UTi Worldwide Reports 24% Gross Revenue Growth and $0.42 Diluted EPS for Fiscal 2004 Third Quarter


RANCHO DOMINGUEZ, Calif., Dec. 10, 2003 (PRIMEZONE) -- UTi Worldwide Inc. (Nasdaq:UTIW) today reported, for the seventh consecutive quarter, increases in revenues and income for the three-month period ended October 31, 2003, compared with year-earlier results.

Gross revenues for the fiscal 2004 third quarter rose 24 percent to $398.7 million from $321.5 million in the corresponding prior-year period. Net revenues grew 46 percent to $156.5 million from $107.5 million in the third fiscal quarter a year ago. Standard Corporation, which was acquired effective October 1, 2002, contributed $39.0 million to both gross and net revenues during the full three months of the current third quarter. This compares with a revenue contribution from Standard of $12.7 million in the last month of the fiscal 2003 third quarter.

"These results represent another solid quarter of net revenue gains over the prior year," said Roger I. MacFarlane, chief executive officer of UTi Worldwide. "We are particularly pleased with UTi's airfreight forwarding operations, which recorded a 23 percent increase in third quarter net revenues from a year earlier. This increase was realized even with last year's unusually high airfreight volumes in response to the West Coast port lock-out. In addition, we achieved an improvement in airfreight yields to 27 percent during the current quarter, compared with 24 percent in the fiscal 2003 third quarter."

Ocean freight net revenues advanced 12 percent over last year's third quarter and net revenues for customs brokerage grew 5 percent compared with a year ago. The acquisition of Standard in October 2002 continues to bolster contract logistics net revenues, which totaled $50.7 million, compared with $20.6 million in the fiscal 2003 third quarter.

UTi's global network also achieved gross and net revenue gains over the prior-year period across all geographic regions. The Americas, with a full three months contribution from Standard, recorded a 77 percent increase in net revenues from the year-ago third quarter, which included one month's contribution from Standard. Asia Pacific net revenues grew 20 percent. Africa and Europe posted third quarter net revenue increases of 43 percent and 23 percent, respectively. Both benefited by the weaker U.S. dollar, compared with last year's exchange rates.

Operating income in the fiscal 2004 third quarter increased 26 percent to $18.0 million from $14.2 million in the fiscal 2003 third quarter. Operating margin, which is operating income as a percentage of net revenues, equaled 11.5 percent in the current third quarter, compared with 13.2 percent in the fiscal 2003 third quarter. Operating margins in the current third quarter were reduced by the inclusion of Standard for the full quarter, which traditionally operates at a lower operating margin, compared with other UTi operations. Excluding the operating income of Standard, the company's operating profit ratio remained level at 14.1 percent for both the fiscal 2003 and 2004 third quarters. Management believes this measurement is a key operating indicator to allow a better comparison of the company's current performance against its historical performance, and the attached schedule shows a reconciliation of this measurement to UTi's operating income as presented under U.S. GAAP.

Net income for the fiscal 2004 third quarter advanced 39 percent to $13.2 million, or $0.42 per diluted share, based on 31.5 million weighted average shares outstanding. This compares with last year's third quarter net income of $9.5 million, or $0.37 per diluted share, based on 25.8 million weighted average shares outstanding. UTi's follow-on offering of 4.6 million ordinary shares in December 2002 resulted in a higher weighted average number of shares outstanding for the current third quarter, compared with the corresponding prior-year period.

"The year-over-year increases in revenues, operating income and net income for UTi throughout the first seven of 20 quarters in our NextLeap strategy underscore the soundness of our vision and resolve and the dedication of UTi's employees worldwide," MacFarlane said. "We continue to focus on investing in the skills and talent of our global sales and customer management organization, and on revenue growth, operating margins and cash flow. We believe these efforts will better position us to gain additional market share and become the primary logistics partner with more of our strategic customers."

For the nine-month period ended October 31, 2003, gross revenues advanced 31 percent to $1.1 billion from $832.0 million for the same period a year ago. Net revenues rose 59 percent to $432.8 million from $272.0 million in the comparable prior-year period. Standard contributed $114.2 million to both gross and net revenues during the nine-month period ended October 31, 2003, compared with $12.7 million in the corresponding period last year. Operating income for the year-to-date period totaled $44.1 million, a 31 percent increase over $33.6 million in the first nine months of fiscal 2003. Operating margin (operating income as a percentage of net revenues) equaled 10.2 percent in the current nine-month period, compared with 12.4 percent a year ago, again reflecting the impact of a full nine-months contribution from Standard. Net income for the fiscal 2004 nine-month period increased 48 percent to $32.6 million, or $1.04 per diluted share, based on 31.4 million weighted average shares outstanding. This com

pares with net income in the corresponding period a year ago of $22.0 million, or $0.85 per diluted share, based on 25.8 million weighted average shares outstanding.

At October 31, 2003, the company reported total cash and cash equivalents, net of outstanding bank lines of credit and short-term bank borrowings, of $129 million, compared with $126 million at January 31, 2003.

About UTi Worldwide

UTi Worldwide Inc. is an international, non-asset based supply chain management company providing air and ocean freight forwarding, contract logistics, customs brokerage and other logistics-related services. The company serves a large and diverse base of global and local companies, including customers operating in industries with unique supply chain requirements such as the pharmaceutical, apparel, chemical, automotive and technology industries. The company seeks to use its global network, proprietary information technology systems, relationships with transportation providers and expertise in outsourced logistics services to optimize the operation of its customers' global supply chains.

Investor Conference Call

UTi management will host an investor conference call today, Wednesday, December 10, 2003, at 8:00 a.m. PST (11:00 a.m. EST) to review the company's financials and operations for the third quarter ended October 31, 2003. The call will be open to all interested investors through a live, listen-only audio Web broadcast via the Internet at www.go2uti.com and www.fulldisclosure.com. For those who are not available to listen to the live broadcast, the call will be archived for one year at both Web sites. A telephonic playback of the conference call also will be available from 10:00 a.m. PST, Wednesday, December 10, through 5:00 p.m. PST, Friday, December 12, by calling 800-633-8284 (domestic) or 402-977-9140 (international) and using Reservation No. 21166839.

Safe Harbor Statement

Certain statements in this news release may be deemed to be forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. The company intends that all such statements be subject to the "safe-harbor" provisions contained in those sections. Such statements may include, but are not limited to, the company's discussion of its growth strategy and integration of acquisitions. Many important factors may cause the company's actual results to differ materially from those discussed in any such forward-looking statements, including increased competition; integration risks associated with acquisitions; the effects of changes in foreign exchange rates; changes in the company's effective tax rates; industry consolidation making it more difficult to compete against larger companies; general economic, political and market conditions, including those in Africa, Asia and Europe; risks of international operations; the success and effects of

new strategies; disruptions caused by epidemics, conflicts, wars and terrorism; and the other risks and uncertainties described in the company's filings with the Securities and Exchange Commission. Although UTi believes that the assumptions underlying the forward-looking statements are reasonable, any of the assumptions could prove inaccurate and, therefore, there can be no assurance that the results contemplated in forward-looking statements will be realized. In light of the significant uncertainties inherent in the forward-looking information included herein, the inclusion of such information should not be regarded as a representation by UTi or any other person that UTi's objectives or plans will be achieved. The historical results achieved by the company are not necessarily indicative of its future prospects. UTi undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.



 UTi Worldwide Inc.
 Condensed Consolidated Income Statements
 (in thousands, except share and per share amounts)

                       Three Months Ended       Nine Months Ended
                      -----------------------  -----------------------
                           October 31,             October 31,
                      -----------------------  -----------------------
                        2003          2002        2003         2002
                      ----------   ----------  ----------  -----------
                           (Unaudited)               (Unaudited)
  Gross revenues:
  Airfreight                                                    
   forwarding        $  195,149   $  174,389  $  522,201  $  457,499
   Ocean freight
    forwarding           93,319       76,082     256,230     209,405
   Customs
    brokerage            17,189       17,275      49,430      46,773
   Contract
    logistics            61,447       25,850     169,355      51,321
   Other                 31,622       27,925      90,323      67,000
                      ----------   ----------  ----------  ----------
 Total gross
  revenues           $  398,726   $  321,521  $1,087,539  $  831,998
                      ==========   ==========  ==========  ==========
 Net revenues:
  Airfreight
   forwarding         $  52,230   $   42,431  $  145,376  $  115,043
  Ocean freight
   forwarding            19,114       17,079      54,103      48,515
  Customs
   brokerage             17,370       16,476      47,818      44,423
  Contract
   logistics             50,668       20,612     141,185      36,150
   Other                 17,163       10,931      44,341      27,860
                     ----------   ----------  ----------  ----------
 Total net 
  revenues              156,545      107,529     432,823     271,991
                     ----------   ----------  ----------  ----------
 Staff costs             81,206       52,436     231,760     136,044
 Depreciation and
  amortization            3,531        2,790      10,750       7,617
 Amortization of
  intangible 
   assets                   178           70         484          70
 Other operating
  expenses               53,657       37,995     145,725      94,664
                     ----------   ----------  ----------  ----------

 Operating income        17,973       14,238      44,104      33,596
 Interest income/
  (expense), net            458          (46)        967        (426)
 Losses on 
  foreign
  exchange                 (336)        (394)        (12)       (709)
                     ----------   ----------  ----------  ----------

 Pretax income           18,095       13,798      45,059      32,461
 Provision for
  income taxes           (4,419)      (3,891)    (11,173)     (9,185)
                     ----------   ----------  ----------  ----------
 Income before
  minority
   interests             13,676        9,907      33,886      23,276
 Minority 
  interests                (498)        (437)     (1,318)     (1,310)
                     ----------   ----------  ----------  ----------

 Net income          $   13,178   $    9,470  $   32,568  $   21,966
                     ==========   ==========  ==========  ==========

 Basic earnings 
  per ordinary 
   share             $     0.43   $     0.37  $     1.08  $     0.87
 Diluted earnings
  per ordinary
   share             $     0.42   $     0.37  $     1.04  $     0.85

 Number of 
  weighted-average 
  shares outstanding 
  used for per share
  calculations
   Basic shares      30,301,508   25,346,730  30,236,777  25,315,265
   Diluted shares    31,539,692   25,822,416  31,392,561  25,797,360




 UTi Worldwide Inc.
 Condensed Consolidated Balance Sheets
 (in thousands)
                         
                             October 31,   January 31,   
                                2003         2003       
                            -----------   -----------
                            (Unaudited)
 ASSETS

 Cash and cash
  equivalents
  (including restricted
   cash of $4,000)             $ 165,890    $ 168,125
 Trade receivables, net          302,024      247,893
 Deferred income tax
  assets                           4,164        1,592
 Other current assets             36,144       30,492
                               ---------    ---------
   Total current assets          508,222      448,102

 Property, plant and
  equipment, net                  52,814       44,566
 Goodwill and other
  intangible assets, net         141,591      125,641
 Investments                       1,128          847
 Deferred income tax
  assets                           2,221        1,227
 Other non-current assets          9,571        6,692
                               ---------    ---------
  Total assets                 $ 715,547    $ 627,075
                               =========    =========


 LIABILITIES & SHAREHOLDERS' EQUITY

 Bank lines of credit          $  34,351    $  33,458
 Short-term borrowings             2,471        9,121
 Current portion of
  capital lease
  obligations                      2,109        2,539
 Trade payables and
  other accrued
  liabilities                    281,433      236,548
 Income taxes payable             11,778        8,083
 Deferred income tax
  liabilities                        383          489
                               ---------    ---------
  Total current
   liabilities                   332,525      290,238

 Long-term bank
  borrowings                          96          199
 Capital lease
  obligations                      7,668        7,111
 Deferred income
  tax liabilities                  2,100        1,643
 Retirement fund
  obligations                      1,219        1,016

 Minority interests                3,752        2,699
 Commitments and
  contingencies
 Shareholders' equity:
   Common stock                  313,814      311,161
   Retained earnings              93,651       63,973
   Accumulated other
    comprehensive loss           (39,278)     (50,965)
                               ---------    ---------
    Total shareholders'
     equity                      368,187      324,169
                               ---------    ---------

    Total liabilities
    and shareholders'
    equity                     $ 715,547    $ 627,075
                               =========    =========

 UTi Worldwide Inc.
 Condensed Consolidated Statements of Cash Flows
 (in thousands)

                                                   Nine Months Ended
                                                      October 31,
                                               ------------------------
                                                   2003          2002 
                                               -----------   ----------
                                                     (Unaudited)
 OPERATING ACTIVITIES:

 Net income                                     $  32,568    $  21,966
 Adjustments to reconcile net
  income to net cash provided by 
  operating activities:
   Stock compensation costs                           130          137
   Depreciation and amortization                   10,750        7,617
   Amortization of intangible assets                  484           70
   Deferred income taxes                            1,009         (291)
   Gain on disposal of property, plant
     and equipment                                    194          129
   Other                                            1,318        1,349
   Changes in operating assets and liabilities:
     Increase in trade receivables and other
       current assets                             (40,113)     (41,014)
     Increase in trade payables and other
       accrued liabilities                         30,271       35,703
                                                ---------    ---------
   Net cash provided by operating activities       36,611       25,666
                                                ---------    ---------

 INVESTING ACTIVITIES:

 Purchases of property, plant and equipment       (13,759)      (7,113)
 Proceeds from disposal of property,
   plant and equipment                                584          365
 Increase in other non-current assets                (794)          --
 Acquisition of subsidiaries and contingent
   earn-out payments                              (14,269)     (54,756)
 Other                                               (444)        (442)
                                                ---------    ---------
  Net cash used in investing activities           (28,682)     (61,946)
                                                ---------    ---------

 FINANCING ACTIVITIES:

 Increase in bank lines of credit                     893       24,894
 Decrease in short-term borrowings                 (6,368)        (991)
 Long-term bank borrowings - repaid                  (130)      (1,109)
 Capital lease obligations - repaid                (2,608)      (2,515)
 Decrease in minority interests                      (338)        (935)
 Proceeds from issuance of ordinary shares          2,523          555
 Dividends paid                                    (2,890)      (1,929)
                                                ---------    ---------
 Net cash (used in)/provided by financing
   activities                                      (8,918)      17,970
                                                ---------    ---------

 Net decrease in cash and cash equivalents           (989)     (18,310)
 Cash and cash equivalents at beginning
   of period                                      168,125       87,594
 Effect of foreign exchange rate changes           (1,246)          81
                                                ---------    ---------
 Cash and cash equivalents
  at end of period                              $ 165,890    $  69,365
                                                =========    =========


 UTi Worldwide Inc.
 Segment Reporting
 (in thousands)

                           Three Months Ended October 31, 2003
                                     (Unaudited)
               -------------------------------------------------------
                                    Asia
                 Europe  Americas  Pacific  Africa  Corporate   Total
               --------- -------- -------- -------- --------- --------
 Gross revenue
  from external
  customers    $ 104,961 $ 119,629 $118,309 $ 55,827 $     -- $398,726
               ========= ========= ======== ======== ======== ========

 Net revenue   $  31,882 $  66,221 $ 23,543 $ 34,899 $     -- $156,545
 Staff costs      18,367    37,343    9,547   14,871    1,078   81,206
 Depreciation
  and
  amortization     1,085       990      476      787      193    3,531
 Amortization
  of intangible
  assets              --       149       --       29       --      178
 Other
  operating
  expenses         9,346    22,807    5,693   14,260    1,551   53,657
               --------- --------- --------  ------- -------- --------
 Operating
  income/
  (loss)       $   3,084 $   4,932 $  7,827 $  4,952 $ (2,822)  17,973
               ========= ======== ======== ======== =========
 Interest
  income, net                                                      458
 Losses on
  foreign
  exchange                                                       (336)
                                                              --------
 Pretax income                                                  18,095
 Provision for
  income taxes                                                 (4,419)
                                                              --------
 Income before
  minority
  interests                                                   $ 13,676
                                                              ========


                           Three Months Ended October 31, 2002
                                   (Unaudited)
                ------------------------------------------------------
                                    Asia
                 Europe  Americas  Pacific  Africa  Corporate   Total
                -------- -------- -------- -------- --------- --------
 Gross revenues
  from external
  customers     $ 99,422 $ 82,110 $102,159 $ 37,830 $     --  $321,521
                ======== ======== ======== ======== ========  ========

 Net revenues   $ 26,013 $ 37,450 $ 19,623 $ 24,443 $     --  $107,529
 Staff costs      14,341   20,364    7,818    8,819    1,094    52,436
 Depreciation
  and
  amortization       889      782      502      465      152     2,790
 Amortization
  of intangible
  assets              --       70       --       --       --        70
 Other
  operating
  expenses         7,540   14,056    5,105   10,162    1,132    37,995
                -------- -------- -------- -------- --------  --------
 Operating
  income/(loss) $  3,243 $  2,178 $  6,198 $  4,997 $ (2,378)   14,238
                ======== ======== ======== ========  ========
 Interest
  expense, net                                                    (46)
 Losses on
  foreign
  exchange                                                       (394)
                                                              --------
 Pretax income                                                  13,798
 Provision for
  income taxes                                                 (3,891)
                                                              --------
 Income before
  minority
  interests                                                   $  9,907
                                                              ========


 UTi Worldwide Inc.
 Segment Reporting
 (in thousands)
 
                           Nine Months Ended October 31, 2003
                                      (Unaudited)
               -------------------------------------------------------
                                    Asia
                 Europe  Americas  Pacific  Africa  Corporate   Total
               --------- -------- -------- -------- --------- --------
 Gross revenue
  from external
  customers   $308,329  $337,024 $298,311 $143,875 $     -- $1,087,539
              ========  ======== ======== ======== ======== ==========

 Net revenue  $ 90,879  $188,667 $ 63,801 $ 89,476 $     -- $  432,823
 Staff costs    52,750   109,031   26,607   39,659    3,713    231,760
 Depreciation
  and
  amortization   3,200     2,992    1,538    2,191      829     10,750
 Amortization
  of intangible
  assets            --       446       --       38       --        484
 Other
  operating
  expenses      27,037    63,833   16,012   34,821    4,022    145,725
              --------  -------- -------- -------- --------- ---------
 Operating
  income/
  (loss)      $  7,892  $ 12,365 $ 19,644 $ 12,767 $  (8,564)   44,104
              ========  ======== ======== ======== =========
 Interest
  income, net                                                      967
 Losses on
  foreign 
  exchange                                                        (12)
                                                            ----------
 Pretax income                                                  45,059
 Provision for
  income taxes                                                (11,173)
                                                            ----------
 Income before
  minority
  interests                                                 $   33,886
                                                            ==========
                                                                      

                                                              
                          Nine Months Ended October 31, 2002
                                     (Unaudited)
                ------------------------------------------------------
                                    Asia
                 Europe  Americas  Pacific  Africa  Corporate   Total
                -------- -------- -------- -------- --------- --------
 Gross revenues
  from external
  customers     $271,889  $212,213 $246,688 $101,208 $     -- $831,998
                ========  ======== ======== ======== ======== ========

 Net revenues   $ 72,742  $ 82,792 $ 51,804 $ 64,653 $     -- $271,991
 Staff costs      39,068    47,384   21,630   24,793    3,169  136,044
 Depreciation
  and
  amortization     2,492     1,923    1,448    1,337      417    7,617
 Amortization
  of intangible
  assets              --        70       --       --       --       70
 Other
  operating
  expenses        20,918    28,405   14,555   27,185    3,601   94,664
                --------  -------- -------- -------- -------- --------
 Operating
  income/(loss) $ 10,264  $  5,010 $ 14,171 $ 11,338 $ (7,187)  33,596
                ========  ======== ======== ======== ========
 Interest
  expense, net                                                   (426)
 Losses on
  foreign
  exchange                                                       (709)
                                                              --------
 Pretax income                                                  32,461
 Provision for
  income taxes                                                 (9,185)
                                                              --------
 Income before
  minority
  interests                                                   $ 23,276
                                                              ========

 UTi Worldwide Inc.
 Reconciliation of Non-U.S. GAAP Measure to U.S. GAAP Measure
 (in thousands)


                                 Three Months Ended  Nine Months Ended
                                ------------------- ------------------
                                    October 31,         October 31,
                                ------------------- ------------------
                                   2003      2002      2003      2002
                                --------- --------- --------- --------
                                    (Unaudited)         (Unaudited)
 OPERATING PROFIT RATIO

 Operating income,
  per U.S. GAAP                 $ 17,973  $ 14,238  $ 44,104  $ 33,596

 Less:  Operating income for
  Standard Corporation,
  per U.S. GAAP                    1,445       828     4,489       828
                                --------  --------  --------  --------

    Adjusted operating income   $ 16,528  $ 13,410  $ 39,615  $ 32,768
                                ========  ========  ========  ========

 Divided by:
   Net revenue, per U.S. GAAP   $156,545  $107,529  $432,823  $271,991
   Less: Net revenue for
     Standard Corporation,
     per U.S. GAAP                38,987    12,728   114,188    12,728
                                --------  --------  --------  --------

     Adjusted net revenue       $117,558  $ 94,801  $318,635  $259,263
                                ========  ========  ========  ========

 Operating Profit Ratio, a
   non- U.S. GAAP measure           14.1%     14.1%     12.4%    12.6%
                                ========  ========  ========  ========


            

Contact Data