Emulex Reports First Quarter Results


COSTA MESA, Calif., Oct. 21, 2004 (PRIMEZONE) -- Emulex Corporation (NYSE:ELX), the market leader in Fibre Channel host bus adapters (HBAs) and a leading supplier of intelligent building blocks for next generation storage networking systems, today announced results for its first fiscal quarter ended September 26, 2004.

First Quarter Highlights



 --  Revenues of $73.2 million, compared to guidance of $73-$76
     million.  This was a 13% decrease from a year ago,
     reflecting the impact of a previously announced OEM business
     model transition that is now largely complete

 --  Non-GAAP diluted EPS of $0.11, and GAAP diluted EPS of
     $0.17, compared to non-GAAP guidance of $0.09-$0.10 and
     GAAP guidance of $0.08-$0.09

 --  Gross margin of 60%

 --  Non-GAAP operating margin of 19% and GAAP operating margin of 12%

 --  Repurchase of $153 million in face value of Emulex's 0.25%
     convertible subordinated notes at a discount.  This resulted
     in a pre-tax gain of $13.1 million which is not included in
     non-GAAP results

 --  A 21% sequential reduction in inventory levels to $25.0 million
     and an improvement in turns from 4.1 to 4.7

 --  Increase of $51.4 million in cash and investments, net of debt,
     over fourth quarter levels, to $182 million

Financial Results

First quarter revenues, essentially all of which were comprised of Fibre Channel products, declined 15% sequentially from the fourth fiscal quarter to $73.2 million. This was primarily due to the previously-announced shift from a distribution fulfillment model to a hub inventory model at one of Emulex's key OEMs. While actual end-user demand for HBA products was unaffected by this transition, the interim financial impact was a reduction in first quarter fiscal 2005 HBA revenue below actual demand levels as distributor stocking inventory of Emulex HBAs was sold. Storage switching solutions, however, grew to more than 15% of first quarter net revenue, expanding nearly 20% sequentially. First quarter non-GAAP net income declined by 53% from the comparable year-ago results to $9.5 million, or $0.11 per diluted share. First quarter GAAP net income, including charges associated with the previous acquisitions and non-recurring benefits associated with the repurchase of notes at a discount and additional recovery in insurance proceeds associated with settlement of shareholder litigation, amounted to $14.3 million, or $0.17 per diluted share. A reconciliation between GAAP and non-GAAP results is included in the accompanying financial data.

Paul Folino, Emulex Chairman and CEO, stated, "While cross currents in our OEM customer base are impacting our HBA revenue, we made notable strategic progress in the HBA sector during the quarter, capturing yet another tier one OEM design win for our next generation 4 gigabit per second HBA, logging more design wins in the blade server market, strengthening our position in the Linux and Windows sectors, and working closely with Brocade to offer simplified installation and management tools for our combined solution set of fabric switches and HBAs for both the enterprise and SMB markets. In addition, our InSpeed storage switching solutions are continuing to gain momentum in the market as we expanded our installed base to 3 million ports in the first quarter. We added Engenio to our list of announced InSpeed embedded storage switch OEMs, and launched our Entry Level SAN Storage Switch product line with a marquee list of OEMs for this product family, including IBM, NEC and Apple. While we remain in a period of high engineering investment as we pursue broader market opportunities that will fuel future growth, the enthusiastic customer response is reinforcing our commitment to expanding and diversifying our addressable markets."

Business Outlook

Although actual results may vary depending on a variety of factors, many of which are outside Emulex's control, Emulex is providing guidance for its second fiscal quarter ending December 2004. Beginning in December 2004, earnings per share guidance will be impacted by approximately one cent per share to reflect additional shares outstanding under the assumption that EITF 04-8 will be effective. Emulex is budgeting for second quarter revenue in a range of $81-$85 million and non-GAAP earnings per share of $0.13-$0.15. On a GAAP basis, Emulex expects diluted first quarter EPS of $0.08-$0.10 per share, reflecting approximately $0.05 per share in expected GAAP charges arising primarily from amortization of intangibles and deferred stock-based compensation.

Webcast Information

Emulex will host a webcast today at 2:00 p.m. Pacific time to discuss the financial results in detail. The webcast may be accessed live via the home page of the Emulex website at www.emulex.com. During the call, Emulex will discuss details of the first fiscal quarter financial results. A replay of the webcast will be available in the audio archive section of the investor relations page of the Emulex website. In addition, a replay of the quarterly conference call will be available for 48 hours by calling (888) 203-1112-- and using the passcode 841082.

About Emulex

Emulex Corporation is the world leader in Fibre Channel HBAs and delivers a broad range of intelligent building blocks for next generation storage networking systems. Emulex ranked number 16 in the Deloitte 2004 Technology Fast 50 and most recently received recognition as one of Forbes 200 Best Small Companies.

The world's leading server and storage providers rely on Emulex HBAs, embedded storage switching and I/O controller products to build reliable, scalable and high performance storage solutions. The Emulex award-winning product families, including its LightPulse(tm) HBAs and InSpeed(tm) embedded storage switching products, are based on internally developed ASIC, firmware and software technologies, and offer customers high performance, scalability, flexibility and reduced total cost of ownership. The company's products have been selected by the world's leading server and storage providers, including Dell, EMC, Fujitsu Ltd., Fujitsu Siemens, Bull, HP, Hitachi Data Systems, IBM, NEC, Network Appliance, Quantum Corp., StorageTek, Sun Microsystems, Unisys and Xyratex. In addition, Emulex includes industry leaders Brocade, Computer Associates, Intel, McDATA, Microsoft and VERITAS among its strategic partners. Corporate headquarters are located in Costa Mesa, California. News releases and other information about Emulex Corporation are available at http://www.emulex.com.

EMULEX -- We network storage

Note Regarding Non-GAAP Financial Information. The non-GAAP financial information included in this press release is not prepared in accordance with GAAP as it excludes subsequent benefits related to an inventory charge, impairment charges, gains or losses on the repurchase of convertible subordinated notes and litigation settlements, as well as charges relating to the amortization of stock-based compensation and in-process research and development charges. The projected non-GAAP financial information also excludes any acquisition-related charges associated with the acquisitions of Giganet, Vixel and the technology assets of Trebia Networks. Management believes that the presentation of Non-GAAP information may provide useful information to investors because Emulex has historically provided this information and understands that some investors consider it useful in evaluating Emulex's core business. Management also uses this non-GAAP information, along with the GAAP information, in evaluating Emulex's business for these purposes. The non-GAAP results should not be considered a substitute for financial information presented in accordance with GAAP, and may be different from non-GAAP or other pro forma measures used by other companies.

"Safe Harbor" Statement under the Private Securities Litigation Reform Act of 1995: With the exception of historical information, the statements set forth above, including, without limitation, those contained in the discussion of "Business Outlook" above, contain forward-looking statements that involve risk and uncertainties. We expressly disclaim any obligation or undertaking to release publicly any updates or changes to these forward-looking statements that may be made to reflect any future events or circumstances. The company wishes to caution readers that a number of important factors could cause actual results to differ materially from those in the forward-looking statements. The fact that the economy generally, and the technology and storage segments specifically, have been in a state of uncertainty making it difficult to determine if past experience is a good guide to the future and making it impossible to determine if markets will grow or shrink in the short term. The Company's results have been significantly impacted by a widespread slowdown in technology investment that has also pressured the storage networking market that is the mainstay of the Company's business. A continued downturn in information technology spending could adversely affect the Company's revenues and results of operations. As a result of this uncertainty, the Company is unable to predict with any accuracy what future results might be. Other factors affecting these forward-looking statements include, but are not limited to, the following: slower than expected growth of the storage networking market or the failure of the Company's OEM customers to successfully incorporate the Company's products into their systems; the Company's dependence on a limited number of customers and the effects of the loss of, or decrease or delays in orders by, any such customers, or the failure of such customers to make payments; the emergence of new or stronger competitors as a result of consolidation movements in the market; the timing and market acceptance of the Company's or the Company's OEM customers' new or enhanced products; the variability in the level of the Company's backlog and the variable booking patterns of the Company's customers; the effects of terrorist activities, natural disasters and resulting political or economic instability; the highly competitive nature of the markets for the Company's products as well as pricing pressures that may result from such competitive conditions; the Company's ability and the ability of the Company's OEM customers to keep pace with the rapid technological changes in the Company's industry and gain market acceptance for new products and technologies; the effect of rapid migration of customers towards newer, lowest cost product platforms; possible transitions from board level to application specific computer chip solutions for selected applications; a shift in unit product mix from higher-end to lower-end products; a decrease in the average unit selling prices or an increase in the manufactured cost of the Company's products; delays in product development; the Company's reliance on third-party suppliers and subcontractors for components and assembly; any inadequacy of the Company's intellectual property protection or the potential for third-party claims of infringement; the Company's ability to attract and retain key technical personnel; the Company's dependence on foreign sales; the effect of acquisitions; impairment charges; and changes in tax rates or changes in accounting standards, including changes in the accounting treatment of employee stock options and contingent convertible debt. These and other factors which could cause actual results to differ materially from those in the forward-looking statements are discussed in the company's filings with the Securities and Exchange Commission, including its recent filings on Forms 8-K, 10-K and 10-Q, under the caption "Risk Factors."

This news release refers to various products and companies by their trade names. In most, if not all, cases these designations are claimed as trademarks or registered trademarks by their respective companies.



                  EMULEX CORPORATION AND SUBSIDIARIES
              Condensed Consolidated Statements of Income
                 (in thousands, except per share data)
                              (unaudited)

                                           Three Months Ended
                                     September 26,    September 28,
                                         2004            2003
                                       --------        --------
 Net revenues                          $ 73,225        $ 84,577
 Cost of sales                           29,246          28,327
                                       --------        --------
       Gross profit                      43,979          56,250
                                       --------        --------

 Operating expenses:
    Engineering and development          20,197          16,344
    Selling and marketing                 7,424           4,602
    General and administrative             (421)          3,657
    Impairment of goodwill                1,793              --
    Amortization of other intangibles     6,547           1,450
                                       --------        --------
       Total operating expenses          35,540          26,053
                                       --------        --------

       Operating income                   8,439          30,197
                                       --------        --------

 Nonoperating income:
    Interest income                       3,034           2,498
    Interest expense                     (1,347)         (1,033)
    Gain on repurchase of convertible
     subordinated notes                  13,090           4,665
    Other income (expense), net             (10)            106
                                       --------        --------
       Total nonoperating income         14,767           6,236
                                       --------        --------

 Income before income taxes              23,206          36,433

 Income tax provision                     8,907          13,845
                                       --------        --------

 Net income                            $ 14,299        $ 22,588
                                       ========        ========

 Net income per share:
    Basic                              $   0.17        $   0.27
                                       ========        ========
    Diluted                            $   0.17        $   0.27
                                       ========        ========

 Number of shares used in per
  share computations:
    Basic                                82,561          82,541
                                       ========        ========
    Diluted                              83,788          87,472
                                       ========        ========

 The interest expense adjustment, net of tax, to the
 Company's GAAP diluted per share calculation due to the
 dilutive effect of its 1.75% convertible subordinated notes
 was $64 and $640 for the three months ended September 26,
 2004, and September 28, 2003, respectively.


 The reconciliation of the non-GAAP net income with the
 Company's net income determined under GAAP is presented in
 the following table.

                  EMULEX CORPORATION AND SUBSIDIARIES
       Reconciliation of GAAP Net Income to Non-GAAP Net Income
                      (in thousands - unaudited)

Three Months Ended
                                        September 26,   September 28,
                                            2004            2003
                                          --------        --------

 GAAP net income, as presented above      $ 14,299        $ 22,588
                                          --------        --------
 Items excluded from GAAP net
  income to calculate non-GAAP
  net income:

  Subsequent benefit related to
   the excess and obsolete inventory
   charge, excluded from cost of
   sales (1)                                    --          (1,808)
  Amortization of deferred stock-based
   compensation associated with the
   acquisition of Vixel and Giganet,
   as follows:
    Excluded from engineering and
     development                               523             410
    Excluded from selling and
     marketing                                 239             145
    Excluded from general and
     administrative                            485              37
    Excluded from cost of sales                 38               4
  Amortization of intangibles, excluded
   from operating expenses                   6,547           1,450
  Impairment of goodwill, excluded
   from operating expenses(2)                1,793              --
  Insurance recovery and $315 of
   related interest associated with
   settlement of securities class
   action and derivative lawsuits,
   excluded from general and
   administrative and interest
   income                                   (4,714)             --
  Net gain on repurchase of convertible
   subordinated notes excluded from
   nonoperating income(3)                  (13,090)         (4,665)
  Income tax effect of above items
   excluded from the income tax
   provision                                 3,369           1,909
                                          --------        --------
  Impact on net income                      (4,810)         (2,518)
                                          --------        --------
 Non-GAAP net income                      $  9,489        $ 20,070
                                          ========        ========

--------

 (1) Excess and obsolete inventory charge. Starting in late September
     2001, some of Emulex's major customers made announcements that
     general economic conditions, exacerbated by the increase in
     economic uncertainty in the aftermath of the terrorist events of
     September 11, 2001, were having a negative impact on their
     financial results. The announcements made, and forecasts
     received, indicated deteriorating demand for the Company's one
     gigabit per second (Gbps) products as these customers were
     expected to migrate to two Gbps products for future purchases. In
     order to provide meaningful comparisons of operating results, any
     subsequent consumption of these previously impaired products is
     excluded.

 (2) Impairment of goodwill. In connection with the preparation of
     Vixel Corporation's tax return in the first quarter of fiscal
     2005, the Company revised estimates and discovered errors related
     to the deferred tax assets of Vixel Corporation (acquired in
     November 2004). As a result, the Company recorded a $1.8 million
     impairment of goodwill in the first quarter of fiscal 2005. Had
     these items been recorded in fiscal 2004, the Company's net loss
     would have been $1.8 million higher, or $534.1 million, instead
     of $532.3 million. The Company does not believe that this $1.8
     million impairment of goodwill is material to fiscal 2004 or will
     be material to fiscal 2005 operations or financial results.
     Excluding this adjustment, net income for the first quarter of
     fiscal 2005 would have been $16.1 million.

 (3) Net gain on repurchase of convertible subordinated notes. In the
     three months ended September 26, 2004, Emulex repurchased $153.0
     million in face value of its 0.25% convertible subordinated notes
     at a discount, resulting in a pre-tax gain of $13.1 million. In
     the three months ended September 28, 2003, Emulex repurchased
     $93.9 million in face value of its 1.75% convertible subordinated
     notes at a discount, resulting in a pre-tax gain of $4.7 million.


     The non-GAAP financial information presented below is based on
     the Company's condensed consolidated financial statements and
     excludes certain adjustments detailed above. The Company uses
     this non-GAAP information to evaluate its operating performance.
     This presentation is not in accordance with, or an alternative
     for, GAAP and may be different from the non-GAAP presentation
     used by other companies.

                 EMULEX CORPORATION AND SUBSIDIARIES
       Non-GAAP Condensed Consolidated Statements of Income (4)
                (in thousands, except per share data)
                             (unaudited)

                                          Three Months Ended
                                 September 26,     September 28,
                                     2004               2003
                                   --------           --------
 Net revenues                      $ 73,225           $ 84,577
 Cost of sales                       29,208             30,131
                                   --------           --------
       Gross profit                  44,017             54,446
                                   --------           --------

 Operating expenses:
    Engineering and development      19,674             15,934
    Selling and marketing             7,185              4,457
    General and administrative        3,493              3,620
                                   --------           --------
       Total operating expenses      30,352             24,011
                                   --------           --------
       Operating income              13,665             30,435
                                   --------           --------

 Nonoperating income:
    Interest income                   2,719              2,498
    Interest expense                 (1,347)            (1,033)
    Other income (expense), net         (10)               106
                                   --------           --------
       Total nonoperating income      1,362              1,571
                                   --------           --------

 Income before income taxes          15,027             32,006

 Income tax provision                 5,538             11,936
                                   --------           --------
 Net income                        $  9,489           $ 20,070
                                   ========           ========

 Net income per share:
    Basic                          $   0.11           $   0.24
                                   ========           ========
    Diluted                        $   0.11           $   0.24
                                   ========           ========
 Number of shares used in per
  share computations:
    Basic                            82,561             82,541
                                   ========           ========
    Diluted                          83,788             87,472
                                   ========           ========

     The interest expense adjustment, net of tax, to the Company's
     non-GAAP diluted per share calculation due to the dilutive effect
     of its convertible subordinated notes was $64 and $647 for the
     three months ended September 26, 2004, and September 28, 2003,
     respectively.

 --------
 (4) See the preceding Note Regarding Non-GAAP Financial
     Information, as well as the Reconciliation of GAAP Net Income to
     Non-GAAP Net Income.



                  EMULEX CORPORATION AND SUBSIDIARIES
                 Condensed Consolidated Balance Sheets
                            (in thousands)
                              (unaudited)


                                    September 26,  June 27,
                                          2004       2004
                                        --------   --------
 Assets

 Current assets:
  Cash and cash equivalents             $110,018   $192,137
  Restricted cash                             --         23
  Investments                            249,857    220,114
  Accounts and other receivables, net     47,816     61,720
  Litigation settlements receivable           --      5,101
  Inventories, net                        25,021     31,835
  Prepaid expenses                         4,036      3,572
  Deferred income taxes                   26,066     26,824
                                        --------   --------
   Total current assets                  462,814    541,326

 Property and equipment, net              64,481     64,570
 Investments                             197,424    243,125
 Other intangibles, net                  116,120    122,667
 Other assets                              1,067      1,293
                                        --------   --------
                                        $841,906   $972,981
                                        ========   ========

 Liabilities and Stockholders' Equity

 Current liabilities:
  Accounts payable                      $ 15,939   $ 21,747
  Accrued liabilities                     20,658     22,839
  Income taxes payable                     9,822      9,910
                                        --------   --------
  Total current liabilities               46,419     54,496


 Convertible subordinated notes          375,372    524,845
 Deferred income taxes and other           9,706        486
                                        --------   --------
 Total liabilities                       431,497    579,827
                                        --------   --------

 Total stockholders' equity              410,409    393,154
                                        --------   --------
                                        $841,906   $972,981
                                        ========   ========

                  EMULEX CORPORATION AND SUBSIDIARIES
                       Supplemental Information

 Historical Revenue by Channel and Territory:

                    Q1 FY 2005  % Total   Q1 FY 2004 % Total % Change
 ($000s)              Revenue   Revenue    Revenue   Revenue Year/Year
                      -------   -------    -------   -------  -------
 Revenue from
  OEM customers       $50,851        70%   $48,010        57%   +6%
 Revenue from
  distribution         22,262        30%    36,527        43%   -39%
   Other                  112        nm         40        nm    nm
                      -------   -------    -------   -------    ----
 Total net
  revenues            $73,225       100%   $84,577       100%   -13%
                      =======   =======    =======   =======    ====

 United States        $37,675        52%   $52,975        63%   -29%
 Europe                24,253        33%    23,026        27%   +5%
 Pacific Rim countries 11,297        15%     8,576        10%   +32%
                      -------   -------    -------   -------    ----
 Total net
  revenues            $73,225       100%   $84,577       100%   -13%
                      =======   =======    =======   =======    ====

 Forward-Looking Diluted Earnings per Share Reconciliation:

                                                 Guidance for
                                             Three Months Ending
                                            December 26, 2004 (5)

 Non-GAAP diluted earnings
  per share guidance                             $ 0.13-0.15

 Items excluded, net of tax, from
  non-GAAP diluted earning per share to
  calculate GAAP diluted earnings
  per share guidance:
   Amortization of intangibles                      (0.04)
   Amortization of deferred stock-based
    compensation                                    (0.01)
                                                  ----------
                                                  
 GAAP diluted earnings per share guidance        $ 0.08-0.10
                                                 ===========

 --------
 (5) Diluted earnings per share guidance for the three months ended
     December 26, 2004, includes approximately 8.4 million common
     stock equivalents associated with our 0.25% contingent
     convertible debt on the assumption that EITF 04-8, "The Effect of
     Contingently Convertible Instruments on Diluted Earning per
     share" will be effective. If EITF 04-8 had been effective for the
     three months ended September 26, 2004, GAAP diluted earnings per
     share would have been approximately $0.16 per share and non-GAAP
     earnings per share would have been approximately $0.11 per share.


            

Contact Data