SAS Group Year-end Report, January-December 2002


STOCKHOLM, Sweden, Feb. 12, 2003 (PRIMEZONE) -- SAS (Other OTC:SASDF):

The year in brief:


 -- Operating revenue for the year amounted to MSEK 64,944 (51,433), an
    increase of 26.3%. For comparable units and adjusted for currency
    effects, operating revenue decreased during the period by 1.0% or
    MSEK 512.

 -- Income before depreciation and leasing costs for aircraft (EBITDAR)
    amounted to MSEK 7,294 (3,168) for the full year, an increase of
    130%. EBITDAR for the fourth quarter was MSEK 1,332 (-122).

 -- Income before capital gains for the year was MSEK -951 (-2,282).
    Income for the fourth quarter amounted to MSEK -809 (-1,613). 
    Excluding non-recurring items, income before capital gains for the
    full-year 2002 was MSEK -736 (-2,282).

 -- Income before tax amounted to MSEK -450 (-1,140). The result for
    the fourth quarter was MSEK -683 (-1,147).

 -- CFROI for the full-year 2002 was 13% (7%).

 -- Earnings per share for the period January-December amounted to SEK
    -0.81 (-6.65) for the SAS Group and equity per share amounted to SEK
    92.33 (96.06).

 -- The Board of Directors proposes that no dividend be paid for the
    2002 fiscal year.

 -- Against the background of the uncertain global political situation
    and the difficult market situation, the SAS Group is, under present
    conditions, not issuing a detailed assessment of earnings for the
    full-year 2003.

 This information was brought to you by Waymaker http://www.waymaker.net

 The following files are available for download:

 www.waymaker.net/bitonline/2003/02/12/20030212BIT00030/wkr0001.doc
 The Full Report

 www.waymaker.net/bitonline/2003/02/12/20030212BIT00030/wkr0002.pdf
 The Full Report