Financial effects through September 2003


STOCKHOLM, Sweden, Nov. 14, 2003 (PRIMEZONE) -- Skandia's result is affected by external factors such as changes in the stock market and interest rates. Future revenues, which are based on fund values, increase or decrease as a result of these factors.

According to information presented in conjunction with the interim report for the second quarter of 2003, a 1% increase in the stock market would have a one-time effect on the operating result of SEK +62 million and a 1% decrease would have a one-time effect on the operating result of SEK -55 million.

Financial effects during the first half of 2003 were positive in the amount of SEK 216 million. During the third quarter of 2003, financial effects are expected to be positive and are estimated to be in the range of SEK 100 million to SEK 200 million.

Third quarter sales

Skandia reported on its sales for the third quarter on 13 November 2003. The sales development and new sales for unit linked assurance are summarized in the appended table on page 2.

Comparison figures

To facilitate comparison, as in the 2002 Annual Report, the group overview presented in connection with the interim report will be stated excluding the result for discontinued operations. This format is shown in the appended tables on pages 3-5. By discontinued operations is meant American Skandia and the banking operation in Switzerland. As previously announced, a decision has been made to wind up the Swiss banking operation, which will close its office on 20 November 2003.

Skandia's interim report for the third quarter of 2003 will be released on 24 November 2003.

For further information, please contact: Harry Vos, Head of Investor Relations, tel +46-8-788 3643

Sales development, third quarter 2003

The sales development pertains to the third quarter of 2003 compared with the corresponding period a year ago.


 %                                  SEK   Local currency

 Group, total
 Sales                               3          11
   of which, unit linked assurance   -1          7

 New sales, unit linked assurance    1           7

 Sweden (excl. Skandia Liv)
 Sales                               -9         -9
   of which, unit linked assurance   -1         -1

 New sales, unit linked assurance    0           0

Comparison figures 2002 for group overview



 GROUP OVERVIEW - QUARTERLY
 ANALYSIS

                                     2002     2002    2002    2002   2002
 SEK million                      12 mos.       Q4      Q3      Q2     Q1
 Sales 1)
 Unit linked assurance             53,967   13,391  13,185  13,638  13,75
                                                                        3
 Mutual funds                     16,963    3,750   4,147   5,220  3,846
 Direct sales of funds             2,341      423     590     264  1,064
 Life assurance                    1,638      710     408     273    247
 Other businesses                    453      114      95     118    126
 Total sales                     75,362   18,388  18,425  19,513  19,036

 Result summary
 Unit linked assurance              3,027      795     724     733    775
 (according to the embedded
 value method)
 Mutual funds                        -291      -90     -56     -87    -58
 Life assurance                       119        5      35      20     59
 Other businesses                     -18       14     -35     -47     50
 Group expenses                      -569     -179    -122    -159   -109

 Result of operations               2,268      545     546     460    717
 Financial effects, unit linked    -2,267     -457    -898    -792   -120
 assurance (according to
 the embedded value method)
 Items affecting comparability      1,566     -450       -   2,016      -

 Operating result                   1,567     -362    -352   1,684    597


 Other comparison figures
 Total annualized new sales,        9,176    2,318   2,064   2,361  2,433
 unit linked assurance 2), SEK
 million
 Profit margin new sales, unit       13.5     13.4    14.9    12.9   13.1
 linked assurance, %

 Profit and loss account
 (according to Swedish GAAP)
 Result after tax, incl.           -4,298   -4,505  -1,451   1,498    160
 discontinued operations, SEK
 million
 Result after tax, excl.            2,724      -44     666   1,770    332
 discontinued operations, SEK
 million
 Earnings per share, incl.          -4.20    -4.40   -1.42    1.46   0.15
 discontinued operations, SEK
 3)
 Earnings per share, excl.           2.66    -0.04    0.65    1.73   0.32
 discontinued operations, SEK
 3)

1) Sales pertain to paid-in premiums and deposits in funds. 2) Periodic premiums recalculated to full-year figures plus 1/10 of single premiums during the period. 3) Earnings per share, after dilution.

Comparison figures 2003 for group overview



 GROUP OVERVIEW - QUARTERLY ANALYSIS
                                                              2003   2003
 SEK million                                                    Q2     Q1
 Sales 1)
 Unit linked assurance                                       14,07  12,57
                                                                 7      1
 Mutual funds                                                4,368  3,323
 Direct sales of funds                                         632  1,373
 Life assurance                                                253    276
 Other businesses                                              116    146

 Total sales                                                 19,44  17,68
                                                                 6      9


 Result summary
 Unit linked assurance (according to the embedded value        848    634
 method)
 Mutual funds                                                  -54    -68
 Life assurance                                                  7     32
 Other businesses                                               50     -7
 Group expenses                                               -177   -135

 Result of operations                                          674    456
 Financial effects, unit linked assurance (according to        499   -283
 the embedded value method)
 Items affecting comparability                                 -46      -

 Operating result                                            1,127    173


 Other comparison figures
 Total annualized new sales, unit linked assurance 2), SEK   2,259  2,073
 million
 Profit margin new sales, unit linked assurance, %            13.8   13.5

 Profit and loss account (according to Swedish GAAP)
 Result after tax, incl. discontinued operations, SEK          -43    127
 million
 Result after tax, excl. discontinued operations, SEK          -75    177
 million
 Earnings per share, incl. discontinued operations, SEK      -0.04   0.12
 Earnings per share, excl. discontinued operations, SEK      -0.07   0.17

1) Sales pertain to paid-in premiums and deposits in funds. 2) Periodic premiums recalculated to full-year figures plus 1/10 of single premiums during the period. 3) Earnings per share, after dilution.

Specification, discontinued operations



 Operating         2003  2003    2002    2002     2002    2002    2002
 result,            Q2    Q1   12 mos.    Q4       Q3      Q2      Q1
 SEK million

 American Skandia  125    0    -10,848  -6,718   -2,268  -1,472   -390
 Skandia Bank      -93   -50     -164     -55      -50     -22    -37
 Switzerland

 Result before     2003  2003    2002    2002     2002   2002  2002
 tax,               Q2    Q1   12 mos.    Q4       Q3     Q2    Q1
 SEK million

 American Skandia  125    0     -9,145  -6,545   -1,921  -438  -241
 Skandia Bank      -93   -50     -164     -55      -50    -22   -37
 Switzerland

 Result after      2003  2003    2002    2002     2002   2002  2002
 tax,               Q2    Q1   12 mos.    Q4       Q3     Q2    Q1
 SEK million

 American Skandia  125    0     -6,853  -4,405   -2,066  -247  -135
 Skandia Bank      -93   -50     -169     -56      -51    -25   -37
 Switzerland

This information was brought to you by Waymaker http://www.waymaker.net

The following files are available for download:

http://www.waymaker.net/bitonline/2003/11/14/20031114BIT00640/wkr0001.doc

http://www.waymaker.net/bitonline/2003/11/14/20031114BIT00640/wkr0002.pdf