Beach First Third Quarter Earnings Grow 25%


MYRTLE BEACH, S.C., Oct. 14, 2003 (PRIMEZONE) -- Beach First National Bancshares, Inc. (OTCBB:BFNB) today announced that its third quarter earnings increased 25.1%.

Net income for the quarter ended September 30, 2003, totaled $270,479, an increase of 25.1% over the same period a year ago. Net income for the nine months ended September 30, 2003, totaled $683,963, an increase of 24.7% over the same period a year ago. Total assets grew to $158.4 million, which represents an increase of 53.2%. Total deposits grew to $131.2 million, an increase of 55.3%. Total loans grew to $130.1 million, a 58.7% increase. Return on average equity for the nine months ended September 30, 2003, was 6.48%, compared to 5.48% for the same period a year ago.

Walt Standish, president and chief executive officer, said, "All four offices in the Beach First branch network continue to perform well and have contributed to our success thus far in 2003. We are especially pleased to have this earnings increase with both the North Myrtle Beach and Hilton Head Island offices open less than one year."

Beach First National Bancshares, Inc. is the parent of Beach First National Bank, a $158 million financial institution headquartered in Myrtle Beach, South Carolina. Beach First operates offices in Myrtle Beach, Surfside Beach, North Myrtle Beach, and Hilton Head Island, South Carolina and offers a full line of banking products and services, including NetTeller internet banking service. The company's stock trades under the symbol BFNB.


           Beach First National Bancshares, Inc. and Subsidiary
                      Myrtle Beach, South Carolina
                       Consolidated Balance Sheets


                          September 30,               December 31,
                      2003             2002              2002
                      ----             ----              ----  
                   (unaudited)      (unaudited)        (audited)
        ASSETS                                                  
 Cash and due
  from banks      $  4,363,595      $  4,717,941      $  4,457,614
 Federal funds 
  sold and short
  term
  investments        3,277,756         2,572,433         5,429,214
 Investment
  securities
  available for 
  sale              12,228,511         8,249,910         7,552,282
 Loans, net        128,541,354        80,854,581        92,024,574
 Federal Reserve
  Bank stock           309,000           164,700           164,700
 Federal Home
  Loan Bank stock      575,000           200,000           200,000
 Premises and
  equipment, net     4,373,662         2,830,590         4,577,770
 Other assets        4,700,044         3,832,917         4,002,671
                  ------------      ------------      ------------
   Total assets   $158,368,922      $103,423,072      $118,408,825
                  ============      ============      ============

        LIABILITIES AND SHAREHOLDERS' EQUITY
 LIABILITIES:
 Deposits
  Noninterest
   bearing 
   deposits       $ 25,542,423       $14,592,449      $ 19,316,292
  Interest
   bearing
   deposits        105,662,578        69,885,295        80,549,745
                  ------------       -----------      ------------
    Total
     deposits      131,205,001        84,477,744        99,866,037
 Other borrowings   11,500,000         4,000,000         4,000,000
 Other
  liabilities        1,331,889         1,164,650           614,420
                  ------------       -----------      ------------
 Total
  liabilities      144,036,890        89,642,394       104,480,457
                  ------------       -----------      ------------

 SHAREHOLDERS' EQUITY:
 Common stock,
  $1 par value;
  10,000,000
  shares
  authorized;
  1,318,368
  shares issued
  and outstanding    1,318,368         1,318,368         1,318,368
 Paid-in capital    11,787,899        11,814,253        11,787,899
 Retained
  earnings
  (deficit)          1,393,352           550,425           709,390
 Accumulated
  other
  comprehensive
  income              (167,587)          123,986           112,711
                  ------------      ------------      ------------
    Total
     shareholders'
     equity         14,332,032        13,780,678        13,928,368
                  ------------      ------------      ------------
    Total
     liabilities
     and
     shareholders'
     equity       $158,368,922      $103,423,072      $118,408,825
                  ============      ============      ============


         Beach First National Bancshares, Inc. and Subsidiary
                     Myrtle Beach, South Carolina
                   Consolidated Statement of Income
                             (unaudited)

                  Nine Months Ended             Three Months Ended
                     September 30,                 September 30,
                     -------------                 -------------
                  2003           2002           2003           2002
                  ----           ----           ----           ----
 INTEREST INCOME
  Interest
   and
   fees on
   loans       $5,752,885     $4,251,053     $2,125,266     $1,515,803
  Investment
   securities     386,932        296,076        130,495        117,426
  Federal
   funds sold
   and short
   term
   investments     36,940         84,457         11,762         14,229
               ----------     ----------     ----------    -----------
    Total
     interest
     income     6,176,757      4,631,586      2,267,523      1,647,458

 INTEREST EXPENSE
  Deposits      1,732,938      1,505,346        568,939        472,658
  Other
   borrowings     143,197         34,543         49,798         34,352
               ----------     ----------     ----------    -----------
    Total
     interest
     expense    1,876,135      1,539,889        618,737        507,010

    Net
     interest
     income     4,300,622      3,091,697      1,648,786      1,140,448

 PROVISION FOR 
  POSSIBLE LOAN
  LOSSES          566,000        314,000        275,000        132,000
               ----------     ----------     ----------    -----------
   Net
    interest
    income
    after
    provision
    for
    possible
    loan
    losses      3,734,622      2,777,697      1,373,786      1,008,448
               ----------     ----------     ----------    -----------

 NONINTEREST INCOME
  Service
   fees on
   deposit
   accounts       364,145        300,797        117,247        110,294
  Loss on
   sale of
   investment
   securities     134,703            525           (108)           333
  Other
   income         269,357        142,887         69,655         72,160
               ----------     ----------     ----------    -----------
    Total
     noninterest
     income       768,205        444,209        186,794        182,787
               ----------     ----------     ----------    -----------

 NONINTEREST EXPENSES
  Salaries
   and wages    1,514,336      1,041,756        530,882        372,301
  Employee
   benefits       290,330        180,272         92,758         65,513
  Supplies
   and
   printing        77,505         58,850         20,236         17,183
  Advertising
   and public
   relations      118,141         67,331         40,826         31,571
  Professional
   fees            92,355        108,338         31,220         44,099
  Depreciation
   and
   amortization   317,272        234,987        106,055         69,432
  Occupancy       264,074        161,360         91,793         55,729
  Data
   processing
   fees           226,572        156,091         81,437         63,369
  Other
   operating
   expenses       523,801        338,766        143,064        128,743
               ----------     ----------     ----------    -----------
    Total
     noninterest
     expenses   3,424,386      2,347,751      1,138,271        847,940
               ----------     ----------     ----------    -----------

    Income
     before
     income
     taxes      1,078,441        874,155        422,309        343,293

 INCOME TAX
  EXPENSE         394,478        325,848        151,830        127,115
               ----------     ----------     ----------    -----------

  Net income   $  683,963     $  548,307     $  270,479    $   216,178
               ==========     ==========     ==========    ===========

 BASIC NET 
  INCOME PER
  COMMON
  SHARE
               $      .52     $      .42     $      .21    $       .16
               ==========     ==========     ==========    ===========
 DILUTED NET 
  INCOME PER 
  COMMON
  SHARE        $      .51     $      .41     $      .20    $       .16
               ==========     ==========     ==========    ===========

 Weighted
  average 
  common 
  shares 
  outstanding 
  - basic       1,318,368      1,318,368      1,318,368      1,318,368
 Weighted 
  average 
  common 
  shares 
  outstanding 
  - diluted     1,339,237      1,324,480      1,339,237      1,324,480


            

Contact Data