

For the year ended December 31, 2011, Epocrates' revenue increased 9.0% to $113.3 million compared to $104.0 million for the year ended December 31, 2010. Epocrates' revenue totaled $29.7 million in the fourth quarter of 2011 compared to $30.3 million in the same quarter of the prior year, a decrease of 1.9%.

For the year ended December 31, 2011, net loss was $3.6 million compared to net income of $3.8 million in 2010. On a dilutive basis, net loss attributable to common stockholders was $3.9 million, or $0.17 per diluted share, compared to net income attributable to common stockholders of $0.1 million, or $0.01 per diluted share, for the same period in 2010. For the fourth quarter ended December 31, 2011, net loss was $6.5 million compared to net income of $2.7 million in the same quarter of the prior year. On a dilutive basis, net loss attributable to common stockholders was $6.5 million or $0.27 per diluted share compared to net income of $0.8 million or $0.09 per diluted share in the previous fourth quarter. The decrease in GAAP and non-GAAP net income for the year to date and for the fourth quarter of 2011 was primarily attributable to the impairment of long-lived assets and goodwill associated with the EHR offering. Net (loss) income attributable to common stockholders is calculated as net (loss) income less the preferred stock dividend that was due to Epocrates' preferred stockholders less an allocation of any remaining net income to the preferred stockholders. Upon completion of the company's initial public offering of its common stock, the preferred stock was converted to common stock.

Epocrates' adjusted EBITDA, as defined in the GAAP to non-GAAP reconciliation provided later in this release, was $13.2 million, or 12% of revenue, for the year ended December 31, 2011 compared to $17.6 million, or 17% of revenue for the same period in 2010. Adjusted EBITDA was $3.1 million, or 11% of revenue, for the fourth quarter of 2011, compared to $7.1 million, or 23% of revenue, in the same period last year. The decline in adjusted EBITDA for the year to date and for the fourth quarter of 2011 was primarily attributable to the decrease in gross margin and operating expenses excluding the changes in non-recurring and non-cash items.

Cash, cash equivalents and short-term investments totaled $85.2 million as of December 31, 2011.

Brandt concluded, "Epocrates' success this year will be defined by our ability to realize the full potential of our physician network – more than 340,000 strong. Our primary focus will be to strengthen our position of trust with physicians, based on value, which in turn will drive enhanced commercialization opportunities for our business."

Outlook for Full Year 2012

Epocrates expects full year 2012 revenue to be in the range of $105 million to $115 million, representing a decrease of 7% to an increase of 1.5% over full year 2011.

Earnings Call Information

Epocrates will host a conference call today beginning at 5:00 p.m. ET to discuss its strategic realignment, fourth quarter and full year 2011 results, followed by a question and answer session.

To participate in Epocrates' live conference call and webcast, please dial (877) 398-9481 (domestic) or (760) 298-5095 (international) using conference code 44991959, or visit http://investor.epocrates.com. A replay of the call will be available at the same address.

About Epocrates, Inc.

Epocrates, Inc. (Nasdaq:EPOC) is a leading physician platform for essential clinical content, practice tools and health industry engagement at the point of care. The Epocrates network consists of well over one million healthcare professionals, including approximately 340,000, or more than 50 percent of, U.S. physicians, who routinely use its solutions and services. Epocrates' portfolio includes top-ranked medical apps, such as the industry's #1 most used mobile drug reference and valuable manufacturer resources. Through these intuitive and reliable resources, the company supports clinical decisions, helps improve physician workflow and impacts patient outcomes. For more information, please visit https://epocrates.com/who.

Epocrates is a trademark of Epocrates, Inc., registered in the U.S. and other countries.

The Epocrates, Inc. logo is available at http://www.globenewswire.com/newsroom/prs/?pkgid=11331

Forward-Looking Statements

Statements contained in this press release under the heading "Outlook for Full Year 2012" and in Mr. Brandt's quotes regarding the company's ability to expand its business are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. The words "believe," "potential," "will" and "expects" identify statements as forward-looking statements. Forward-looking statements by their nature address matters that are, to different degrees, uncertain. Uncertainties and risks may cause Epocrates' actual results to be materially different than those expressed in or implied by Epocrates' forward-looking statements. For Epocrates, particular uncertainties and risks include, among others: unexpected delays in delivering new products may occur, the company's inability to expand its physician network at the rate it expects, and lack of market acceptance of new products, which could cause Epocrates' revenues to be lower than expected. Additionally, the impact of competitive products and pricing may decrease demand for Epocrates's products and/or force Epocrates to decrease the price of its products, which would reduce its revenues. More detailed information on these and additional factors that could affect Epocrates' actual results are described in Epocrates' filings with the Securities and Exchange Commission, including its Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 31, 2011 under the heading "Risk Factors." Except as required by law, Epocrates undertakes no obligation to publicly update its forward-looking statements.

Use of Non-GAAP Financial Measures  

To supplement Epocrates' consolidated financial statements presented on a U.S. generally accepted accounting principles (GAAP) basis, Epocrates uses non-GAAP measures of adjusted EBITDA, gross profit, gross margin, net income and net income per share, which are adjusted to exclude certain costs, expenses, gains and losses Epocrates believes are appropriate to enhance an overall understanding of its past and future financial performance. These adjustments to current period GAAP results are made with the intent of providing both management and investors a more complete understanding of Epocrates' underlying operational results and trends and its marketplace performance. In addition, these adjusted non-GAAP results are among the information management uses as a basis for planning and forecasting of future periods. The presentation of this additional information is not meant to be considered in isolation or as a substitute for results prepared in accordance with U.S. GAAP.

Adjusted EBITDA is not a measure of liquidity calculated in accordance with U.S. GAAP, and should be viewed as a supplement to—not a substitute for—results of operations presented on a GAAP basis. Adjusted EBITDA does not purport to represent cash flow provided by, or used in, operating activities as defined by GAAP. Epocrates' Consolidated Statements of Cash Flows presents its cash flow activity in accordance with GAAP. Furthermore, adjusted EBITDA is not necessarily comparable to similarly‑titled measures reported by other companies.

Epocrates believes adjusted EBITDA, adjusted net income, adjusted net income per share, adjusted gross profit and adjusted gross margin are used by and are useful to investors and other users of its financial statements in evaluating its operating performance because it provides them with additional tools to compare business performance across companies and across periods. Epocrates believes that:

  • EBITDA is widely used by investors to measure a company's operating performance without regard to such items as non-recurring items, interest (income) expense, taxes, depreciation and amortization, which can vary substantially from company to company depending upon accounting methods and book value of assets, capital structure and the method by which assets were acquired;
     
  • investors commonly adjust EBITDA information to eliminate the effect of stock‑based compensation expenses and other charges, which can vary widely from company to company and impair comparability; and
     
  • adjusted net income, adjusted net income per share and adjusted gross profit/gross margin eliminate the effect of non-recurring and non-cash charges , which can vary widely from company to company and impair comparability year over year and across companies.

Epocrates management uses adjusted EBITDA, adjusted net income, adjusted net income per share, adjusted gross profit and adjusted gross margin:

  • as measures of operating performance to assist in comparing performance from period to period on a consistent basis;
     
  • as measures for planning and forecasting overall expectations and for evaluating actual results against such expectations;
     
  • in communications with the Board of Directors, stockholders, analysts and investors concerning our financial performance; and

Additionally, Epocrates management uses adjusted EBITDA as a significant performance measurement included in its bonus plan.

The tables that follow set forth a reconciliation of net (loss) income to adjusted net income and adjusted EBITDA. These tables also show a reconciliation of gross profit and gross margin from a GAAP to a non-GAAP basis.

 EPOCRATES, INC. 
 RECONCILIATION OF NET (LOSS) INCOME TO ADJUSTED NET INCOME AND ADJUSTED EBITDA 
 (dollars in thousands) 
               
   Three Months Ended December 31, 
  2011 2010
   
Earnings

Gross Profit
Gross Margin
Earnings

Gross Profit

Gross Margin
               
Net (loss) income, as reported   $ (6,527) $ 18,015 60.6% $ 2,679 $ 21,885 72.3%
               
Add: Non-recurring and non-cash charges (income)              
Amortization of purchased intangible assets related to core
business *
   1,021  1,021    769  769  
Stock-based compensation *    1,885  39    1,652  54  
Impairment of intangibles and long-lived assets related to EHR*    7,281      -     
Loss on impairment related to EHR business *    1,220      -     
Gain on settlement and change in fair value of contingent
consideration *
(1)  (449)      (1,919)    
Other expenses * (2)  848      2    
               
Add: Tax adjustment (3)   (4,115)      492    
               
Net income, as adjusted    $ 1,164  $ 19,075 64.2%  $ 3,675  $ 22,708 75.0%
               
Net (loss) income, as reported   $ (6,527)     $ 2,679    
               
Add: (Income) expenses unrelated to core business activities              
Interest income    (9)      (20)    
Other (income) expense, net    (1)      2    
(Benefit from) provision for income taxes    (3,460)      3,045    
               
Add: Non-recurring and non-cash charges (income)              
Depreciation and amortization expense (including intangible assets) related to core business    1,992      1,612    
Stock-based compensation    1,885      1,652    
Impairment of intangibles and long-lived assets related to EHR    7,281      -     
Loss on impairment related to EHR business    1,220      -     
Gain on settlement and change in fair value of contingent
consideration
(1)   (449)      (1,919)    
Other expenses (4)  1,189      2    
               
Adjusted EBITDA    $ 3,121      $ 7,053    
               
(1) For the three months ended December 31, 2011, represents a gain of $449 from the write-down of the contingent consideration liability related to an earn-out agreement with the sellers of Caretools, Inc., a company that Epocrates acquired in 2010.
               
(2) For the three months ended December 31, 2011, includes employee severance charges of $799 and current period amortization expense of $48 related to intangible assets assigned to the EHR business. For the three months ended December 31, 2010, represents amortization expense for the period related to intangible assets assigned to the EHR business.              
               
(3) 2011 Non-GAAP net income reflects a provision for income tax rate of 36%, which is our current projected long-term rate. 2010 Non-GAAP net income reflects a provision for income tax rate of 41%, which was our projected long-term rate in fiscal year 2010. The calculation of these adjustments is as follows:
  Three Months Ended December 31,
  2011 2010
(Loss) income before income taxes  (9,987)  5,724
Add: Non-GAAP adjustments (indicated by *)  11,806  504
Non-GAAP income before income taxes  1,819  6,228
Effective income tax rate 36% 41%
Non-GAAP tax provision (Non-GAAP income before income taxes
 multiplied by the effective income tax rate)
 655  2,553
(Benefit from) provision for income taxes  (3,460)  3,045
Non-GAAP tax adjustment (calculated as (benefit from) provision
 for income taxes less non-GAAP tax provision)
 (4,115)  492
     
(4) For the three months ended December 31, 2011, includes employee severance charges of $799 and current period depreciation and amortization expense of $389 related to assets assigned to the EHR business. For the three months ended December 31, 2010, represents depreciation and amortization expense for the period related to assets assigned to the EHR business.
     
Note: prior period amounts have been restated to conform to the current period presentation.
 
 EPOCRATES, INC. 
 RECONCILIATION OF NET (LOSS) INCOME TO ADJUSTED NET INCOME AND ADJUSTED EBITDA 
 (in thousands, except percentages) 
               
               
  Twelve Months Ended December 31, 
  2011 2010
   
Earnings

Gross Profit

Gross Margin

Earnings

Gross Profit
Gross Margin
               
Net (loss) income, as reported   $ (3,573) $ 71,635 63.2% $ 3,803 $ 72,258 69.5%
               
Add: Non-recurring and non-cash charges (income)              
 Amortization of purchased intangible assets related to core
 business *
   4,097  4,097    1,312  1,312  
 Stock-based compensation *    7,342  183    6,356  272  
 Impairment of intangibles and long-lived assets related to EHR*    7,281          
 Loss on impairment related to EHR business *    1,220      -     
 Gain on settlement and change in fair value of contingent
 consideration *
(1)   (8,145)      (1,034)    
 Gain on sale-leaseback of building *    -       (1,689)    
 Other expenses * (2)   2,721      701    
               
Add: Tax adjustment (3)   (5,346)      (814)    
Net income, as adjusted    $ 5,597 $ 75,915 67.0%  $ 8,635 $ 73,842 71.0%
               
Net (loss) income, as reported   $ (3,573)     $ 3,803    
               
Add: (Income) expenses unrelated to core business activities              
 Interest income    (75)      (93)    
 Other income, net    (183)      -     
 (Benefit from) provision for income taxes    (2,198)      5,187    
               
Add: Non-recurring and non-cash charges (income)              
 Depreciation and amortization expense (including intangible assets)
 related to core business
   8,065      4,395    
 Stock-based compensation    7,342      6,356    
 Impairment of intangibles and long-lived assets related to EHR    7,281          
 Loss on impairment related to EHR business    1,220      -     
 Gain on settlement and change in fair value of contingent
 consideration
(1)  (8,145)      (1,034)    
 Gain on sale-leaseback of building    -       (1,689)    
 Other expenses (4)   3,484      701    
               
Adjusted EBITDA    $ 13,218      $ 17,626    
               
               
(1) For the 12 months ended December 31, 2011, includes a gain of $449 from the write-down of the contingent consideration liability related to an earn-out agreement recognized in the fourth quarter of 2011 for Caretools and a $5.9 million gain recognized in the second quarter of 2011 relating to the settlement of the contingent consideration liability with the sellers of MedCafe Inc., a company that Epocrates acquired in 2010.
               
(2) For the 12 months ended December 31, 2011, includes legal expenses of $1,033, facilities exit costs of $618, employee severance charges of $986 and current period amortization expense of $84 related to intangible assets assigned to the EHR business. For the 12 months ended December 31, 2010, includes employee severance charges of $694 and amortization expense of $7 related to intangible assets assigned to the EHR business.
               
(3) 2011 Non-GAAP net income reflects a provision for income tax rate of 36%, which is our current projected long-term rate. 2010 Non-GAAP net income reflects a provision for income tax rate of 41%, which was our projected long-term rate in fiscal year 2010. The calculation of these adjustments is as follows:
  Twelve Months Ended December 31,
  2011 2010
(Loss) income before income taxes  (5,771)  8,990
Add: Non-GAAP adjustments (indicated by *)  14,516  5,646
Non-GAAP income before income taxes  8,745  14,636
Effective income tax rate 36% 41%
Non-GAAP tax provision (Non-GAAP income before income taxes
 multiplied by the effective income tax rate)
 3,148  6,001
(Benefit from) provision for income taxes  (2,198)  5,187
Non-GAAP tax adjustment (calculated as (benefit from) provision for
 income taxes less non-GAAP tax provision)
 (5,346)  (814)
     
(4) For the 12 months ended December 31, 2011, includes legal expenses of $1,033, facilities exit costs of $618, employee severance charges of $986, current period depreciation and amortization expense of $673 related to assets assigned to the EHR business and $174 relating to a refund of rent. For the 12 months ended December 31, 2010, includes employee severance charges of $694 and amortization expense of $7 related to intangible assets assigned to the EHR business.    
     
Note: prior period amounts have been restated to conform to the current period presentation.

The table that follows sets forth a reconciliation of net (loss) income per diluted common share to adjusted net income per diluted common share.

 EPOCRATES, INC. 
 RECONCILIATION OF NET (LOSS) INCOME PER DILUTED COMMON SHARE TO ADJUSTED NET INCOME PER DILUTED COMMON SHARE 
 (in thousands, except per share amounts) 
         
         
         
         
  Three Months Ended December 31, Twelve Months Ended December 31,
  2011 2010 2011 2010
GAAP net (loss) income per diluted common share        
Net (loss) income attributable to common stockholders - diluted, as reported $ (6,527) $ 821 $ (3,867) $ 126
Divided by: Weighted average number of common shares outstanding - diluted, as reported  24,202  9,309  22,297  9,145
Net (loss) income per diluted common share, as reported  $ (0.27)  $ 0.09  $ (0.17)  $ 0.01
         
Non-GAAP net income per diluted common share        
Net income, as adjusted $ 1,164 $ 3,675 $ 5,597 $ 8,635
Less: difference between net income, as reported and net income attributable to common
 stockholders - diluted
 --  1,858  294  3,677
Net income attributable to common stockholders - diluted, as adjusted  $ 1,164  $ 1,817  $ 5,303  $ 4,958
Divided by: Weighted average number of common shares outstanding - diluted, as adjusted  24,856  20,407  23,875  20,242
Net income per diluted common share, as adjusted  $ 0.05  $ 0.09  $ 0.22  $ 0.24
         
Weighted average number of common shares outstanding - diluted, as adjusted        
Weighted average number of common shares outstanding - diluted, as reported  24,202  9,309  22,297  9,145
Add: dilutive effect of conversion of outstanding stock options, restricted stock units and
 warrants
 654  --  1,578  --
Add: dilutive effect of conversion of outstanding shares of preferred stock into common
 stock and conversion of preferred stock warrant into common stock warrant
 --  11,098  --  11,097
Weighted average number of common shares outstanding - diluted, as adjusted  24,856  20,407  23,875  20,242
 
EPOCRATES, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share information)
         
  Three Months Ended December 31, Twelve Months Ended December 31,
  2011 2010 2011 2010
         
         
Subscription revenues   $ 5,067  $ 7,368  $ 22,520  $ 24,683
Interactive services revenues   24,640  22,917  90,826  79,305
Total revenues, net   29,707  30,285  113,346  103,988
         
Subscription cost of revenues   2,342  1,697  8,360  6,516
Interactive services cost of revenues   9,350  6,703  33,351  25,214
Total cost of revenues (1)   11,692  8,400  41,711  31,730
         
Gross profit   18,015  21,885  71,635  72,258
         
Operating expenses (1):         
Sales and marketing   7,963  8,413  31,193  30,424
Research and development   5,721  5,205  22,797  19,717
General and administrative   6,276  4,480  22,700  15,729
Facilities exit costs   --   --   618  -- 
Gain on settlement and change in fair value of contingent consideration   (449)  (1,919)  (8,145)  (1,034)
Impairment of long-lived assets and goodwill   8,501  --   8,501  -- 
Total operating expenses   28,012  16,179  77,664  64,836
         
Income (loss) from operations   (9,997)  5,706  (6,029)  7,422
         
Interest income   9  20  75  93
Interest expense   --   --   --   (214)
Other income (expense), net   1  (2)  183  -- 
Gain on sale-leaseback of building   --   --   --   1,689
(Loss) income before income taxes   (9,987)  5,724  (5,771)  8,990
         
Benefit from (provision for) income taxes   3,460  (3,045)  2,198  (5,187)
         
Net income (loss)   (6,527)  2,679  (3,573)  3,803
         
Net income (loss) attributable to common stockholders - basic   $ (6,527)  $ 736  $ (3,867)  $ 113
Net income (loss) attributable to common stockholders - diluted   $ (6,527)  $ 821  $ (3,867)  $ 126
         
Net income (loss) per common share attributable to common stockholders - basic   $ (0.27)  $ 0.10  $ (0.17)  $ 0.01
Net income (loss) per common share attributable to common stockholders - diluted   $ (0.27)  $ 0.09  $ (0.17)  $ 0.01
         
Weighted average common shares outstanding - basic   24,202  7,678  22,297  7,558
Weighted average common shares outstanding - diluted   24,202  9,309  22,297  9,145
         
 (1) Includes stock-based compensation in the following amounts:         
         
Cost of revenues   39  54  183  272
Sales and marketing   252  421  1,361  1,741
Research and development   172  275  730  1,512
General and administrative   1,422  902  5,068  2,831
 
EPOCRATES, INC.
CONSOLIDATED BALANCE SHEETS
(in thousands)
     
  December 31, 2011 December 31, 2010
Assets    
     
Current assets:    
Cash and cash equivalents  $ 75,326  $ 35,987
Short-term investments  9,897  18,697
Accounts receivable, net  22,748 21,101
Deferred tax asset 7,390 4,971
Prepaid expenses and other current assets 3,218 3,548
Total current assets 118,579 84,304
     
Property and equipment, net 7,283 8,757
Deferred tax asset, long-term  1,280 779
Goodwill 17,959 19,079
Other intangible assets, net 6,771 11,438
Other assets 352 2,859
     
Total assets  $ 152,224  $ 127,216
     
Liabilities, Mandatorily Redeemable Convertible Preferred Stock and Stockholders' Equity (Deficit)
     
Current liabilities:    
Accounts payable  $ 3,282  $ 3,635
Deferred revenue 46,429 46,164
Other accrued liabilities 9,600 9,251
Total current liabilities 59,311 59,050
     
Deferred revenue, less current portion  8,088  8,732
Contingent consideration  -   15,016
Other liabilities  1,893  1,913
Total liabilities 69,292 84,711
     
Mandatorily redeemable convertible preferred stock  -  73,342
     
Stockholders' equity (deficit):    
Common stock at par  24  8
Additional paid-in capital 129,238 11,911
Accumulated other comprehensive loss (2) (1)
Accumulated deficit (46,328) (42,755)
Total stockholders' equity (deficit) 82,932 (30,837)
     
Total liabilities, mandatorily redeemable convertible
preferred stock and stockholders' equity (deficit)  $ 152,224  $ 127,216
 
 EPOCRATES, INC. 
 CONSOLIDATED STATEMENTS OF CASH FLOWS 
 (in thousands) 
     
   Twelve Months Ended December 31, 
  2011 2010
     
Cash flows from operating activities:    
Net income (loss) $ (3,573) $ 3,803
Adjustments to reconcile net income (loss) to net cash    
provided by operating activities:    
Stock-based compensation  7,342  6,356
Depreciation and amortization  4,557  3,083
Amortization of intangible assets  4,181  1,319
Allowance for doubtful accounts and sales returns reserve  (56)  119
Loss on write-off of property and equipment  187 -
Facilities exit costs  618 -
Impairment of long-lived assets and goodwill  8,501 -
Change in carrying value of preferred stock liability -  33
Excess tax benefit from stock-based compensation awards  (328)  (319)
Gain on settlement and change in fair value of contingent consideration  (8,145)  (1,034)
Gain on sale-leaseback of building -  (1,689)
Changes in assets and liabilities, net of effect of acquisitions:    
Accounts receivable  (1,591)  (3,911)
Deferred tax asset, current and noncurrent  (2,920)  4,495
Prepaid expenses and other assets  797  (1,165)
Accounts payable  27  1,210
Deferred revenue  (379)  (7,464)
Other accrued liabilities and other payables  (399)  4,276
Net cash provided by operating activities 8,819 9,112
     
Cash flows from investing activities:    
Purchase of property and equipment (10,064) (4,657)
Business acquisitions - (14,600)
Purchase of short-term investments  (24,849)  (27,793)
Sale of short-term investments  8,590  1,797
Maturity of restricted certificate of deposit  500  - 
Maturity of short-term investments  24,800  11,725
Net cash used in investing activities (1,023) (33,528)
     
Cash flows from financing activities:    
Net proceeds from issuance of common stock 64,188 -
Acquisition of common stock - (3,491)
Excess tax benefit from stock-based compensation awards 328 319
Proceeds from exercise of common stock options 3,484 2,680
Payment and settlement of contingent consideration (6,871) -
Payment of accrued dividends on Series B mandatorily     
 redeemable convertible preferred stock (29,586) -
Net cash provided by (used in) financing activities 31,543 (492)
     
Net increase (decrease) in cash and cash equivalents  39,339  (24,908)
Cash and cash equivalents at beginning of period 35,987 60,895
Cash and cash equivalents at end of period $ 75,326 $ 35,987

            

Coordonnées