Dobson Communications Completes Acquisition Of American Cellular Corporation; Creates Ninth Largest U.S. Wireless Provider


OKLAHOMA CITY, August 19, 2003 (PRIMEZONE) -- Dobson Communications Corporation (Nasdaq:DCEL) today announced that it had completed its acquisition of American Cellular Corporation, following the successful restructuring of American Cellular's indebtedness and equity ownership.

"With almost 1.6 million subscribers, the new Dobson Communications is now the ninth largest wireless operator in the United States and the largest independent rural wireless provider," said Everett Dobson, chairman, chief executive officer and president. "The combined entity serves markets with a population of approximately 11.1 million. These are among the most strategically attractive markets in the United States, with excellent growth potential and relatively low wireless penetration, compared to the nation as a whole."

As of the quarter ended June 30, 2003, Dobson had reported trailing 12 months (TTM) total revenue of $584.6 million (Table 1); EBITDA of $265.6 million (TTM); and income from continuing operations of $44.9 million (TTM). As of the end of the second quarter of 2003, American had reported total revenue of $460.6 million (TTM); EBITDA of $195.6 million (TTM); and a loss from continuing operations of $418.9 million (TTM), which included a fourth quarter 2002 impairment of goodwill totaling $423.9 million. (For complete financial results and the Company's definition of EBITDA, please see the attached Tables 1 and 2, the Form 10-Q filings by Dobson and American Cellular for the quarter ended June 30, 2003, and the Form 10-K filings for the year ended December 31, 2002.)

As part of the acquisition and American Cellular restructuring, holders of $681.9 million outstanding principal amount of American Cellular 9-1/2% Senior Subordinated Notes (CUSIP No. 025058AF5) ("Notes") received approximately $48.7 million in cash, 43.9 million shares of newly issued Dobson Communications Class A common stock, and 681,900 shares of a new series of Dobson Communications convertible preferred stock, which has an aggregate liquidation preference of approximately $121.8 million and is convertible into a maximum of approximately 13.9 million shares of Dobson Communications Class A common stock.

Holders representing 97.4 percent of the outstanding principal amount of the Notes accepted the offer, and, as a result, American Cellular has become a wholly owned, indirect subsidiary of Dobson Communications. Dobson has agreed to file within 20 days a re-sale shelf registration statement for the shares of Class A common and the preferred stock issued or issuable in connection with the transaction.

AT&T Wireless (NYSE:AWE), which with Dobson acquired American Cellular in February 2000, no longer has an equity stake in the subsidiary. AT&T Wireless owns approximately 4.5 million shares of Dobson Communications common stock and recently signed long-term GSM/GPRS roaming agreements with both Dobson and American Cellular.

Dobson and American Cellular consolidated

Dobson Communications stated that the restructured American Cellular's total operations combined with Dobson's operations now represent an entity with formidable competitive advantages. On a combined basis:

- The Company serves wireless customers in 16 states, including being the largest wireless operator in Alaska.

- The Company has a low-turnover, postpaid subscriber base in markets that it estimates are only 25 percent to 30 percent penetrated by wireless services. Dobson believes that its markets have substantial potential for growth.

- The Company's markets have a significantly lower level of competition than metropolitan U.S. markets. Dobson's networks are 100 percent digital and operate primarily in the 850 MHz spectrum, which is the most efficient spectrum frequency for outer suburban and rural markets. Dobson believes that the low density of population in its markets also presents an obstacle to entry by new competitors.

- Dobson's combined TDMA network comprises 1,720 cell sites throughout the continental United States and Alaska, and it is currently being overlaid with 2.5-generation, GSM/GPRS technology that will enable the Company to provide next-generation voice and data services.

- Approximately 72 percent of its subscribers are under contract, with the average length of contract at June 30, 2003 being 11.5 months for current subscribers. For the second quarter of 2003, the Company's combined customer churn averaged only 1.6%.

- In terms of future roaming revenue, Dobson has signed agreements to serve as Cingular's preferred roaming partner through December 2011, and with AT&T Wireless through 2008.

- Dobson and American Cellular have steadily reduced cash cost per user in recent quarters, compared with the same periods of the previous year. This has enabled the companies to increase average monthly profit per subscriber, which in turn has led to impressive gains in EBITDA margins. Dobson reported an EBITDA margin on total revenue of 49.1 percent for the quarter ended June 30, 2003, compared with 40.9 percent for the same quarter last year. American Cellular reported an EBITDA margin of 45.5 percent for the quarter ended June 30, 2003, compared with 40.6 percent for the same quarter last year.

"With this acquisition, we have strengthened our credit profile and can now further capitalize on our strong operating track record," Mr. Dobson said. "Given our combined footprint, strong market position and competitive strengths, we now look ahead to even greater achievements as we bring advanced wireless voice and data services to our customers in suburban and rural America."

Dobson Communications is a leading provider of wireless phone services to rural markets in the United States. Headquartered in Oklahoma City, the Company owns or manages wireless operations in 16 states. For additional information on the Company and its operations, please visit its Web site at www.dobson.net.

This press release contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. These include, but are not limited to, statements regarding the Company's plans, intentions and expectations. Such statements are inherently subject to a variety of risks and uncertainties that could cause actual results to differ materially from those projected. These risks include, but are not limited to, the completion of the transactions involved in the American Cellular restructuring. A more extensive discussion of the risk factors that could impact these areas and the Company's overall business and financial performance can be found in the Company's reports filed with the Securities and Exchange Commission. Given these concerns, investors and analysts should not place undue reliance on forward-looking statements.



 Table 1

 Dobson Communications Corporation

 For the Quarter
  Ended             6/30/2002 9/30/2002 12/31/2002 3/31/2003 6/30/2003
                    --------- --------- --------- --------- ---------
                       ( $ in thousands except per subscriber data)
                                        (unaudited)
 Operating Revenue
  Service revenue   $  86,867 $  89,700 $  86,717 $  87,305 $  93,614
  Roaming revenue      51,274    55,827    50,141    45,400    54,426
  Equipment &
   other revenue        4,205     5,531     4,382     5,388     6,202
                    --------- --------- --------- --------- ---------
 Total                142,346   151,058   141,240   138,093   154,242
                    --------- --------- --------- --------- ---------
 Operating Expenses
  (excluding
  depreciation &
  amortization)
  Cost of service      38,701    37,910    35,618    32,775    35,803
  Cost of equipment    10,341    11,298    10,401     9,032     9,947
  Marketing &
   selling             17,457    17,683    16,022    14,458    15,347
  General &
   administrative      17,653    18,617    18,734    17,921    17,436
                    --------- --------- --------- --------- ---------
 Total                 84,152    85,508    80,775    74,186    78,533
                    --------- --------- --------- --------- ---------

 EBITDA (a)(b)(c)   $  58,194 $  65,550 $  60,465 $  63,907 $  75,709
                    ========= ========= ========= ========= =========

 (a) Includes $1.8 million, $1.9 million, $1.8 million, $1.9 million
     and $2.1 million of EBITDA for the quarters ended June 30, 2002,
     September 30, 2002, December 31, 2002, March 31, 2003 and June
     30, 2003, respectively, related to minority interests.

 (b) A reconciliation of EBITDA to net (loss) income from continuing
     operations as determined in accordance with generally accepted
     accounting principles is as follows:

 (Loss) income from
  continuing
  operations       $ (111,136) $ 10,408   $ 4,522  $ 11,454  $ 18,551
 Add back non-EBITDA
  items included in
  (loss) income from
  continuing operations:
  Depreciation &
   amortization       (20,156)  (20,876)  (19,730)  (21,114)  (22,468)
  Interest expense    (28,414)  (29,139)  (26,408)  (24,659)  (24,074)
  Minority Interest    (1,507)   (1,946)   (1,652)   (1,619)   (1,785)
  Loss from
   investment in JV  (177,158)       --        --        --        --
  Other income
   (expense)            1,531     3,199    (5,373)    1,959     2,537
  Income tax benefit
   (expense)           56,374    (6,380)   (2,780)   (7,020)  (11,368)
                    --------- --------- --------- --------- ---------
  EBITDA            $  58,194 $  65,550 $  60,465 $  63,907 $  75,709
                    ========= ========= ========= ========= =========

 (c) EBITDA is defined as earnings (loss) from continuing operations
     before interest income, interest expense, income taxes,
     depreciation, amortization and other income. We believe that
     EBITDA and EBITDA margin are relevant and useful information, as
     they are important performance measurements used by Dobson
     management to measure the operating profits or losses of the
     Company's business. In addition, EBITDA is a metric used to
     measure the performance of Dobson's management team and to
     determine how and where to invest additional capital and other
     resources. EBITDA and EBITDA margin should be considered in
     addition to, but not as a substitute for other measures of
     financial performance reported in accordance with accounting
     principles generally accepted in the United States. EBITDA and
     EBITDA margin, as Dobson defines them, may not be comparable to
     similarly titled measures reported by other companies.

 -----------------------------

 Table 2

 American Cellular Corporation

 For the Quarter
  Ended             6/30/2002 9/30/2002 12/31/2002 3/31/2003 6/30/2003
                    --------- --------- --------- --------- ---------
                      ( $ in thousands except per subscriber data)
                                       (unaudited)
 Operating Revenue
  Service revenue   $  76,260 $  79,430 $  76,267 $  75,176 $  78,120
  Roaming revenue      35,592    40,237    32,725    27,680    34,718
  Equipment &
   other revenue        3,958     4,535     3,943     3,634     4,099
                    --------- --------- --------- --------- ---------
      Total           115,810   124,202   112,935   106,490   116,937
                    --------- --------- --------- --------- ---------

 Operating Expenses
  (excluding
  depreciation &
  amortization)
   Cost of service     29,273    28,392    25,372    23,569    24,854
   Cost of equipment    7,704     9,053    10,003     8,909     9,182
   Marketing &
    selling            14,813    15,031    14,205    12,391    12,442
   General &
    administrative     16,956    18,396    18,258    17,694    17,253
                    --------- --------- --------- --------- ---------
     Total             68,746    70,872    67,838    62,563    63,731
                    --------- --------- --------- --------- ---------

 EBITDA (a)         $  47,064 $  53,330 $  45,097 $  43,927 $  53,206
                    ========= ========= ========= ========= =========

 (a) A reconciliation of EBITDA to net (loss) income as determined in
     accordance with generally accepted accounting principles is as
     follows:

 Net (loss) income  $(381,616)  $ 4,280 $(422,908) $ (2,406)  $ 2,103
 Add back non-EBITDA
  items included in
  net (loss) income:
 Depreciation &
  amortization        (16,763)  (16,951)  (17,050)  (17,004)  (17,573)
 Interest expense     (38,781)  (29,926)  (32,756)  (31,254)  (31,211)
 Impairment of
  goodwill           (377,000)       --  (423,894)       --       --
 Other income (loss)      787       680       423       321      (917)
 Income tax benefit
  (expense)             3,077    (2,853)    5,272     1,604    (1,402)
                    --------- --------- --------- --------- ---------
 EBITDA             $  47,064 $  53,330 $  45,097 $  43,927 $  53,206
                    ========= ========= ========= ========= =========


            

Contact Data