Emulex Reports Preliminary Fourth Quarter and Fiscal 2004 Results

Fiscal 2004 Revenues Expand 18% and Achieve Record Level for the Fifth Consecutive Year


COSTA MESA, Calif., Aug. 5, 2004 (PRIMEZONE) -- Emulex Corporation (NYSE:ELX), the market leader in Fibre Channel host bus adapters (HBAs) and a leading supplier of intelligent building blocks for next generation storage networking systems, today announced preliminary results for its fourth fiscal quarter ended June 27, 2004.

Fourth Quarter Highlights


  --  Revenues increased 6% from a year ago to $86.4 million,
      compared to updated guidance delivered at the end of June
      of $85-$86 million

  --  Revenue and non-GAAP results are final but GAAP results
      are preliminary, pending completion of FAS 142 and 144
      analyses to determine the amount of impairment to our
      goodwill and intangible assets

  --  Gross margin of 63% on both a non-GAAP and preliminary
      GAAP basis

  --  Non-GAAP operating margin of 28% and preliminary GAAP
      operating margin of 19%

  --  Non-GAAP operating income of $24.4 million, as well as
      preliminary GAAP operating income of $16.3 million

  --  Non-GAAP diluted EPS of $0.19, and preliminary GAAP diluted
      EPS of $0.13, compared to updated guidance of $0.18 and
      $0.10, respectively

  --  Increase of $24.8 million in cash and investments, net
      of debt, over third quarter levels, to $130.6 million

Preliminary Financial Results

Fourth quarter revenues, essentially all of which were comprised of Fibre Channel products, grew 6% from a year ago to $86.4 million, but declined 13% sequentially from the record high revenues achieved in the third fiscal quarter. Storage switching solutions contributed more than 10% of fourth quarter net revenue. Fourth quarter non-GAAP net income declined by 17% from the comparable year-ago results to $15.9 million, or $0.19 per diluted share. Preliminary fourth quarter GAAP net income, including charges associated with the Vixel acquisition, amounted to $10.6 million, or $0.13 per diluted share, a decline of 42% from a year ago. GAAP results are preliminary, pending completion of the FAS 142 and 144 analyses for impairment of goodwill and intangible assets, which is currently ongoing. A reconciliation between preliminary GAAP and non-GAAP results is included in the accompanying financial data.

For the fiscal year ended June 2004, revenues rose 18% to a record $364 million, compared to $308 million reported a year ago. For fiscal 2004, non-GAAP net income rose 10% to a record $77.5 million, or $0.92 per diluted share, compared to net income of $70.4 million, or $0.84 per diluted share a year ago. Preliminary GAAP net income amounted to $51.2 million, or $0.61 per diluted share, compared to $65.7 million, or $0.79 per share, reported a year ago.

Paul Folino, Emulex Chairman and CEO, stated, "The sequential decline in our Fibre Channel revenues was largely due to cross currents in our OEM customer base. As we announced at the end of June, challenges at the end of our fourth quarter at two OEMs resulted in lower revenue than we had originally expected. Also previously announced, due to an upcoming change in the OEM fulfillment model at one of our major customers, at the end of the fourth quarter we curtailed shipments of certain OEM products to decrease channel inventories in preparation for this transition to an inventory hub program." Although the Company indicated this OEM change will not affect actual end-user demand for Emulex products, the Company is continuing to restrict channel shipments in the first quarter as well. Consequently, the interim financial impact of this transition is expected to be a reduction in first quarter fiscal 2005 revenue below market demand levels as current channel stocking inventory of Emulex HBAs is reduced.

"We have taken action to contain operating expenses and realign our efforts to match our strongest growth opportunities, which remain compelling," noted Folino. "Today, Emulex is succeeding in the next generation of design wins in IOCs, HBAs and storage switching. We are just beginning to benefit from the ramp of commercial OEM shipments of products based on our cost-reduced, native dual channel ASIC, Thor, which positions us well for our traditional enterprise HBAs as well as our newly introduced family of SMB HBAs. In recent weeks, we have achieved qualification and certification of Thor-based HBAs from essentially all of our key OEMs. In addition, Emulex has moved aggressively to extend its Linux presence, recently announcing that end users and developers are now able to tap Emulex open source Linux drivers natively embedded in Red Hat and Novell SUSE LINUX operating systems. Furthermore, our InSpeedtm storage switching solutions are continuing to gain momentum in the market. By the end of the calendar year, we expect several currently unannounced OEMs to launch commercial shipments of next generation solutions based on Emulex InSpeedtm storage switching technology. Lastly, our next generation of ASIC solutions poised for launch in the fall will deliver higher performance, lower cost and increased integration in both I/O and switching. Emulex has already succeeded in capturing our first design win for our next generation 4 gigabit HBA solutions during the fourth quarter at one of our key OEMs, and we expect more to come."

Business Outlook

Although actual results may vary depending on a variety of factors, many of which are outside Emulex's control, Emulex is providing guidance for its first fiscal quarter ending September 2004 in line with previously announced expectations delivered at the end of June. Emulex is budgeting for first quarter revenue in a range of $73 to $76 million and non-GAAP earnings per share of $0.09-$0.10. On a GAAP basis, Emulex expects diluted first quarter EPS of $0.08-$0.09 per share, reflecting approximately $0.01 per share in expected GAAP charges arising primarily from amortization of intangibles and deferred stock-based compensation, offset partially by additional insurance recovery related to class action lawsuits of approximately $4 to $5 million greater than previously estimated, expected in the first quarter.

Webcast Information

Emulex will host a webcast today at 2:00 p.m. Pacific time to discuss the financial results in detail. The webcast may be accessed live via the home page of the Emulex website at www.emulex.com. During the call, Emulex will discuss details of the fourth fiscal quarter financial results. A replay of the webcast will be available in the audio archive section of the investor relations page of the Emulex website. In addition, a replay of the quarterly conference call will be available for 48 hours by calling (888) 203-1112-- and using the passcode 623571.

About Emulex

Emulex Corporation is the world leader in Fibre Channel HBAs and delivers a broad range of intelligent building blocks for next generation storage networking systems. Emulex was named one of Forbes Magazine's 25 Fastest Growing Technology Companies, and ranked number 15 in Deloitte & Touche's 2003 Technology Fast 50.

The world's leading server and storage providers rely on Emulex HBAs, embedded storage switching and I/O controller products to build reliable, scalable and high performance storage solutions. The Emulex award-winning product families, including its LightPulse(tm) HBAs and InSpeed(tm) embedded storage switching products, are based on internally developed ASIC, firmware and software technologies, and offer customers high performance, scalability, flexibility and reduced total cost of ownership. The company's products have been selected by the world's leading server and storage providers, including Dell, EMC, Fujitsu Ltd., Fujitsu Siemens, Groupe Bull, HP, Hitachi Data Systems, IBM, NEC, Network Appliance, Quantum Corp., StorageTek, Sun Microsystems, Unisys and Xyratex. In addition, Emulex includes industry leaders Brocade, Computer Associates, Intel, McDATA, Microsoft and VERITAS among its strategic partners. Corporate headquarters are located in Costa Mesa, California. News releases and other information about Emulex Corporation are available at http://www.emulex.com.

EMULEX -- We network storage

Note Regarding Non-GAAP Financial Information. The non-GAAP financial information included in this press release is not prepared in accordance with GAAP as it excludes benefits related to an inventory charge, impairment charges, gains or losses on the repurchase of convertible subordinated notes and litigation settlements, as well as charges relating to the amortization of stock-based compensation and in-process research and development charges. The projected non-GAAP financial information also excludes any acquisition-related charges associated with the acquisitions of Giganet, Vixel and the technology assets of Trebia Networks. Management believes that the presentation of Non-GAAP information may provide useful information to investors because Emulex has historically provided this information and understands that some investors consider it useful in evaluating Emulex's core business. Management also uses this non-GAAP information, along with the GAAP information, in evaluating Emulex's business for these purposes. The non-GAAP results should not be considered a substitute for financial information presented in accordance with GAAP, and may be different from non-GAAP or other pro forma measures used by other companies.

"Safe Harbor" Statement under the Private Securities Litigation Reform Act of 1995: With the exception of historical information, the statements set forth above, including, without limitation, those contained in the discussion of "Business Outlook" above, contain forward-looking statements that involve risk and uncertainties. We expressly disclaim any obligation or undertaking to release publicly any updates or changes to these forward-looking statements that may be made to reflect any future events or circumstances. The company wishes to caution readers that a number of important factors could cause actual results to differ materially from those in the forward-looking statements. The fact that the economy generally, and the technology and storage segments specifically, have been in a state of uncertainty making it difficult to determine if past experience is a good guide to the future and making it impossible to determine if markets will grow or shrink in the short term. The Company's results have been significantly impacted by a widespread slowdown in technology investment that has also pressured the storage networking market that is the mainstay of the Company's business. A continued downturn in information technology spending could adversely affect the Company's revenues and results of operations. As a result of this uncertainty, the Company is unable to predict with any accuracy what future results might be. Other factors affecting these forward-looking statements include, but are not limited to, the following: slower than expected growth of the storage networking market or the failure of the Company's OEM customers to successfully incorporate the Company's products into their systems; the Company's dependence on a limited number of customers and the effects of the loss of, or decrease or delays in orders by, any such customers, or the failure of such customers to make payments; the emergence of new or stronger competitors as a result of consolidation movements in the market; the timing and market acceptance of the Company's or the Company's OEM customers' new or enhanced products; the variability in the level of the Company's backlog and the variable booking patterns of the Company's customers; the effects of terrorist activities and resulting political or economic instability; the highly competitive nature of the markets for the Company's products as well as pricing pressures that may result from such competitive conditions; the Company's ability and the ability of the Company's OEM customers to keep pace with the rapid technological changes in the Company's industry and gain market acceptance for new products and technologies; the effect of rapid migration of customers towards newer product platforms; possible transitions from board level to application specific computer chip solutions for selected applications; a shift in unit product mix from high-end to midrange products; a decrease in the average unit selling prices or an increase in the manufactured cost of the Company's products; delays in product development; the Company's reliance on third-party suppliers and subcontractors for components and assembly; any inadequacy of the Company's intellectual property protection or the potential for third-party claims of infringement; the Company's ability to attract and retain key technical personnel; the Company's dependence on foreign sales; the effect of acquisitions; impairment charges; and changes in tax rates or changes in accounting standards, including changes in the accounting treatment of employee stock options and contingent convertible debt. These and other factors which could cause actual results to differ materially from those in the forward-looking statements are discussed in the company's filings with the Securities and Exchange Commission, including its recent filings on Forms 8-K, 10-K and 10-Q, under the caption "Risk Factors."

This news release refers to various products and companies by their trade names. In most, if not all, cases these designations are claimed as trademarks or registered trademarks by their respective companies.



                  EMULEX CORPORATION AND SUBSIDIARIES
        Preliminary Condensed Consolidated Statements of Income
                 (in thousands, except per share data)
                               (unaudited)


                        Three Months Ended      Twelve Months Ended
                       --------------------    --------------------
                       June 27,    June 29,    June 27,    June 29,
                         2004        2003        2004       2003
                       --------------------    --------------------
  Net revenues         $ 86,438    $ 81,762    $364,422    $308,208
  Cost of sales          32,296      27,729     131,803     112,040
                       --------    --------    --------    --------
   Gross profit          54,142      54,033     232,619     196,168
                       --------    --------    --------    --------

  Operating expenses:
   Engineering and
    development          19,510      15,839      73,211      61,257
   Selling and
    marketing             8,217       5,075      28,035      18,994
   General and
     administrative       3,556       3,650      18,815      40,291
    Amortization of
     intangibles          6,547       1,450      19,093       5,807
    In-process
     research and
     development            --         --        11,400         --
                       --------    --------    --------    --------
    Total operating
     expenses            37,830      26,014     150,554     126,349
                       --------    --------    --------    --------
    Operating income     16,312      28,019      82,065      69,819
                       --------    --------    --------    --------

  Nonoperating income:
   Gain on repurchase
    of convertible
    subordinated
    notes                  --         --          2,670      28,729
   Interest income        2,449       2,910       9,149      12,991
     Interest expense    (1,469)     (1,243)     (4,754)     (5,510)
   Other income
    (expense), net          (32)         54         109         (78)
                       --------    --------    --------    --------

   Total 
    nonoperating
    income                  948       1,721       7,174      36,132
                       --------    --------    --------    --------

   Income before
    income taxes         17,260      29,740      89,239     105,951

   Income tax
    provision             6,614      11,301      38,062      40,262
                       --------    --------    --------    --------

   Net income          $ 10,646    $ 18,439    $ 51,177    $ 65,689
                       ========    ========    ========    ========
  Net income per
    share:

    Basic Basic           $0.13       $0.22       $0.62       $0.80
                       ========    ========    ========    ========
    Diluted               $0.13       $0.22       $0.61       $0.79
                       ========    ========    ========    ========
 Number of shares
  used in per
  share
  computations:

        Basic            82,199      82,325      82,293      82,051
                       ========    ========    ========    ========
        Diluted          83,997      87,890      85,674      87,914
                       ========    ========    ========    ========


     The interest expense adjustment, net of tax, to the Company's
     GAAP diluted per share calculation due to the dilutive effect of
     its convertible subordinated notes was $62 and $1,010 for the
     three and twelve months ended June 27, 2004, respectively, and
     $771 and $3,416 for the three and twelve months ended June 29,
     2003.



     A reconciliation of the non-GAAP net income with the Company's
     net income determined under GAAP is presented in the following
     table.


                         Three Months Ended     Twelve Months Ended
                       --------------------   ---------------------
                        June  27,   June 29,   June 27,   June 29,
                          2004        2003       2004       2003
                       --------------------   ---------------------
 GAAP net income,
   as presented
   above               $ 10,646    $ 18,439    $ 51,177    $ 65,689
 Items excluded
   from GAAP net
   income to
   calculate
   non-GAAP net
    income:
 Subsequent benefit

  related to the
  excess and
  obsolete
  inventory charge
  excluded from
  cost of sales(a)          (17)     (1,676)     (1,958)     (3,312)
 Retention bonuses 
  and amortization 
  of deferred 
  stock-based
  compensation 
  associated with 
  the acquisition 
  of Vixel and 
  Giganet,
  as follows:

 Excluded from
  engineering

  and development           679         413       2,358       2,463
 Excluded from
  selling and

  marketing                 322         313       2,299       1,337
 Excluded from
  general and
  administrative            510          32       1,920         299


 Excluded from
  cost of sales              46          (1)        905         105

 Impairment of
  goodwill and/or
  other intangible
  assets                  NA(b)         --       NA(b)          --
 In-process
  research and
  development
  expense
  associated
  with the
  acquisition of
  Vixel Corporation         --          --       11,400         --
 Amortization of
  intangibles,
  excluded from
  operating

  expenses                6,547       1,450      19,093       5,807
 Net charge
  associated with
  settlements of
  securities
  class action
  and derivative
  lawsuits                  --          --          --       27,007
 Net gain on
  repurchase of
  convertible
  subordinated
  notes,
  excluded from
  nonoperating
  income(c)                 --          --       (2,670)    (28,729)
 Net charge
  associated
  with the
  tentative
  settlement of
  shareholder
  litigation
  associated
  with the
  acquisition
  of Vixel
  Corporation               --          --          698        --
 Income tax
  effect of
  above items,
  excluded from
  the income
  tax provision          (2,868)         86      (7,740)       (270)
                       --------    --------    --------    --------
 Impact on net
  income                  5,219         617      26,305       4,707
                       --------    --------    --------    --------

 Non-GAAP net
  income               $ 15,865    $ 19,056    $ 77,482    $ 70,396
                       ========    ========    ========    ========

(a) Excess and obsolete inventory charge. Starting in late September
     2001, some of Emulex's major customers made announcements that
     general economic conditions, exacerbated by the increase in
     economic uncertainty in the aftermath of the terrorist events of
     September 11, 2001, were having a negative impact on their
     financial results. The announcements made, and forecasts
     received, indicated deteriorating demand for the Company's one
     gigabit per second (Gbps) products as these customers were
     expected to migrate to two Gbps products for future purchases. In
     order to provide meaningful comparisons of operating results, any
     subsequent consumption of previously impaired products is
     excluded.

 (b) Not available.  Amounts to be determined.

 (c) Net gain on repurchase of 1.75% convertible subordinated notes.
     In the three months ended March 28, 2004, Emulex repurchased
     $12.3 million in face value of its convertible subordinated
     notes, resulting in a pre-tax loss of $0.2 million. In the three
     months ended December 28, 2003, Emulex repurchased $85.4 million
     in face value of its 1.75% convertible subordinated notes,
     resulting in a pre-tax loss of $1.8 million. In the three months
     ended September 28, 2003, Emulex repurchased $93.9 million in
     face value of its convertible subordinated notes at a 7%
     discount, resulting in a pre-tax gain of $4.7 million. In the
     three months ended September 29, 2002, Emulex repurchased $136
     million in face value of its convertible subordinated notes at a
     24% discount, resulting in a pre-tax gain of $28.7 million.

     The non-GAAP financial information presented below is based on
     the Company's condensed consolidated financial statements and
     excludes certain adjustments detailed above. The Company uses
     this non-GAAP information to evaluate its operating performance.
     This presentation is not in accordance with, or an alternative
     for, GAAP and may be different from the non-GAAP presentation
     used by other companies.



                EMULEX CORPORATION AND SUBSIDIARIES
    Non-GAAP Condensed Consolidated Statements of Income(d)
                  (in thousands, except per share data)
                             (unaudited)

                        Three Months Ended      Twelve Months Ended
                       --------------------    --------------------
                        June 27,   June 29,     June 27,    June 29,
                          2004       2003        2004         2003  
                       --------------------    --------------------
 Net revenues          $ 86,438    $ 81,762    $364,422    $308,208
 Cost of sales           32,267      29,406     132,856     115,247
                       --------    --------    --------    --------

 Gross profit            54,171      52,356     231,566     192,961
                       --------    --------    --------    --------

 Operating expenses:
  Engineering and 
   development           18,831      15,426      70,853      58,794
  Selling and   
   marketing              7,895       4,762      25,736      17,657
  General and 
   administrative         3,046       3,618      16,197      12,985
                       --------    --------    --------    --------
    Total operating 
     expenses            29,772      23,806     112,786      89,436
                       --------    --------    --------    --------

    Operating income     24,399      28,550     118,780     103,525
                       --------    --------    --------    --------

  Nonoperating income:
  Interest income         2,449       2,910       9,149      12,991
  Interest expense       (1,469)     (1,243)     (4,754)     (5,510)
  Other income 
   (expense), net           (32)         54         109         (78)
                       --------    --------    --------    --------
    Total
     nonoperating 
     income                 948       1,721       4,504       7,403
                       --------    --------    --------    --------

   Income before
    income taxes         25,347      30,271     123,284     110,928

   Income tax 
    provision             9,482      11,215      45,802      40,532
                       --------    --------    --------    --------

   Net income          $ 15,865    $ 19,056    $ 77,482    $ 70,396
                       ========    ========    ========    ========

  Net income
    per share:
  Basic               $    0.19    $   0.23    $   0.94    $   0.86
                       ========    ========    ========    ========
  Diluted             $    0.19    $   0.23    $   0.92    $   0.84
                       ========    ========    ========    ========
  Number of 
   shares used 
   in per share 
   computations:

  Basic                  82,199      82,325      82,293      82,051
                       ========    ========    ========    ========
  Diluted                83,997      87,890      85,674      87,914
                       ========    ========    ========    ========


 --  The interest expense adjustment, net of tax, to the Company's
     non-GAAP diluted per share calculation due to the dilutive effect
     of its convertible subordinated notes was $63 and $1,107 for the
     three and twelve months ended June 27, 2004, respectively, and
     $783 and $3,496 for the three and twelve months ended June 29,
     2003, respectively.


 (d) See the preceding Note Regarding Non-GAAP Financial Information,
     as well as the Reconciliation of GAAP Net Income to Non-GAAP Net
     Income.

                  EMULEX CORPORATION AND SUBSIDIARIES
           Preliminary Condensed Consolidated Balance Sheets
                            (in thousands)
                              (unaudited)

                                         June 27,       June 29,
                                           2004           2003  
                                        -------------------------
 Assets
 ------
 Current assets:
  Cash and cash equivalents             $  192,137     $  136,971
  Restricted cash                               23          9,342
  Investments                              220,114        239,302
  Accounts and other receivables, net       61,720         46,678
  Litigation settlements receivable          5,101         13,095
  Inventories, net                          31,835         10,998
  Prepaid expenses                           3,572          5,516
  Deferred income taxes                     26,824         36,330
                                        -------------------------
   Total current assets                    541,326        498,232

 Property and equipment, net                64,570         26,585
 Investments                               243,125        234,847
 Goodwill                                  583,499        397,256
 Other intangibles, net                    122,667         27,067
 Other assets                                1,293          5,782
                                        -------------------------
                                        $1,556,480     $1,189,769
                                        =========================

 Liabilities and Stockholders' Equity
 ------------------------------------
 Current liabilities:
  Accounts payable                      $   21,747     $   11,298
  Accrued liabilities                       22,839         18,806
  Accrued litigation settlements                --         39,500
  Income taxes payable                       9,910          5,457
                                        -------------------------
   Total current liabilities                54,496         75,061

 Convertible subordinated notes            524,845        208,518
 Deferred income taxes and other               486          4,260
                                        -------------------------
 Total liabilities                         579,827        287,839

 Total stockholders' equity                976,653        901,930
                                        -------------------------
                                        $1,556,480     $1,189,769
                                        =========================


                  EMULEX CORPORATION AND SUBSIDIARIES
                       Supplemental Information

 Historical Revenue by
 Channel and Territory:
 ----------------------
                     Q4 FY               Q4 FY
                      2004    % Total     2003    % Total   % Change
                    Revenues  Revenues  Revenues  Revenues  Year/Year
                    -------------------------------------------------
 ($000s)

 Revenue from
  OEM customers     $ 56,920     66%    $ 50,903     62%       +12%
 Revenue from
  distribution        29,542     34%      30,812     38%        -4%
 Other                   (24)    nm(e)        47     nm(e)      nm(e)
                    -------------------------------------------------
 Total Net
  Revenues          $ 86,438    100%    $ 81,762    100%        +6%
                    =================================================
 United States      $ 49,822     58%    $ 49,301     60%        +1%
 Europe               28,138     32%      27,864     34%        +1%
 Pacific Rim
  countries            8,478     10%       4,597      6%       +84%
                    -------------------------------------------------
 Total Net
  Revenues          $ 86,438    100%    $ 81,762    100%        +6%
                    =================================================


 Forward-Looking Diluted Earnings
 per Share Reconciliation:
 --------------------------------
                                                    Guidance for
                                                 Three Months Ending
                                                 September 26, 2004
                                                ---------------------
 Non-GAAP diluted earnings per share guidance      $ 0.09 - $ 0.10
 Items excluded, net of tax, from non-GAAP
  diluted earnings per share to calculate
  GAAP diluted earnings per share guidance:
   Additional insurance recovery related to
    securities class action and derivative
    lawsuits                                             0.05
   Amortization of intangibles                        $ (0.05)
   Amortization of deferred stock-based
    compensation                                      $ (0.01)
                                                ---------------------
 GAAP diluted earnings per share guidance          $ 0.08 - $ 0.09
                                                ======================
 ------------------
 (e) Not meaningful


            

Contact Data