TeliaSonera January-December 2003 - Pro Forma (1)


STOCKHOLM, Sweden, Feb. 11, 2004 (PRIMEZONE) -- TeliaSonera posts record profit and cash flow


 -- Net sales increased 1 percent to SEK 81,772 million (80,979).

 -- Net income improved to SEK 7,671 million (-32,890) and earnings 
    per share to SEK 1.64 (-7.03).

 -- Operating income climbed to SEK 13,140 million (-45,958). 
    Excluding non- recurring items2), operating income improved to 
    SEK 14,831 million (5,992).

 -- Free cash flow increased to SEK 17,499 million (9,534).

 -- EBITDA excluding non-recurring items increased to SEK 30,690 
    million (25,457), and the margin climbed to 38 percent (31).

 -- Strong growth in mobile and Internet. Negative fixed consumer 
    trend in Sweden broken at year-end.

 -- Synergies realized faster than planned. Initiatives taken thus 
    far are expected to yield annual cost savings of SEK 1,751 
    million and annual investment savings of SEK 374 million at 
    the end of 2005.

 -- Proposed dividend increase to SEK 1.00 per share, consisting of an
    ordinary dividend of SEK 0.80 (0.40) and an extra dividend of SEK
    0.20, reflecting the exceptionally strong cash flow.


 Key Figures
 In millions, except          Oct-Dec  Oct-Dec  Jan-Dec Jan-Dec   Jan-Dec
 percentages and per share       2003     2002     2003     2003     2002
 data                             SEK      SEK      SEK   EUR 3)      SEK
 Net sales                     21,054   20,945   81,772    9,010   80,979
 EBITDA excl. non-recurring     7,143    6,355   30,690    3,382   25,457
 items
 Margin (%)                      33.9     30.3     37.5     37.5     31.4
 Income from associated           499      368      382       42  -33,039
 companies
 Operating income               3,382       46   13,140    1,448  -45,958
 Operating income excl. non-    3,330    2,150   14,831    1,634    5,992
 recurring items
 Income after financial         3,100      -80   12,346    1,360  -46,791
 items
 Net income                     2,696    3,008    7,671      845  -32,890
 Earnings/loss per share         0.58     0.64     1.64     0.18    -7.03
 CAPEX                          3,336    3,360    8,960      987   11,710
 Free cash flow                 3,309    3,672   17,499    1,928    9,534
 Legal 4)
 Net sales                     21,054   16,756   82,425    9,082   59,483
 Net income                     2,696    1,894    9,080    1,000   -8,067
 Earnings/loss per share         0.58     0.54     1.95     0.21    -2.58

1) Pro forma presentation as if the merger of Telia and Sonera had taken place on January 1, 2002 and excluding Telia's Finnish mobile operations and Swedish cable TV operations. 2) Non-recurring items, see table on page 38. 3) Convenience translation only, conversion rate SEK 1 = EUR 0.110183. 4) Including Sonera operations and the new Baltic subsidiaries since December 3, 2002 and Telia's Finnish mobile operations and Swedish cable TV operations through May 31, 2003.

Stockholm, February 11, 2004

Anders Igel President and CEO

This report has not been reviewed by TeliaSonera's auditors.



 Financial Information
 Annual Report 2003                     Early April, 2004*)
 Interim Report January-March 2004      April 28, 2004
 Annual General Meeting                 April 28, 2004
 Interim Report January-June 2004       July 28, 2004
 Interim Report January-September 2004  October 27, 2004

*) The Annual Report will be published at www.teliasonera.com/ir and will be available at TeliaSonera's Corporate Headquarters, Sturegatan 1, Stockholm, Sweden. It will also be sent by mail to shareholders who have requested printed reports.



 Questions regarding content:
 TeliaSonera AB
 Investor Relations
 SE-106 63 Stockholm, Sweden
 Tel. +46 8 504 550 00
 Fax +46 8 611 46 42
 www.teliasonera.com/ir


 Ordering of individual printed reports:  Shareholders with questions
 Tel. +46 372 851 42                      regarding the distribution of
 Fax +46 372 843 56                       financial reports or for change
 www.teliasonera.com/ir                   of address:
                                          Tel. +46 8 449 88 16
                                          Fax +46 8 449 88 10
                                          E-mail: teliasonera@strd.se

This information was brought to you by Waymaker http://www.waymaker.net

The full report is available for download:

http://www.waymaker.net/bitonline/2004/02/11/20040211BIT00020/wkr0001.doc

http://www.waymaker.net/bitonline/2004/02/11/20040211BIT00020/wkr0002.pdf