The Town Bank Reports Quarterly and Annual Shareholders Meeting Results

Declares 5% Stock Dividend


WESTFIELD, N.J., April 22, 2004 (PRIMEZONE) -- The Town Bank of Westfield:

To our Shareholders:

We are pleased to advise you that at our Annual Shareholders Meeting the proposal to change the Bank's name to The Town Bank (OTCBB:TBWN) and the remaining proposals submitted for approval passed by an overwhelming majority.

Additionally, it is a pleasure to inform you that on April 22, 2004, your Board of Directors declared a 5% stock dividend, subject to regulatory approval, to shareholders of record on May 7, 2004, payable June 1, 2004.

Your Bank continues to experience increased deposit and loan activity. On March 31, 2004, our total assets amounted to $111,460,000 as compared to $86,024,000 recorded one year ago on March 31, 2003; reflecting a growth of $25,436,000 or 29.6%. Total deposits grew to $97,625,000 as of March 31, 2004, from $79,074,000 at March 31, 2003, resulting in an increase of $18,551,000 or 23.5%. Loans outstanding rose from $64,427,000 to $82,860,000 representing an increase of $18,433,000 or a growth of 28.6%.

For the three months ended March 31, 2004, your Bank reported net income of $270,000 or $0.15 per basic and diluted share. This compares to net income of $144,000 or $0.14 per share recorded one year ago. This improvement is largely attributed to a higher level of net interest income, as a result of the growth of the Bank.

We thank you for your ongoing support of The Town Bank, and we look forward to the future with enthusiasm and confidence.



 Sincerely yours,

 Joseph F.X. O'Sullivan
 Chairman of the Board

 Robert W. Dowens, Sr.
 President & Chief Executive Officer


                        The Town Bank of Westfield
                                Balance Sheet
                    (in thousands, except share amounts)
                                 (unaudited)

                                                   March 31,
                                             2004               2003
   ASSETS                                    ----               ----

 Cash and due from banks                   $ 1,798            $ 1,417
 Federal funds sold and other
   short term investments                   10,695              8,757
 Investment securities available
   for sale                                 15,020             10,140
 Loans held for sale,
   net of unearned fees                       --                   62
 Loans, net of unearned fees/costs          82,860             64,427
   less: Allowance for loan losses            (856)              (650)
                                          --------            --------
 Net loans                                  82,004             63,777
 Premises and equipment, net                 1,324              1,409
 Other assets                                  619                462
                                          --------            --------
   Total Assets                          $ 111,460           $ 86,024
                                          --------            --------


 LIABILITIES AND SHAREHOLDERS' EQUITY
 Liabilities
 Deposits:
 Non - interest bearing                   $ 16,753           $ 13,650
  Interest bearing                          80,872             65,424
                                         ---------           --------
   Total deposits                           97,625             79,074
 Short term borrowings                         250                250
 Accrued expenses and other liabilities        291                301
                                          --------           --------
   Total Liabilities                        98,166             79,625
                                          ---------           --------


 Shareholders' Equity
 Common stock ($5.00 par value per share,
   authorized 3,000,000 shares at
    March 31, 2004 and 2003;
    1,762,830 shares issued
    and outstanding  at
    March 31, 2004 and
    1,033,917 issued and
    outstanding at March 31, 2003            8,814              5,169
 Additional paid-in capital                  5,856              3,382
 Accumulated deficit                        (1,402)            (2,227)
 Accumulated other comprehensive income         26                 75
                                         ---------           --------
    Total Shareholders' Equity              13,294              6,399
                                         ---------           --------
 Total Liabilities
   And Shareholders'
   Equity                                $ 111,460           $ 86,024
                                         ---------           --------



                          Income Statements
              (in thousands, except share amounts)
                           (unaudited)
                                         For the three months ended
                                                 March 31,
                                            2004               2003
                                            ----               ----
Interest income                            $ 1,360            $ 1,133
 Interest expense                              401                389
                                         ---------           --------
 Net interest income                           959                744


 Provision for loan losses                      55                 40
                                         ---------           --------

 Net interest income after
   provision for loan losses                   904                704
                                         ---------           --------

 Non interest income                            28                 39
 Non interest expense                          658                583
                                         ---------           --------

 Income before income taxes                    274                160
 Income taxes                                    4                 16
                                         ---------           --------
 Net income                                  $ 270              $ 144
                                         ---------           --------
 Net income per share - basic and diluted   $ 0.15             $ 0.14
                                         ---------           --------

 Average shares outstanding - basic      1,762,830          1,033,917
                                         ---------          ---------
 Average shares outstanding - diluted    1,800,556          1,060,652
                                         ---------          ---------

The above share figures do not reflect the 5% stock dividend declared on April 22, 2004

HTML:http://newsroom.eworldwire.com/wr/042204/10222.htm PDF:http://newsroom.eworldwire.com/pdf/042204/10222.pdf ONLINE NEWSROOM:http://newsroom.eworldwire.com/1835.htm LOGO: http://newsroom.eworldwire.com/1835.htm



            

Contact Data