Blyth, Inc. Reports Record 4th Quarter and Full Year Sales

Full Year Reported EPS Exceeds Management's Previous Guidance; Company Reaffirms FY'05 EPS Guidance of $2.35 to $2.45


GREENWICH, Conn., March 15, 2004 (PRIMEZONE) -- Blyth, Inc. (NYSE:BTH), a leader in home decor and home fragrance products, reported today that fourth quarter Net Sales increased 28% to $486.4 million versus sales of $380.5 million a year earlier. Operating Profit declined 2% to $38.3 million from $39.0 million in the prior year period. Excluding the effect of certain charges in both years, described below, fourth quarter fiscal 2004 Operating Profit would have increased 48% to $61.4 million for fiscal year 2004 compared to $41.6 million for fiscal year 2003. Diluted Net Earnings Per Share for the fourth quarter were $0.45 compared to $0.50 for the same period last year. Last year's fourth quarter EPS of $0.50 included a pre-tax impairment charge of $2.6 million related to placing the Company's U.K.-based specialty retailer Wax Lyrical into receivership, which negatively impacted Earnings Per Share by $0.05. In the fourth quarter of fiscal year 2004, the Company recorded restructuring and impairment charges of $23.0 million, which was slightly below previously announced estimates. These charges resulted primarily from the rationalization and alignment of its Candles & Home Fragrance segment operations given changing marketplace and global supply chain requirements, which negatively impacted Earnings Per Share by $0.30 this year. Excluding the effect of these charges in both years, fourth quarter fiscal 2004 earnings per share would have increased 36% to $0.75 compared to $0.55 in last year's fourth quarter.

Net Sales for the fiscal year ended January 31, 2004 reached a new financial milestone, increasing 17% to $1,505.6 million versus $1,288.6 million reported a year ago. Operating Profit for the twelve-month period was $153.1 million compared to $155.5 million a year earlier. Excluding the effects of all restructuring and impairment charges in both years, full year Operating Profit would have increased 12% to $176.9 million. Diluted Net Earnings Per Share were $1.88 versus $1.83 last year, an increase of 3%. Excluding the impact of the goodwill impairment charge taken in the first quarter of fiscal year 2003 due to a change in accounting principle effected by SFAS 142, as well as the fourth quarter charge related to Wax Lyrical, Diluted Net Earnings Per Share for fiscal year 2003 would have been $1.98. Including the $0.8 million charge recorded in the third quarter related to the closure of our Hyannis, Massachusetts manufacturing facility, fiscal 2004 restructuring and impairment charges totaled $23.8 million. These charges are discussed in more detail below. Excluding the effects of all aforementioned charges in both years, fiscal year 2004 Diluted Net Earnings Per Share would have increased 11% to $2.19 from $1.98.

Management noted that fiscal 2004 cash flow from operations was approximately $172 million and was the result of strong earnings and continued improvements in working capital management. Full year capital spending totaled $21.7 million. The Company ended fiscal year 2004 with $225 million of cash on its balance sheet.

Commenting on the fourth quarter and full year results, Robert B. Goergen, Blyth's Chairman of the Board and CEO, said, "Following a challenging year dominated by retailer caution and delayed ordering in the wholesale channel, we began to see indications for future improvement during the fourth quarter. Fourth quarter sales results showed improvement in several of our existing businesses and, combined with the successful execution of Blyth's acquisition strategy, enabled us to exceed our corporate goal of 10%+ annual sales growth."

Mr. Goergen continued, "As a result of our previously-announced restructuring efforts, Blyth has positioned its manufacturing and sourcing capabilities more efficiently within its global supply chain. The savings from these activities will largely be reinvested in numerous organic strategic initiatives taking place across the Company."

The Company's fourth quarter results were influenced by several factors. Within the Candles & Home Fragrance segment, PartyLite Worldwide, the Company's direct selling business unit, reported fourth quarter sales growth of 10% as Canadian and European increases offset flat results in PartyLite's U.S. market. Blyth HomeScents International, the Company's Candles & Home Fragrance segment consumer wholesale businesses, reported fourth quarter sales growth of 4% in North America on the strength of core premium brands, as well as over 20% growth overall in Europe. Finally, in the Creative Expressions segment, mixed fourth quarter results within the Company's existing businesses resulted in sales that were approximately equal to last year, though the segment's sales overall increased significantly due to recent acquisitions.

The following four paragraphs describe the components of the $23.0 million (pre-tax) fourth quarter charges:

The carrying value of certain equipment in Blyth's North American and European manufacturing facilities was written down, resulting in a fourth quarter non-cash charge of $10.7 million (pre-tax). The write-down was a result of significant productivity increases in recent years, as well as a product shift from candle forms such as pillars and tapers towards filled containers, votives and tealights. The moderation of growth in the home fragrance category has also resulted in industry-wide excess capacity and thus impacted the carrying value of certain equipment.

Within its home fragrance business, the Company acquired several consumer wholesale brands over the past decade and is focusing its sales and marketing resources on fewer brands. The Company is discontinuing the Canterbury(r) brand and, as a result, recorded a fourth quarter non-cash impairment charge of $4.2 million (pre-tax) related to the Canterbury(r) brand.

The Company recorded a fourth quarter impairment charge of $3.1 million (pre-tax) related to the closure of its Hyannis manufacturing facility at the end of January 2004. This facility, the Company's smallest, is located in a busy downtown area of Cape Cod, making the transportation of raw materials and finished products to and from the location challenging. Operations have been consolidated into Blyth's state-of-the-art manufacturing facility in Batavia, Illinois.

Additional fourth quarter charges totaling $5.0 million (pre-tax) were recorded related primarily to severance and personnel costs associated with the restructuring of Blyth HomeScents International -- North America, the consolidation of the Company's Temecula, California potpourri operations and the closure of five of the Company's candle outlet stores.

In total, approximately $3.0 million of the $23.0 million charges recorded in the fourth quarter are cash charges.

On a segment basis, fourth quarter Net Sales in the candles and home fragrance products businesses were $377.6 million, compared to $347.1 million in the prior year period. Operating income for this segment was $35.4 million, compared to $41.2 million in last year's fourth quarter. Net sales in the Creative Expressions businesses totaled $108.8 million versus $33.4 million one year ago, and operating profit in this segment was $2.9 million compared to operating losses of $2.2 million in the prior year period. This year's results included $23.0 million in restructuring and impairment charges, noted above, of which $22.6 million relates to the Candles & Home Fragrance segment and $0.4 million relates to the Creative Expressions segment. The sum of the segment amounts does not necessarily equal that reported for the quarter due to rounding.

For the full year, Net Sales in the Candles & Home Fragrance segment were $1,119.5 million, compared to $1,084.6 million in the prior year period. Operating income for this segment declined to $120.2 million from $129.3 million last year due to the restructuring and impairment charges referenced earlier. Net sales in the Creative Expressions segment totaled $386.1 million versus $204.0 million one year ago, and operating income in this segment was $32.8 million compared to $26.3 million in the prior year period. Increases in this segment of Blyth's business were primarily attributable to the inclusion of the fiscal year 2004 acquisitions of Miles Kimball, Kaemingk and Walter Drake, which more than offset declines in the Company's premium and mass channel seasonal Creative Expressions business. The Creative Expressions segment accounted for 26% of Blyth's sales and 21% of operating profit in fiscal year 2004.

Blyth's management also issued guidance for the first quarter and reiterated guidance for the full year fiscal 2005. While it does not intend to issue guidance every quarter, the Company recognizes that recent acquisitions have impacted quarterly sales and earnings trends. As discussed in the Company's press release on January 29th, the Company has taken into account the impact of the following factors in making its first quarter and full year projections: effects of the aforementioned restructuring charges; the accretive effect of the Walter Drake acquisition; costs associated with several significant, organic strategic investments that management expects to make over the coming year in several of its businesses, the positive financial impact of which is not expected to be recognized for several years; the fact that Miles Kimball and Kaemingk, acquired in April and June of fiscal year 2004, respectively, typically experience seasonal losses in the early part of the year; and, significant incremental expenses associated with compliance with the Sarbanes-Oxley Act of 2002. Specifically related to the first quarter, the Company stated today that, in addition to the previously noted factors listed above, early indications suggest mixed first quarter sales results among of the Company's businesses. In addition, interest expense associated with Blyth's $100 million bond offering issued last October and debt associated with its fiscal year 2004 acquisitions will impact first quarter Earnings Per Share, which are expected to range from $0.35 to $0.40. Management also reiterated that fiscal year 2005 Earnings Per Share are expected to be $2.35 to $2.45, as announced previously on January 29th.

A conference call with management will be conducted today at 10 a.m. (eastern) and will be broadcast live over the Internet, at www.blyth.com. The call will be archived on Blyth's website.

Blyth, Inc., headquartered in Greenwich, CT, USA, is a home decor and home fragrance company that sells its products through multiple channels of distribution throughout North America, Europe and Australia. The Company designs, manufactures and markets an extensive line of candles and home fragrance products, including scented candles, potpourri and other fragranced products, as well as tabletop illumination products and chafing fuel. Blyth also designs and markets a broad range of related candle accessories. Its products are sold direct to the consumer under the PartyLite(r) brand, to retailers in the premium and specialty retail channels under the Colonial Candle of Cape Cod(r), Colonial at HOME(r), Kate's(tm), Carolina(r) and Bloomin' Essence(tm) brands, in the mass retail channel under the Florasense(r), Ambria(r), FilterMate(r) and Sterno(r) brands and to the Foodservice industry under the Sterno(r), Ambria(r) and HandyFuel(r) brands. Within its Creative Expressions segment, Blyth also designs and markets a broad range of home decor, household convenience products and gifts under the CBK(r), Miles Kimball(r), Walter Drake(r) and Exposures(r) brands, seasonal products under the Seasons of Cannon Falls(tm) and Impact(tm) brands, and decorative gift bags under the Jeanmarie(r) brand. In Europe, Blyth's products are also sold under the PartyLite(r), Colonial, Gies(r), Ambria(r), Carolina(r) and Kaemingk(r) brands.

Additional information about Blyth, Inc. can be found on the Internet at www.blyth.com.

This press release contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include statements concerning plans, objectives, goals, strategies, future events or performance and underlying assumptions and other statements that are other than statements of historical facts. Actual results could differ materially due to various factors, including the slowing of the United States economy as a whole and the weakness of the retail environment, the effects of our present and future restructurings, the risk that we will be unable to maintain the Company's historic growth rate, the Company's ability to respond appropriately to changes in product demand, the risks (including foreign currency fluctuations, economic and political instability, transportation delays, difficulty in maintaining quality control, trade and foreign tax laws and others) associated with international sales and foreign sourced products, risks associated with our ability to recruit new independent sales consultants, our dependence on key corporate management personnel, risks associated with the sourcing of raw materials for our products, competition in terms of price and new product introductions, risks associated with our information technology systems (including, susceptibility to outages due to fire, floods, power loss, telecommunications failures, computer viruses, break-ins and similar events) and other factors described in this press release, in the Company's Quarterly Report on Form 10-Q for the quarter ended October 31, 2003 and in the Company's Annual Report on Form 10-K for the year ended January 31, 2003.



                                    BLYTH, INC.
                         Consolidated Statement of Earnings
                        (In thousands except per share data)
                                     (Unaudited)

                      Three Months Ended       Twelve Months Ended
                          January 31,              January 31,
                        2004        2003        2004        2003
                    ----------- ----------- ----------- ------------
 Net sales          $   486,413 $   380,485 $ 1,505,573 $ 1,288,583
 Cost of goods sold     255,624     195,010     781,898     648,281
                    ----------- ----------- ----------- -----------
  Gross profit          230,789     185,475     723,675     640,302
                    ----------- ----------- ----------- -----------
 Selling                134,070     110,877     417,768     363,835
 Administrative          35,345      32,999     129,021     118,329
 Restructuring and
  impairment charges     23,042       2,621      23,809       2,621
                    ----------- ----------- ----------- -----------
                        192,457     146,497     570,598     484,785
                    ----------- ----------- ----------- -----------
  Operating profit       38,332      38,978     153,077     155,517
                    ----------- ----------- ----------- -----------
 Other expense
  (income)
  Interest expense        5,648       3,518      17,443      14,664
  Interest income/
   other                    (80)       (984)     (1,330)     (1,737)
  Equity in
   earnings of
   investee                 (70)        (87)         71          33
                    ----------- ----------- ----------- -----------
                          5,498       2,447      16,184      12,960
                    ----------- ----------- ----------- -----------
   Earnings before
    income taxes,
    minority
    interest and
    cumulative
    effect of
    change in
    accounting
    principle            32,834      36,531     136,893     142,557
 Income tax expense      12,085      13,590      50,377      53,032
                    ----------- ----------- ----------- -----------
   Earnings before
    minority
    interest and
    cumulative
    effect 
    of change in 
    accounting
    principle            20,749      22,941      86,516      89,525
 Minority interest           45          --         165          --
                    ----------- ----------- ----------- -----------
   Earnings before
    cumulative
    effect of
    change in
    accounting
    principle            20,704      22,941      86,351      89,525
 Cumulative effect
  of change in
  accounting
  principle, net of
  taxes of $2,887            --          --          --      (4,515)
                    ----------- ----------- ----------- -----------
   Net earnings     $    20,704 $    22,941 $    86,351 $    85,010
                    =========== =========== =========== ===========

 Basic:
  Earnings per
  common share
  before cumulative
  effect of change
  in accounting
  principle                0.45        0.50        1.89        1.94
  Cumulative effect
   of change in
   accounting
   principle                 --          --          --       (0.10)
                    ----------- ----------- ----------- -----------
                           0.45        0.50        1.89        1.84
                    =========== =========== =========== ===========
   Weighted average
    number of
    shares
    outstanding          45,575      46,104      45,771      46,256

 Diluted:
  Earnings per
   common share
   before cumulative
   effect of change
   in accounting
   principle               0.45        0.50        1.88        1.93
  Cumulative effect
   of change in
   accounting
   principle                 --          --          --       (0.10)
                    ----------- ----------- ----------- -----------
                           0.45        0.50        1.88        1.83
                    =========== =========== =========== ===========
 Weighted average
  number of shares
  outstanding            45,989      46,334      46,027      46,515


                             Consolidated Balance Sheets
                                   (In thousands)
                                     (Unaudited)

                                  January 31, 2004   January 31, 2003
                                     ----------         ----------
 Assets

  Cash and Cash Equivalents          $  225,340         $  168,596
  Accounts Receivable, Net              104,502             82,913
  Inventories                           208,581            187,935
  Property, Plant & Equipment, Net      260,599            244,798
  Other Assets                          361,228            202,416
                                     ----------         ----------
                                     $1,160,250         $  886,658
                                     ==========         ==========

 Liabilities and Stockholders'
  Equity

  Bank Debt                          $   33,123         $   12,097
  Senior Notes                            7,143             10,714
  Bond Debt                             249,150            153,324
  Other Liabilities                     244,683            171,059
  Stockholders' Equity                  626,151            539,464
                                     ----------         ----------
                                     $1,160,250         $  886,658
                                     ==========         ==========


            

Contact Data