CORRECTION -- Trintech Reports Fiscal Year 2005 First Quarter Financial Results

Trintech Reports Net Income of $84,000 for the Quarter and Revenue Growth of 21 Percent


DUBLIN, Ireland and DALLAS, May 26, 2004 (PRIMEZONE) -- Throughout the press release of 26 May 2004 the fiscal year was incorrectly stated as 2004. The correct fiscal year is 2005.

Trintech Group Plc (Nasdaq:TTPA) (Prime Standard:TTP), a leading provider of transaction management and payment infrastructure solutions, today announced first quarter revenues of $12.4 million and profits of $84,000, equivalent to a basic and diluted net income per equivalent American Depositary Share (ADS) of $0.01.

Highlights

* Revenue growth of 21 percent in Q1 compared to corresponding quarter last year.

* Trintech maintains profitability in Q1, with a net income of $84,000 and an Adjusted EBITDA net income of $594,000. Adjusted EBITDA net income excludes restructuring charges, net amortization and impairment of goodwill and purchased intangible assets, depreciation, adjustment of acquisition liabilities, stock compensation, interest income, net and income taxes.

* Gross margins continue to expand to 63 percent in Q1, a sequential increase from 59 percent for the previous quarter.

* Basic and diluted net income per equivalent ADS for the quarter ended April 30, 2004 was $0.01 compared with basic and diluted net loss per equivalent ADS of $0.04 for the corresponding quarter ended April 30, 2003.

Cyril McGuire, Chairman and Chief Executive Officer commenting on the results said: "I am delighted to report a solid set of results for Q1 with Trintech achieving healthy revenue growth and profitability. The business is now better focused and positioned to win new customers and expand partner channels. Our group strategy to concentrate on key profitable products in growth markets is being executed to plan and is delivering the performance in top line growth and bottom line profitability."

Recent highlights include:

* Trintech announced the launch of SmartPIN LINK, a wireless Chip and PIN solution for restaurants and the hospitality sector. Card fraud currently costs the UK over GBP400 million a year. To combat fraud, the industry is introducing chip-based payment cards validated by PIN rather than signature. SmartPIN LINK is a complete payment solution that makes it easy for hospitality point-of-sale (POS) systems to accept Chip and PIN credit and debit cards at the table.

* Trintech announced that Alphameric selected the Company's Smart 5000 PINPad as the technology solution for its EPOS implementations across a number of retailers in the UK and Ireland, including Clinkards, Giles Sports and Slater Menswear.

* Trintech announced that MTC-Vodafone (Bahrain), the Kingdom's newest GSM operator, went live with the Company's PayWare PrePay recharge platform. The industry-leading platform was integrated by International Turnkey Solutions (ITS), the Company's partner in the Middle East and Africa. Trintech's PayWare PrePay will play an important role in automating MTC-Vodafone's prepaid services 'eeZee' and 'eeZee Xtra', ensuring a fast, cost-effective, yet secure mobile top-up.

* Trintech announced that Ottakar's PLC, one of the UK's leading book store chains, selected ReconNET(TM) and the ExecuNET Executive Reporting Suite to automate the verification and reconciliation of its cash banking and credit card transactions. ReconNET enables Ottakar's PLC to streamline its cash management processes, and provide effective risk management and reporting across its UK stores.

* Trintech announced that Gruenig-Poth, a leading manufacturer of outdoor vending systems, selected the Company's OpenPay 2000 for use in their new range of solar-powered machines. The vending machines will offer mobile phone top-up to customers of all networks and will be installed throughout Germany.

* Trintech announced that Scheidt & Bachmann selected the Company's OpenPay 3000 outdoor payment terminal and back office payment software, to power secure Chip and PIN ticketing at railway stations in selected European markets. Scheidt & Bachmann, a global leader in the supply of automated ticketing and payment systems, plans to roll-out PayWare OpenPay 3000 to enable secure payments at unattended ticket vending machines.

* Trintech announced the launch of PayWare GiftCard. Building upon the Company's existing gift card success with retailers such as TJX, AT&T Wireless and Marsh Supermarkets, PayWare GiftCard allows retailers to set-up and run their electronic gift card program in-house in a cost-effective manner.

Results Overview:

Revenue for the quarter ended April 30, 2004 was $12.4 million compared with $10.2 million for the corresponding quarter last year, an increase of 21 percent.

Product revenue for the quarter ended April 30, 2004 increased 40 percent to $3.6 million compared to $2.6 million for the corresponding quarter last year.

License revenue for the quarter ended April 30, 2004 decreased 1 percent to $5.4 million from $5.5 million for Q1 last year.

Service revenue for the quarter ended April 30, 2004 increased 55 percent to $3.3 million from $2.2 million for the corresponding quarter last year. The year on year increase includes post-acquisition revenues of the DataFlow Services business.

Total gross margin for the quarter ended April 30, 2004 was $7.8 million, an increase of 47 percent from $5.3 million in the corresponding period last year.

Operating expenses in Q1 increased 28 percent compared to the corresponding quarter last year. Adjusted EBITDA operating expenses for Q1 this year were $7.2 million, an increase of 7 percent on the Adjusted EBITDA operating expenses for Q1 last year.

Trintech's balance sheet remains strong with closing net cash and cash equivalent balances of $38.2 million. Net cash generation for Q1 was $166,000. Cash generated from operating activities was approximately $1.3 million, including restructuring payments of $0.4 million. This was partially offset by acquisition related payments of $0.4 million in respect of acquisitions made in prior periods.

During the quarter, Trintech did not repurchase shares under its ongoing stock repurchase program. As of April 30, 2004 approximately $4.4 million remained available for future repurchases under this program.

"Trintech's first quarter results demonstrate our continued execution and momentum in building the foundation for sustained profitability and enhanced shareholder value by focussing on revenue growth, margin expansion, stringent cost control and strong cash management. Revenue grew by 21 percent in Q1 compared to the prior year. Gross margins expanded again in Q1 to 63 percent. We are pleased that Trintech has now been generating cash from operations for four consecutive quarters," said Paul Byrne, Chief Financial Officer.

Trintech will host a conference call to discuss its financial results and business outlook beginning at 15:30hrs (UK Time) today, May 26th 2004. Please see advisory for information on the call.

A web simulcast of Trintech's conference call reviewing our performance for Q1 fiscal year 2005 and our business outlook for Q2 fiscal year 2005 will be broadcast live today, Wednesday May 26th, 2004 at 3:30 PM (UK Time), 10:30 AM (NY Time) and 07:30 AM (CA Time) and thereafter for 1 year at www.trintech.com. An instant telephone replay will also be available for 10 days by dialing +44 1452 550 000 and entering the following access number (1318590#).

About Trintech

Trintech is a leading provider of secure payment infrastructure and transaction management solutions to financial institutions, payment processors, enterprise retailers and network operators globally. Built on over 17 years of experience, Trintech's solutions manage each area of the payment transaction cycle from authentication, authorization, settlement, dispute resolution and reconciliation - enabling our customers to reduce transactions costs, eliminate fraud, minimize risk, maximize cashflow and increase profitability. Trintech can be contacted in Ireland at Trintech Building, South County Business Park, Leopardstown, Dublin 18 (Tel: +353-1-207-4000), in the US at 15851 Dallas Parkway, Suite 855, Addison, TX 75001 (Tel: +1-972 701 9802), and in the UK at 186-192 Darkes Lane, Potters Bar, Hertfordshire, EN6 1AF (T: +44 (0) 1707 827000). www.trintech.com

This news release contains "forward looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Any "forward looking statements" in this press release are subject to certain risks and uncertainties that could cause actual results to differ materially from those stated. "Forward looking statements" in this press release include statements, among others, relating to Trintech's market position and business focus, the planned roll out of Trintech's products with third parties, including Gruenig-Poth, and Trintech's ability to generate momentum in building a foundation for sustained profitability and enhanced shareholder value. Factors that could cause or contribute to such differences include Trintech's ability to extract costs from its business, its ability to accurately predict future sales, its ability to accurately predict customer needs and to successfully position itself in the market, the long term health of Trintech's business and ability to improve performance of the organization, the ability of its customers to fulfill their commitments to adopt Trintech's secure payment technology, delay or reduction in the size of the planned Gruenig-Poth roll out, the growth of the secure payments software and services market, Trintech's ability to develop, market and sell secure payments and treasury and cash management software, the market acceptance of the security standards for payment transactions, the ability to improve and expand the functionality of products, the ability to develop strategic relationships, the ability to react to rapid technological change rapidly, the ability to resize the organization, reduce costs, consolidate locations, combine operations and eliminate redundancies in the organization and the effects of macroeconomic uncertainty on the demand for Trintech's products. Actual performance may also be affected by other factors more fully discussed in Trintech's Form 20-F for the fiscal year ended January 31, 2004, filed with the US Securities and Exchange Commission (www.sec.gov). Lastly, Trintech assumes no obligation to update these forward-looking statements.



                          TRINTECH GROUP PLC
                 CONDENSED CONSOLIDATED BALANCE SHEETS
     (U.S. dollars in thousands, except share and per share data)


                                   April 30,            January 31,
                                     2004                  2004
 ASSETS
 Current assets:
 Cash and cash equivalents   $            37,686   $            36,864
 Restricted cash                             555                 1,211
 Accounts receivable, net of
 allowance for doubtful
 accounts of
    $1,438 and $1,595                      7,730                 9,800
 respectively
 Inventories                                 855                   824
 Value added taxes                           308                   471
 Prepaid expenses and other                3,027                 2,706
 assets


           Total current                  50,161                51,876
 assets
 Property and equipment, net                 856                   988
 Other non-current assets                  3,783                 3,994
 Goodwill, net of
 accumulated amortization
 and impairment of $84,471
  at April 30, 2004 and                    7,459                 7,459
 January 31, 2004
 respectively


          Total assets      $            62,259   $            64,317


 LIABILITIES AND
 SHAREHOLDERS' EQUITY
 Current liabilities:
 Accounts payable            $             3,145   $             4,804
 Accrued payroll and related               1,276                 1,864
 expenses
 Other accrued liabilities                 5,215                 5,699
 Value added taxes                           559                   819
 Warranty reserve                            342                   356
 Deferred revenue                          9,664                 8,739


           Total current                  20,201                22,281
 liabilities


 Non-current liabilities:
 Capital leases due after                     25                    84
 more than one year
 Government grants repayable                 152                   157
 and related loans
 Provision for lease                         360                   441
 abandonment


           Total non-current                 537                   682
 liabilities


 Series B preference shares,
 $0.0027 par value
    10,000,000 authorized;
    None issued and                          -                     -
 outstanding


 Shareholders' equity:
    Ordinary Shares, $0.0027
 par value: 100,000,000
 shares authorized;
    30,747,493 and
 30,596,775 shares issued
 and outstanding at
    April 30, 2004 and                        84                    83
 January 31, 2004
 respectively)
 Additional paid-in capital              246,116               245,965
 Treasury shares (189,082
 and 254,508 at April 30,
 2004 and
    January 31, 2004                       (199)                 (268)
 respectively)
 Accumulated deficit                   (202,091)             (202,175)
 Accumulated other                       (2,389)               (2,251)
 comprehensive loss


           Total                          41,521                41,354
 shareholders' equity


           Total liabilities $            62,259   $            64,317
 and shareholders' equity


                          TRINTECH GROUP PLC
            CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
     (U.S. dollars in thousands, except share and per share data)


                                            Three months
                                          ended April 30,
                                         2004                 2003


 Revenue:
    Product                     $            3,600   $           2,573
    License                                  5,421               5,490
    Service                                  3,346               2,158


          Total Revenue                    12,367              10,221


 Cost of revenue:
    Product                                  2,235               2,019
    License                                    937               1,360
    Service                                  1,423               1,544


           Total Cost of                     4,595               4,923
 Revenue


 Gross Margin                                7,772               5,298


 Operating expenses:
    Research & development                   2,178               1,938
    Sales & marketing                        2,237               2,292
    General & administrative                 2,968               2,871
    Restructuring charge                       306
                                                                   -
    Amortization of purchased                  211                  98
 intangible assets
    Adjustment of acquisition                (249)
 liabilities                                                       -
    Adjustment of acquisition                                  (1,149)
 deferred consideration                        -
    Stock compensation                         101                  14


           Total operating                   7,752               6,064
 expenses


 Income (loss) from                             20               (766)
 operations


    Interest income, net                        82                 100
    Exchange loss, net                        (18)                 (4)
 Income (loss) before
 provision for income taxes                     84               (670)


    Provision for income
 taxes                                         -                   -


 Net income (loss)              $               84   $           (670)


 Basic net income (loss) per    $             0.00   $          (0.02)
 Ordinary Share


 Shares used in computing
 basic net
  income (loss) per Ordinary            30,676,240          30,396,080
 Share


 Diluted net income (loss) per  $             0.00   $          (0.02)
 Ordinary Share


 Shares used in computing
 diluted net
  income (loss) per Ordinary            31,474,350          30,396,080
 Share


 Basic net income (loss) per    $             0.01   $          (0.04)
 equivalent ADS
 Diluted net income (loss) per  $             0.01   $          (0.04)
 equivalent ADS


                         TRINTECH GROUP PLC
           CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                     (U.S. dollars in thousands)


                                             Three months
                                           ended April 30,
                                        2004                 2003


 CASH FLOWS FROM OPERATING
 ACTIVITIES:
 Net income (loss)              $                  84   $        (670)
 Adjustments to reconcile net
 income (loss) to
 net cash provided by (used
 in) operating activities:
    Depreciation and                              434              834
    amortization
    Stock compensation                            101               14
    Effect of changes in                        (176)            (124)
    foreign currency exchange
    rates
    Changes in operating
    assets and liabilities:
        Reductions to                             656            (552)
        restricted cash
        deposits
        Inventories                              (60)            1,173
        Accounts receivable                     1,922              473
        Prepaid expenses and                    (384)            (188)
        other assets
        Value added tax                           155            (213)
        receivable
        Accounts payable                      (1,580)            (738)
        Accrued payroll and                     (560)            (297)
        related expenses
        Deferred revenues                       1,065            1,207
        Value added tax                         (250)            (300)
        payable
        Warranty reserve                                          (97)
                                                  -
        Government grants                                        (395)
        repayable and related                     -
        loans
        Other accrued                            (67)          (1,724)
        liabilities
 Net cash provided by (used                     1,340          (1,597)
 in) operating activities
 CASH FLOWS FROM INVESTING
 ACTIVITIES:
 Purchases of property and                      (114)            (288)
 equipment
 Payments relating to                           (362)          (1,119)
 acquisitions
 Net cash used in investing                     (476)          (1,407)
 activities


 CASH FLOWS FROM FINANCING
 ACTIVITIES:
 Principal payments on                           (96)             (53)
 capital leases
 Issuance of ordinary shares                      130               27
 Repurchase of ordinary                                          (454)
 shares                                           -
 Expense of share issue                          (10)
                                                                   -
 Proceeds under bank                                               857
 overdraft facility                               -


 Net cash provided by                              24              377
 financing activities


 Net increase/(decrease) in                       888          (2,627)
 cash and cash equivalents
 Effect of exchange rate                         (66)               70
 changes on cash and cash
 equivalents
 Cash and cash equivalents at                  36,864           42,559
 beginning of period
 Cash and cash equivalents at   $              37,686   $       40,002
 end of period


 Supplemental disclosure of
 cash flow information
    Interest paid               $                  11   $           23
    Taxes paid                  $                 212   $            1


 Supplemental disclosure of
 non-cash flow information
    Acquisition of property     $                       $           87
    and equipment under                           -
    capital leases


                         TRINTECH GROUP PLC


  RECONCILIATION OF NET INCOME (LOSS) TO ADJUSTED EBITDA NET INCOME
                               (LOSS)
                     (U.S. dollars in thousands)


                                        Three months
                                       ended April 30,


                                      2004                   2003


 Net income (loss)       $                  84     $             (670)


      Adjustments:
      Deprecation,                         185                   (325)
 amortization and
 impairment
      Stock compensation                   101                      14
      Restructuring                        306                     -
 charge
      Interest income,                    (82)                   (100)
 net
      Income taxes                                                 -
                                           -


 Adjusted Earnings Before          $       594              $  (1,081)
 Interest Taxation Deprecation
 and Amortization (EBITDA) net
 income (loss)

Note: Management believes Adjusted EBITDA net income (loss) is an important measure of Company performance without consideration of the non-operating expense adjusted above as it presents a clearer view of operational performance changes between the comparative periods.



                         TRINTECH GROUP PLC


  RECONCILIATION OF OPERATING EXPENSES TO ADJUSTED EBITDA OPERATING
                              EXPENSES
                     (U.S. dollars in thousands)


                                        Three months
                                       ended April 30,


                                      2004                   2003


 Total operating expense $               7,752     $             6,064


     Adjustments:


      Restructuring                      (306)                     -
 charge
      Deprecation                        (208)                   (375)
      Amortization of                    (211)                    (98)
 purchased intangible
 assets
      Impairment of                                                -
 goodwill and purchased                    -
 intangible assets
      Adjustment of                        249                     -
 acquisition liabilities
      Goodwill
 impairment reversal on
 the adjustment
      Of acquisition                                             1,149
 deferred consideration                    -
      Stock Compensation                 (101)                    (14)
 Adjusted EBITDA         $               7,175     $             6,726
 operating expenses

Note: Management believes Adjusted EBITDA operating expense is an important measure of Company performance without consideration of the non-operating expense adjusted above as it presents a clearer view of operational performance changes between the comparative periods.

The full press release including tables can be downloaded from the following link: http://hugin.info/130706/R/946975/133538.pdf



            

Contact Data