Protect Data: Interim Report for the Period January 1 - September 30, 2002 -- Third Quarter


STOCKHOLM, Sweden, Nov. 7, 2002 (PRIMEZONE) -- Protect Data (Other OTC:PRTDF) (Stockholm:PROT):


-        Sales amounted to SEK 52.2 M (45.1) during the third quarter
         and to SEK 148.1 M (155.1) for the period from January to
         September.

-        Consolidated sales deriving from Pointsec operations amounted
         to SEK 15.9 M (7.7) during the quarter and to SEK 39.6 M (22.1) 
         from January to September, which is an increase of 79%.

-        The gross margin amounted to 62% (46%) during the quarter and
         to 60% (47%) accumulated for the period. The margin improvement 
         was primarily due to a changed product mix in which the share of 
         Pointsec sales was higher.

-        The operating loss amounted to SEK 1.4 M (loss: 19.3) during
         the third quarter and to SEK 33.0 M (loss: 67.3) accumulated
         for the period.

-        The loss after net financial items was SEK 1.3 M (loss: 15.0)
         during the third quarter and SEK 30.3 M (loss: 59.8) for the 
         period. During the third quarter, unrealized surplus values in 
         assets invested in funds increased by SEK 3.5 M, which is not 
         included in the reported financial net. In total, unrealized 
         surplus value amounted to SEK 10.5 M (0.9) on the closing date.

-        Liquidity, including an unutilized overdraft facility and
         unrealized surplus value in fund assets, amounted to SEK 139 M 
         (153) on the closing date. Equity amounted to SEK 135 M (160), 
         corresponding to an equity/assets ratio of 70% (70%).

IMPORTANT EVENTS DURING THE QUARTER

-        Telenor ordered an additional 2,500 Pointsec licenses.

-        Pointsec orders were also received from Lansforsakringar and
         the European Investment Bank.

-        In the U.S., Pointsec orders were received from JD Edwards, the
         Food and Drug Administration and additional customers in the 
         public sector.

-        Deliveries to Internet banks remained strong in both Sweden and
         Norway.

-        Operations in Slovakia and the Czech Republic were sold to the
         companies' president, following approval by an extraordinary 
         general meeting on July 18.

To read the full report in English visit www.protectdata.com

This information was brought to you by Waymaker http://www.waymaker.net

The following files are available for download:


www.waymaker.net/bitonline/2002/11/07/20021107BIT00220/wkr0001.doc
www.waymaker.net/bitonline/2002/11/07/20021107BIT00220/wkr0002.pdf