UTi Worldwide Posts Strong Revenue, Operating Income and Net Income Growth for Third Quarter

Results Reflect Continued Benefits of NextLeap Strategy


RANCHO DOMINGUEZ, Calif., Dec. 3, 2002 (PRIMEZONE) -- UTi Worldwide Inc. (Nasdaq:UTIW) today reported double-digit growth in revenues, operating income and net income for the three months ended October 31, 2002, over the corresponding period a year ago.

Gross revenues for the 2003 fiscal third quarter increased 36 percent to $321.5 million from $235.6 million in last year's comparable period. Net revenues grew 35 percent to $107.5 million in the current third quarter from $79.6 million a year earlier. Standard Corporation, which was acquired effective October 1, 2002, contributed gross revenues of $12.7 million during the third quarter of fiscal 2003. Without the contribution from Standard, gross revenues would have advanced 31 percent and net revenues would have advanced 19 percent for the three months ended October 31, 2002.

"All regions contributed to the growth in revenues, even in a difficult economic environment," said UTi's Chief Executive Officer Roger I. MacFarlane. "Gross revenues in Europe increased 45 percent, helped by our Grupo SLi acquisition at the beginning of the year, and Africa performed exceptionally well, given a 22 percent decline in the South African rand during the period from a year ago. Asia Pacific was up 51 percent, boosted by heightened airfreight driven by the West Coast port labor disputes. Americas' results also benefited from the company's acquisition of Standard."

UTi's fiscal 2003 third quarter results reflect growth across all revenue categories. With this year's acquisition of Standard and Grupo SLi, contract logistics is now UTi's second largest net revenue category, contributing 19 percent of net revenues. Airfreight contributed 39 percent of net revenues, ocean freight 16 percent and customs brokerage 15 percent for the period.

The company posted a 50 percent increase in operating income in the current third quarter to $14.2 million, compared with $9.5 million in the corresponding fiscal 2002 period. Results for the current third quarter do not include any amortization of goodwill, but include estimated amortization expense related to the estimated fair value of intangible assets acquired with Standard. A year ago, third quarter results included $1.5 million for amortization of goodwill. Excluding the amortization of goodwill and other intangible assets, UTi's operating profit margin was 13.3 percent, down from 13.8 percent for the same period a year ago. Without Standard, which has historically operated at lower margin levels than UTi's traditional margins, the operating profit ratio for the fiscal third quarter improved over the prior year quarter. Standard reduced the company's operating margin in the current third quarter and may continue to dampen the company's operating margin going forward. The company is still in the process of determining the final allocation of the purchase price for Standard, which may impact the amortization of intangible assets in the future.

Net income for the third quarter of fiscal 2003 grew 60 percent to $9.5 million, or $0.37 per diluted share, from $5.9 million, or $0.23 per diluted share, in the prior-year corresponding period, which included amortization of goodwill equivalent to $0.06 per diluted share. Net income for the current third quarter reflects an effective tax rate of 28 percent, compared with 29 percent for the fiscal 2002 third quarter.

"We continue to focus on our NextLeap initiatives that make up our five-year strategic operating plan," MacFarlane said. "Our acquisitions of Standard and Grupo SLi underscore our emphasis on expanding UTi's logistics solutions under NextLeap. We continue to invest in the future of UTi and now have approximately 500 full-time sales personnel positioned around the globe. In line with our NextLeap commitment to become the primary logistics partner to our global customers, we have strengthened our sales organization with specialists who focus on providing global solutions to our customers from our expanded range of services."

MacFarlane added: "As we enter the fourth quarter, we are uncertain of the full impact on UTi's business from the tentatively resolved West Coast port labor dispute. We have seen in recent weeks a drop in both airfreight demand and pricing in our Asia to U.S. lane segment. We also do not see any change in the seasonality factor of our fourth quarter, which includes December and January -- both traditionally weak international trading months. Furthermore, the global business environment remains uncertain at best. Nevertheless, we are optimistic in our outlook for UTi's performance in fiscal 2004 as we continue to drive operating improvements and realize full year contributions from our acquisition of Standard."

For the nine-month period ended October 31, 2002, gross revenues improved 24 percent to $832.0 million from $670.0 million for the corresponding period a year ago. Net revenues totaled $272.0 million, a 17 percent increase over $232.8 million in the comparable period a year ago. Excluding the results of Standard, gross revenues advanced 22 percent and net revenues grew 11 percent, comparing the current year-to-date over the comparable prior-year period.

Operating income advanced 44 percent to $33.6 million from $23.3 million in the corresponding nine-month period a year ago. The company's operating profit margin improved 60 basis points to 12.4 percent, compared with 11.8 percent for the fiscal 2002 nine months, excluding the amortization of goodwill and other intangible assets.

Net income year-to-date increased 43 percent to $22.0 million, or $0.85 per diluted share. This compares with $15.4 million, or $0.60 per diluted share, a year ago, which includes the amortization of goodwill equivalent to $0.16 per diluted share.

At October 31, 2002, UTi reported total cash and cash equivalents, net of bank lines of credit and short-term bank borrowings, of $12 million. Through the first nine months of fiscal 2003, UTi generated $17 million in free cash flow.

About UTi Worldwide

UTi Worldwide Inc. is an international, non-asset based supply chain management company providing air and ocean freight forwarding, contract logistics, customs brokerage and other logistics related services. The company serves a large and diverse base of global and local companies, including customers operating in industries with unique supply chain requirements such as the pharmaceutical, apparel, chemical, automotive and technology industries. The company seeks to use its global network, proprietary information technology systems, relationships with transportation providers and expertise in outsourced logistics services to optimize the operation of its customers' global supply chains.

Investor Conference Call

UTi management will host an investor conference call on Tuesday, December 3, 2002, at 11:00 a.m. EST (8:00 a.m. PST) to review the company's financials and operations for the third quarter and nine-month period ended October 31, 2002. The call will be open to all interested investors through a live, listen-only audio Web broadcast via the Internet at www.go2uti.com and www.companyboardroom.com. For those who are not available to listen to the live broadcast, the call will be archived for one week through 8:00 p.m. EST, Tuesday, December 10, 2002, at both Web sites. A telephonic playback of the conference call also will be available from 1:00 p.m. EST, Tuesday, December 3, through 8:00 p.m. EST, Friday, December 6, by calling (800) 633-8284 (domestic) or (402) 977-9140 (international) and using Reservation No. 21043595.

Safe Harbor Statement

Certain statements in this news release may be deemed to be forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. The company intends that all such statements be subject to the "safe-harbor" provisions contained in those sections. Such statements may include, but are not limited to, the company's discussion of its growth strategy and integration of acquisitions. Many important factors may cause the company's actual results to differ materially from those discussed in any such forward-looking statements, including increased competition; integration risks associated with acquisitions; the effects of changes in foreign exchange rates; changes in the company's effective tax rates; industry consolidation making it more difficult to compete against larger companies; general economic, political and market conditions, including inventory build-up, economic slowdowns and consumer confidence; work stoppages or slowdowns or other material interruptions in transportation services; risks of international operations; the success and effects of new strategies; disruptions caused by conflicts, wars and terrorism; and the other risks and uncertainties described in the company's submissions and filings with the Securities and Exchange Commission. Although UTi believes that the assumptions underlying the forward-looking statements are reasonable, any of the assumptions could prove inaccurate and, therefore, there can be no assurance that the results contemplated in forward-looking statements will be realized. In light of the significant uncertainties inherent in the forward-looking information included herein, the inclusion of such information should not be regarded as a representation by UTi or any other person that UTi's objectives or plans will be achieved. The historical results achieved by the company are not necessarily indicative of its future prospects. UTi undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.


 UTi Worldwide Inc.
 Condensed Consolidated Income Statements
 (in thousands, except share and per share amounts)

                           Three Months Ended       Nine Months Ended
                                October 31,            October 31,
                             2002        2001        2002        2001
                           ------------------       -----------------
                                           (Unaudited)

 Gross revenues:
  Airfreight forwarding $ 174,389   $ 129,941   $ 457,499   $ 368,394
  Ocean freight
  Forwarding               76,082      66,578     209,405     192,718
  Customs brokerage        17,275      14,395      46,773      42,894
  Contract logistics       25,850       6,435      51,321      17,773
  Other                    27,925      18,256      67,000      48,215
                        ---------   ---------   ---------   ---------

   Total gross revenues $ 321,521   $ 235,605   $ 831,998   $ 669,994
                        =========   =========   =========   =========

 Net revenues:
  Airfreight forwarding $  42,431   $  36,955   $ 115,043   $ 110,404
  Ocean freight
  Forwarding               17,079      15,415      48,515      43,386
  Customs brokerage        16,476      14,015      44,423      41,562
  Contract logistics       20,612       4,243      36,150      10,993
  Other                    10,931       9,009      27,860      26,441
                        ---------   ---------   ---------   ---------
   Total net revenues     107,529      79,637     271,991     232,786
                        ---------   ---------   ---------   ---------

 Staff costs               52,436      39,571     136,044     118,864
 Depreciation               2,790       2,338       7,617       6,993
 Amortization of goodwill
  and other intangible
   assets                      70       1,507          70       4,165
 Other operating expenses  37,995      26,745      94,664      79,499
                        ---------   ---------   ---------   ---------

 Operating income          14,238       9,476      33,596      23,265
 Interest expense, net        (46)       (297)       (426)       (949)
 Losses on foreign
  exchange                   (394)       (369)       (709)       (460)
                        ---------   ---------   ---------   ---------

 Pretax income             13,798       8,810      32,461      21,856
 Income tax expense        (3,891)     (2,524)     (9,185)     (5,676)
                        ---------   ---------   ---------   ---------

 Income before minority
  interests                 9,907       6,286      23,276      16,180
 Minority interests          (437)       (355)     (1,310)       (820)
                        ---------   ---------   ---------   ---------

 Net income             $   9,470   $   5,931   $  21,966   $  15,360
                        =========   =========   =========   =========

 Diluted earnings per
  ordinary share        $    0.37   $    0.23   $    0.85   $    0.60

 Number of weighted-
  average diluted
   shares outstanding
    used for per share
     calculations      25,822,416  25,292,731  25,797,360  25,442,559


 UTi Worldwide Inc.
 Condensed Consolidated Balance Sheets
 (in thousands)
                                       October 31,        January 31,
                                          2002                2002
                                       ----------         ----------

                                       (Unaudited)
 ASSETS

 Cash and cash equivalents
 (including restricted cash of
  $4,000 and $0 as of
   October 31, 2002 and
   January 31, 2002, respectively)     $   69,365         $   87,594
 Trade receivables, net                   239,709            180,866
 Deferred income tax assets                 1,831              1,890
 Other current assets                      44,493             21,628
                                       ----------         ----------
     Total current assets                 355,398            291,978

 Property, plant and equipment, net        39,666             31,185
 Goodwill and other intangible assets,
  net                                     115,108             76,611
 Investments                                1,074                215
 Deferred income tax assets                 1,647              1,431
 Other non-current assets                   3,808              3,191
                                       ----------         ----------

     Total assets                      $  516,701         $  404,611
                                       ==========         ==========

 LIABILITIES & SHAREHOLDERS' EQUITY

 Bank lines of credit                  $   45,957         $   21,062
 Short-term borrowings                     11,728             11,518
 Current portion of capital
  lease obligations                         2,248              1,780
 Trade payables and other accrued
  Liabilities                             223,951            173,113
 Income taxes payable                       8,871              4,743
 Deferred income tax liabilities              460                842
                                       ----------         ----------

     Total current liabilities            293,215            213,058

 Long-term liabilities:
   Long-term borrowings                       186              1,192
   Capital lease obligations                6,547              5,726
   Deferred income taxes                    1,703              1,566
   Retirement fund obligations                840                693
                                       ----------         ----------

     Total long-term liabilities            9,276              9,177

 Minority interests                         2,796              2,522

 Shareholders' equity:
     Common stock                         210,835            207,143
     Retained earnings                     56,645             36,608
     Accumulated other comprehensive
      loss                                (56,066)           (63,897)
                                       ----------         ----------

     Total shareholders' equity           211,414            179,854
                                       ----------         ----------

     Total liabilities and
      shareholders' equity             $  516,701         $  404,611
                                       ==========         ==========


 UTi Worldwide Inc.
 Consolidated Statements of Cash Flows
 (in thousands)
                                                Nine Months Ended
                                                   October 31,
                                             2002               2001
                                             -----------------------
                                                   (Unaudited)

 OPERATING ACTIVITIES:

 Net income                             $  21,966          $  15,360
 Adjustments to reconcile net income
  to net cash provided by operations:
     Stock compensation costs                 137                143
     Depreciation                           7,617              6,993
     Amortization of goodwill and
      other intangible assets                  70              4,165
     Deferred income taxes                   (291)               280
     Loss/(gain) on disposal of
      property, plant and equipment           129               (195)
     Other                                  1,349                765
     Changes in operating assets
      and liabilities:
          (Increase)/decrease in
           trade receivables and other
            current assets                (41,014)            11,347
          Increase/(decrease) in trade
           payables and other current
            liabilities                    35,703             (9,234)
                                       ----------         ----------
     Net cash provided by operating
      activities                           25,666             29,624
                                       ----------         ----------

 INVESTING ACTIVITIES:

 Purchases of property, plant and
  equipment                                (7,113)            (5,335)
 Proceeds from disposal of property,
  plant and equipment                         365                726
 Acquisition of subsidiaries and
  contingent earn-out payments            (54,756)            (7,067)
 Other                                       (442)                63
                                       ----------         ----------
     Net cash used in investing
      Activities                          (61,946)           (11,613)
                                       ----------         ----------

 FINANCING ACTIVITIES:

 Increase/(decrease) in bank lines of
  credit                                   24,894            (23,991)
 Increase/(decrease) in short-term
  borrowings                                  181             (1,055)
 Long-term borrowings -- advanced              --                135
 Long-term borrowings -- repaid            (1,109)              (225)
 Repayments of capital lease obligations   (2,515)              (856)
 Decrease in minority interests              (935)              (472)
 Net proceeds from the issuance of
  ordinary shares                             555                203
 Dividends paid                            (1,929)            (1,924)
 Other                                     (1,172)                --
                                       ----------         ----------
     Net cash provided by/(used in)
      financing activities                 17,970            (28,185)
                                       ----------         ----------

 Net decrease in cash and cash
  equivalents                             (18,310)           (10,174)

 Cash and cash equivalents at beginning
  of period                                87,594             98,372
 Effect of foreign exchange rate 
  changes on cash and cash equivalents         81             (4,801)
                                       ----------         ----------

 Cash and cash equivalents at end
  of period                             $  69,365          $  83,397
                                       ==========         ==========


 UTi Worldwide Inc.
 Segment Reporting
 (in thousands)


                         Three Months Ended October 31, 2002
                         -----------------------------------
                                     (Unaudited)
               Europe     Amer-    Asia-     Africa   Corp-     Total
                          icas    Pacific             orate
               ------    ------   -------    ------   ------   ------

 Gross
  revenues
  from
  external
  customers  $ 99,422 $ 82,110  $ 102,159  $ 37,830  $   -- $ 321,521
             ======== ========  =========  ========  ====== =========
 Net
  Revenues   $ 26,013 $ 37,450  $  19,623  $ 24,443  $   -- $ 107,529
 Staff costs   14,341   20,364      7,818     8,819   1,094    52,436
 Depreciation     889      782        502       465     152     2,790
 Amortization
  of intangible
  assets           --       70         --        --      --        70
 Other
  operating
  expenses      7,540   14,056       5,105   10,162    1,132   37,995
             -------- --------  ----------  -------   ------ --------
 Operating
  income/
 (loss)        $3,243 $  2,178   $   6,198  $ 4,997  $(2,378)  14,238
             ======== ========   =========  =======  =======
 Interest
  expense,
  net                                                             (46)
 Losses on
  foreign
  exchange                                                       (394)
                                                             ---------
 Pretax income                                                 13,798
 Income tax
  expense                                                      (3,891)
                                                             ---------
 Income before
  minority
  interests                                                   $ 9,907
                                                             =========


                         Three Months Ended October 31, 2001
                         -----------------------------------
                                     (Unaudited)
                 Europe     Amer-    Asia-     Africa   Corp-   Total
                            icas    Pacific             orate
                 ------    ------   -------    ------   ------  ------

 Gross
  revenues
  from
  external
  customers    $ 68,743 $ 65,066  $ 67,451  $ 34,345  $   -- $235,605
               ======== ========  ========  ========  ====== ========

 Net revenues  $ 15,995 $ 24,629  $ 16,339  $ 22,674  $   -- $ 79,637
 Staff costs      8,832   14,820     6,649     8,241   1,029   39,571
 Depreciation       641      644       428       552      73    2,338
 Amortization
  of goodwill       148      924       364        71      --    1,507
 Other
  operating
  expenses        4,572    8,043     4,697     9,480     (47)  26,745
               -------- --------  --------   -------   ------ -------
 Operating
 income/(loss) $  1,802 $    198  $  4,201  $  4,330 $(1,055)   9,476
               ======== ========  =========  =======  =======
 Interest
  expense, net                                                   (297)
 Losses on
  foreign
  exchange                                                       (369)
                                                              --------
 Pretax income                                                  8,810
 Income tax
  expense                                                      (2,524)
                                                              --------
 Income before
  minority
  interests                                                   $ 6,286
                                                              ========


 UTi Worldwide Inc.
 Segment Reporting
 (in thousands)


                          Nine Months Ended October 31, 2002
                          ----------------------------------
                                     (Unaudited)
                Europe     Amer-     Asia-     Africa   Corp-   Total
                           icas     Pacific             orate
                ------    ------   -------    ------   ------  ------

 Gross
  revenues
  from
  external
  cust-
  omers    $ 271,889 $ 212,213  $ 246,688  $ 101,208 $   -- $831,998
            ========  ========   ========   ======== ====== ========

 Net
  Revenues $  72,742 $  82,792  $  51,804  $  64,653 $   -- $271,991
 Staff
  costs       39,068    47,384     21,630     24,793  3,169  136,044
 Depreciation  2,492     1,923      1,448      1,337    417    7,617
 Amortization
  of
  intangible
  assets          --        70         --         --     --       70
 Other
  operating
  expenses    20,918    28,405     14,555     27,185   3,601   94,664
            --------  --------   --------    -------  ------  -------
 Operating
  income/
  (loss)    $ 10,264 $   5,010  $  14,171  $  11,338 $(7,187)  33,596
            ========  ========  =========   ======== =======
 Interest
  expense,
  net                                                            (426)
 Losses on
  foreign
  exchange                                                       (709)
                                                              --------
 Pretax
  income                                                       32,461
 Income tax
  expense                                                      (9,185)
                                                              --------
 Income
  before
  minority
  interests                                                  $ 23,276
                                                             ========


                          Nine Months Ended October 31, 2001
                          ----------------------------------
                                     (Unaudited)
                Europe     Amer-     Asia-     Africa   Corp-   Total
                           icas     Pacific             orate
                ------    ------   -------    ------   ------  ------

 Gross
  revenues
  from
  external
  customers  $ 195,338 $ 199,807 $ 178,026  $ 96,823  $   -- $669,994
              ========  ========   ========   ======== ====== =======

 Net
  revenues   $  46,188 $  72,607 $  45,149  $ 68,842  $   -- $232,786
 Staff costs    25,995    43,912    19,520    26,276   3,161  118,864
 Depreciation    1,795     1,902     1,213     1,835     248    6,993
 Amortization
  of goodwill      482     2,485       971       227      --    4,165
 Other
  operating
  expenses      12,449    22,589    13,607    30,873     (19)  79,499
              -------  --------   --------    -------  ------ -------
 Operating
  income/
  (loss)     $   5,467 $   1,719 $   9,838  $  9,631 $(3,390)  23,265
              ========  ========  ========= ======== =======
 Interest
  expense,
  net                                                            (949)
 Losses on
  foreign
  exchange                                                       (460)
                                                              --------
 Pretax
  income                                                       21,856
 Income tax
  expense                                                      (5,676)
                                                              --------
 Income
  before
  minority
  interests                                                  $ 16,180
                                                              ========


 UTi Worldwide Inc.
 Amortization Impact of Adoption of SFAS No. 142
 "Goodwill and Other Intangible Assets"
 (in thousands, except per share amounts)

                          Three Months Ended        Nine Months Ended
                             October 31,               October 31,
                           2002        2001        2002          2001
                          ------------------       ------------------

 Operating income:
     As reported     $  14,238     $  9,476    $ 33,596      $ 23,265
     Add back
      amortization
      of goodwill           --        1,507          --         4,165
                     ---------     --------    --------      --------
     Adjusted
      operating
      income         $  14,238     $ 10,983    $ 33,596      $ 27,430
                     =========     ========    ========      ========

 Net income:
     As reported     $   9,470     $  5,931    $ 21,966      $ 15,360
     Add back
      amortization
      of goodwill,
      net of tax            --        1,445          --         3,982
                     ---------     --------    --------      --------

     Adjusted net
      Income         $   9,470     $  7,376    $ 21,966      $ 19,342
                     =========     ========    ========      ========

 Diluted earnings
  per share:
     As reported     $    0.37     $   0.23    $   0.85      $   0.60
     Add back
      amortization
      of goodwill,
      net of tax            --         0.06          --          0.16
                     ---------     --------    --------      --------

     Adjusted
      diluted
      earnings per
      share          $    0.37     $   0.29    $   0.85      $   0.76
                     =========     ========    ========      ========


            

Contact Data