Neoware Reports Fiscal 2005 First Quarter Revenue and Earnings


KING OF PRUSSIA, Pa., Oct. 25, 2004 (PRIMEZONE) -- Neoware Systems, Inc. (Nasdaq:NWRE), the leading supplier of software, services and appliances for thin client computing, today reported financial results for its fiscal first quarter ended September 30, 2004.

Financial Highlights:


  -- Revenues increased to $16,303,000 from $15,013,000 in the prior year
     first quarter, were the second highest in the Company's history and
     were a record for a first fiscal quarter.

  -- Gross profit was $7,090,000, or 43% of revenue, near the upper end of
     the Company's guidance of 40% to 45%, compared to $7,964,000, or 53%
     of revenue, in the prior year first quarter, the result of higher
     enterprise sales and the introduction of new products designed to
     build market share and expand the thin client segment of the PC
     market. Gross margin was also 43% in the prior sequential quarter.

  -- Operating expenses were $5,124,000, compared to $5,143,000 in the
     prior year first quarter as the Company maintained control of its
     expenditures.

  -- Net income was $1,387,000, or $.09 per diluted share, compared to
     $1,863,000, or $.12 per diluted share, in the year ago quarter.

Customer Highlights

Selected customers in the quarter included Abercrombie & Fitch; AutoZone; Cole National; Dane County, Wisconsin; Kroger; NTL; O'Reilly Automotive; Pearle Vision Centers; Sempra Energy; State of North Carolina; and the U.S. Veterans Administration.

"We are pleased with the results we're reporting for our fiscal first quarter," stated Michael Kantrowitz, Neoware's Chairman and CEO. "Considering the seasonality in Europe that we typically experience in the first quarter, we believe it is very positive that we delivered the second highest revenue in our Company's history. We continue to make progress with large enterprise customers, and our alliance with IBM continues to deliver positive results for Neoware.

"Our new marketing initiatives are delivering results. We are now more focused in our marketing and selling efforts, and our new products - including the industry's only $199 thin client from a major provider - are opening new customer opportunities that we did not see before. For example, this quarter we received an 8,000-unit order and delivered 4,000 of our new $199 thin client appliances to a major European cable TV provider. Even more significant, these 8,000 units are replacing personal computers, which demonstrates that our new product and marketing strategies are producing their intended results.

"We are pleased to report that we completed the acquisition of Visara's thin client product line during this quarter. This acquisition provides us with new technology that we can use to build additional sales with IBM enterprise customers. Importantly, Neoware once again delivered a solidly profitable quarter, demonstrating the strength of our software-focused operating model.

"Neoware's products are more secure, reliable, affordable and manageable than personal computers, and they eliminate the obsolescence built into traditional PCs. With exciting new products, new marketing strategies, proprietary technologies, and ample financial and human resources to accomplish our goals, we are confident that we have the resources to grow our business profitably in the coming year," Mr. Kantrowitz concluded.

UPCOMING INVESTOR EVENTS

Neoware plans to participate in the following investor events. Note that dates are subject to change - please confirm via the Company's web site closer to the event date.

AEA ClassicSan Diego, CANovember 9-10, 2004

Neoware Annual MeetingKing of Prussia, PADecember 1, 2004

CONFERENCE CALL INFORMATION

In connection with this release, management of Neoware will host a conference call at 5:00 PM Eastern Time on October 25, 2004. The conference call will be available live at http://www.vcall.com and on the Neoware website at http://www.neoware.com. To participate, go to the website 10 minutes prior to the call to register, download and install any necessary audio software. If you are unable to attend the live conference call, an Internet replay of the call will be archived and available after the call. A copy of this press release announcing the Company's earnings and other financial and statistical information about the periods to be presented in the conference call will be available on the Company's website at http://www.neoware.com.

The call will also be accessible by dialing 800.894.5910 for domestic calls and +785.424.1052 for international calls. The conference ID will be 509420. A replay of the call will be available through November 2, 2004 by dialing 800.934.2730 domestically and +402.220.1141 internationally.

About Neoware

Neoware's software, services, and thin client appliances make computing more secure, manageable, reliable and affordable by enabling global enterprises to fully leverage server-based computing. By incorporating open, standards-based technologies and eliminating the obsolescence that is built into standard PC architectures, Neoware provides enterprises with increased flexibility and choice, as well as lower up-front and total costs.

Neoware's software products enable enterprises to gain control of their desktops, and to integrate mainframe, midrange, UNIX and Linux applications with Windows® and the web. Neoware's thin client appliances enable enterprises to run applications on servers, and display them across wired or wireless networks on secure, managed, reliable appliances that cost as little as one fourth the price of today's typical business PC.

Neoware's products are available worldwide from IBM, as well as from select, knowledgeable resellers. More information about Neoware can be found on the Web at http://www.neoware.com or via email at info@neoware.com. Neoware is based in King of Prussia, PA.

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including statements regarding: our alliance with IBM and an increase in sales to IBM's customers with the use of the Visara technology; our new product and marketing initiatives; our proactive marketing and sales efforts; our new products providing new customer opportunities; our proprietary technologies and financial and human resources; and the profitable growth of our business in the coming year. These forward-looking statements involve risks and uncertainties. Factors that could cause actual results to differ materially from those predicted in such forward-looking statements include: our ability to achieve our expectations for the coming year; the timing and receipt of future orders; our timely development and customers' acceptance of our products, including our new products; pricing pressures; rapid technological changes in the industry; growth of overall thin client sales through the capture of a greater portion of the PC market, including sales to large enterprise customers; our dependence on our suppliers; increased competition; our continued ability to sell our products through IBM to its customers; our ability to attract and retain qualified personnel; adverse changes in customer order patterns; our ability to identify and successfully consummate and integrate future acquisitions; adverse changes in general economic conditions in the U.S. and internationally; risks associated with foreign operations; and political and economic uncertainties associated with current world events. These and other risks are detailed from time to time in Neoware's periodic reports filed with the Securities and Exchange Commission, including, but not limited to, its reports on Form 10-K for the year ended June 30, 2004.

Neoware, ThinPC, and TeemTalk are trademarks of Neoware Systems, Inc. All other names products and services are trademarks or registered trademarks of their respective holders.


                         NEOWARE SYSTEMS, INC.

                      CONSOLIDATED BALANCE SHEETS
                 (in thousands, except per share data)

                                            (Unaudited)
                                           September 30,     June 30,
                                               2004            2004
               ASSETS                        --------        --------
 Current assets:
  Cash and cash equivalents                  $ 12,473        $ 17,119
  Short-term investments                       38,709          38,177
  Accounts receivable, net                     10,814          10,580
  Inventories                                   1,708             795
  Prepaid expenses and other                    1,522           1,628
  Deferred income taxes                           643             643
                                             --------        --------
   Total current assets                        65,869          68,942

 Property and equipment, net                      464             509
 Goodwill                                      21,202          17,466
 Intangibles, net                               3,267           3,545
 Deferred income taxes                            145             145
                                             --------        --------
                                             $ 90,947        $ 90,607
                                             ========        ========
      LIABILITIES AND STOCKHOLDERS' EQUITY
 Current liabilities:
  Accounts payable                           $  4,050        $  5,685
  Accrued compensation and benefits             1,237           1,534
  Other accrued expenses                        1,475           1,071
  Income taxes payable                          1,293             854
  Deferred revenue                                656             739
                                             --------        --------
   Total current liabilities                    8,711           9,883
                                             --------        --------
 Deferred revenue                                 266             235
                                             --------        --------
   Total liabilities                            8,977          10,118
                                             --------        --------
 Stockholders' equity:
  Preferred stock                                  --              --
  Common stock                                     16              16
  Additional paid-in capital                   71,807          71,718
  Treasury stock, 100,000 shares at cost         (100)           (100)
  Accumulated other comprehensive income          941             936
  Retained earnings                             9,306           7,919
                                             --------        --------
   Total stockholders' equity                  81,970          80,489
                                             --------        --------
                                             $ 90,947        $ 90,607
                                             ========        ========


                         NEOWARE SYSTEMS, INC.

                 CONSOLIDATED STATEMENTS OF OPERATIONS
                 (in thousands, except per share data)

                                            (Unaudited)
                                         Three Months Ended
                                            September 30,
                                       -----------------------
                                         2004           2003
                                       --------       --------
 Net revenues                          $ 16,303       $ 15,013
 Cost of revenues                         9,213          7,049
                                       --------       --------
  Gross profit                            7,090          7,964
                                       --------       --------

 Sales and marketing                      3,102          2,965
 Research and development                   664            721
 General and administrative               1,358          1,457
                                       --------       --------
  Operating expenses                      5,124          5,143
                                       --------       --------

  Operating income                        1,966          2,821

 Foreign exchange loss                      (23)            --
 Interest income, net                       159             83
                                       --------       --------

  Income before income taxes              2,102          2,904
 Income taxes                               715          1,041
                                       --------       --------
 Net income                            $  1,387       $  1,863
                                       ========       ========
 Earnings per share:
  Basic                                $   0.09       $   0.12
                                       ========       ========
  Diluted                              $   0.09       $   0.12
                                       ========       ========
 Weighted average number of
  common shares outstanding:
   Basic                                 15,799         15,445
                                       ========       ========
   Diluted                               16,106         16,200
                                       ========       ========


                         NEOWARE SYSTEMS, INC.

                 CONSOLIDATED STATEMENTS OF CASH FLOWS
                 (in thousands, except per share data)


                                                      (Unaudited)
                                                  Three Months Ended
                                                     September 30,
                                                  -------------------
                                                    2004       2003
                                                  -------    --------
 Cash flows from operating activities:
  Net income                                      $ 1,387    $  1,863
  Adjustments to reconcile net income to net
   cash provided by operating activities:
    Depreciation                                       64          72
    Amortization of intangibles                       271         187
    Stock option benefit on deferred
     income taxes                                      20          --
  Changes in operating assets and liabilities,
   net of effect from acquisition:
    Accounts receivable                              (233)      1,397
    Inventories                                      (913)       (790)
    Prepaid expenses and other                        107          46
    Accounts payable                               (1,636)     (2,263)
    Accrued compensation and benefits                (297)       (292)
    Other accrued expenses                            407         216
    Income taxes payable                              439         735
    Deferred revenue                                  (52)        139
                                                  -------    --------
     Net cash (used in) provided by
      operating activities                           (436)      1,310
                                                  -------    --------
 Cash flows from investing activities:
  Purchase of the Visara product line              (3,774)         --
  Purchase of the TeemTalk software business           --      (9,963)
  Purchases of short-term investments              17,900)    (16,209)
  Sales of short-term investments                  17,368         982
  Purchase of intangible assets                        --        (125)
  Purchases of property and equipment                 (19)        (80)
                                                  -------    --------
   Net cash used in investing activities           (4,325)    (25,395)
                                                  -------    --------
 Cash flows from financing activities:
  Repayments of capital leases                         (3)         (2)
  Proceeds from issuance of common stock,
   net of expenses                                     --      24,609
  Exercise of stock options and warrants               69         737
                                                  -------    --------
   Net cash provided by financing activities           66      25,344
                                                  -------    --------
 Effect of foreign exchange rate changes
  on cash                                              49          13
                                                  -------    --------
   Increase (decrease) in cash and cash
    equivalents                                    (4,646)      1,272
 Cash and cash equivalents, beginning of period    17,119      26,014
                                                  -------    --------
   Cash and cash equivalents, end of period       $12,473    $ 27,286
                                                  =======    ========
 Supplemental disclosures:
  Cash paid for income taxes                      $    31    $    264
  Cash paid for interest                                2           4


            

Contact Data