Mission Oaks National Bank Reports Profitable Third Quarter


TEMECULA, Calif. Oct. 11, 2002 (PRIMEZONE) -- Mission Oaks National Bank (OTCBB:MKNB) reported it earned $82,000, or 11 cents a share, in the third quarter, the community bank's first profitable quarter.

In the same period a year ago, Mission Oaks lost $132,000, or 17 cents a share.

"This is a remarkable milestone for a young bank like ours," said Gary Votapka, Mission Oaks, president and chief executive. "It can typically take a new bank as long as three years before it reports a quarterly profit."

The third quarter profit also allowed the 22-month-old Temecula-based bank to post a profit of $56,000, or 7 cents a share, for the first nine months of 2002. In the same period a year earlier, Mission Oaks lost $552,000, or 73 cents a share.

Mission Oaks achieved profitability despite historically low interest rates that squeezed margins and the costs associated with opening its first branch in the south part of Temecula earlier this year.

"This is an exciting and pivotal period for the bank," said Keith Johnson, executive vice president and chief operating officer. "Our carefully drafted business plan is working well, even exceeding our expectations."

Interest income in the quarter increased to $702,000 from $493,000, a 42.4 percent increase, while interest expenses edged slightly higher to $156,000, up 8.3 percent.

Votapka attributed the strong performance to record asset growth in the quarter.

Total assets grew to more than $54 million, a 78 percent increase from a year ago.

Deposits nearly doubled while loans reached $38.2 million, an increase of $11.5 million or 120 percent from a year ago.

In the third quarter alone, Mission Oaks added $11.7 million in assets, $8 million in loans and $11.5 million in deposits.

Mission Oaks also benefited from increased small business lending. The bank announced in the quarter the opening of Small Business Administration loan offices in northern San Diego County and Phoenix, Ariz. Mission Oaks was the third busiest SBA lender in Riverside County in the quarter ended June 30 with 13 loans valued at $3.6 million.

Overall, Mission Oaks was the 23rd busiest SBA lender in the Riverside, San Bernardino and Orange counties in the quarter, according to the SBA.

Mission Oaks National Bank is a traditional, full-service community bank with roots firmly planted in Southwest Riverside and Northern San Diego counties. It opened its doors in November 2000 after raising $7.6 million from about 325 local investors.

Mission Oaks opened its first branch in June, the first full-service banking location in the south part of Temecula, one of the fastest-growing areas of the city.

For more on Mission Oaks National Bank visit its Website at missionoaksbank.com.

Safe Harbor

Certain matters discussed in this press release constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements relate to the company's current expectations regarding future operating results and growth in loans, deposits, and assets. These forward-looking statements are subject to certain risks and uncertainties that could cause the actual results, performance or achievements to differ materially from those expressed, suggested or implied by the forward-looking statements.

These risks and uncertainties include, but are not limited to: (1) the impact of changes in interest rates, a decline in economic conditions and increased competition among financial service providers on the company's results of operation, (2) the company's ability to continue its internal growth rate, (3) the company's ability to build net interest spread, (4) the quality of the company's earning assets, and (5) government regulations.



 THIRD QUARTER REPORT / SEPTEMBER 30, 2002

 BALANCE SHEET
 (all amounts in whole dollars except share and per share information)

                                                  Increase  Increase
                       30-Sep-02      30-Sep-01  (Decrease)(Decrease)
 ASSETS

 Cash and due
  from banks          $ 1,914,000  $ 1,975,000   $  (61,000)  (3.10)%
 Due from
  banks - time             --            --           --        --
 Federal funds sold     8,185,000    2,980,000    5,205,000  174.70%
 Securities -
  Available for sale    5,042,000        --       5,042,000     --
 Securities -
  held to  
  maturity                 --        7,500,000   (7,500,000)(100.00)%

 Loans                 38,645,000   17,514,000   21,131,000  120.70%
 Less allowance
  for loan losses        (450,000)    (225,000)    (225,000)  100.00%
 Loans, net            38,195,000   17,289,000   20,906,000  120.90%
 Bank premises
  and equipment, net      765,000      530,000      235,000   44.30%
 Other real estate
  owned, net                --            --          --        --
 SBA - Loan
  servicing
  asset                    51,000        --          51,000     --
 Other assets             580,000       484,00       96,000   19.80%

                      $54,732,000  $30,758,000  $23,974,000   77.90%


 LIABILIITIES AND STOCKHOLDERS' EQUITY

 Demand deposits      $12,465,000  $ 6,297,000  $ 6,168,000   98.00%
 Interest bearing 
  deposits             35,389,000   17,854,000   17,535,000   98.20%
 Federal funds
  purchased 
  and other
  borrowings              --            --          --         --
 Other liabilities        341,000       83,000      258,000  310.80%
 Total liabilities     48,195,000   24,234,000   23,961,000   98.90%
 Total stockholders' 
   equity               6,537,000    6,524,000       13,000    0.20%

                      $54,732,000  $30,758,000  $23,974,000   77.90%


 STATEMENT OF OPERATIONS

                     3 Mos ended 3 Mos ended 9 Mos ended 9 Mos ended
                       30-Sep-02   30-Sep-01   30-Sep-02   30-Sep-01

 Interest income       $ 702,000  $ 493,000  $1,835,000  $1,118,000
 Interest expense        156,000    144,000     414,000     337,000
 Net interest income     546,000    349,000   1,421,000     781,000
 Provision for loan       95,000     90,000     160,000     195,000
 losses

 Other income            276,000     46,000     494,000      81,000
 Other expense           645,000    437,000   1,699,000   1,219,000
 Earnings (loss)
  before income
  taxes                   82,000   (132,000)     56,000    (552,000)
 Income taxes 
  (benefit)                --         --          --          --

 Net earnings (loss)   $  82,000  $(132,000)  $  56,000   $(552,000)

 Average common
  shares & 
  equivalents
  outstanding            763,471    760,921     762,955     760,921
 Basic earnings
  per share            $    0.11  $   (0.17)  $    0.07    $  (0.73)
 Return on average 
  assets (annualized)       0.68%     (1.79)%      0.17%      (3.17)%

 Return on average
  equity (annualized)       5.02%     (7.94)%      1.16%     (10.92)%

 SELECTED RATIOS

                                     30-Sep-02        30-Sep-01

 Leveraged capital ratio               13.53%           20.83%

 Total risk based 
  capital ratio                        16.99%           35.26%
 Allowance for loan 
  losses as a percent of
  total loans                           1.16%            1.28%
 Nonperforming assets as 
  a percent of total assets             0.00%            0.00%
 Loan to deposit ratio                 80.76%           72.52%


            

Contact Data