PennFed Financial Services, Inc. Reports Increased First Quarter Earnings


WEST ORANGE, N.J., Oct. 27, 2004 (PRIMEZONE) -- PennFed Financial Services, Inc. (Nasdaq:PFSB), the nearly $2 billion holding company for New Jersey-based Penn Federal Savings Bank, announced earnings of 27 cents per diluted share for its first fiscal quarter ended September 30, 2004. Earnings represented a 17% increase over the 23 cents per diluted share reported for the comparable prior year quarter. Earnings per share have been adjusted to reflect the two-for-one stock split in the form of a 100% stock dividend announced on September 29, 2004.

Return on average common equity was 12.63% for the three months ended September 30, 2004 compared to 11.47% for the comparable prior year quarter.

PennFed's net interest margin also showed improvement. For the current quarter, the margin was 2.38%, representing a 15 basis point increase from the June 2004 quarter and a significant increase from 2.11% for the same period last year. "A slowdown in loan prepayments, growth in the loan portfolio and the repricing of certain deposits and other borrowings contributed to the increase," said Joseph L. LaMonica, PennFed's President and Chief Executive Officer.

Total assets at September 30, 2004 of $1.962 billion reflected growth of 3%, or 13% annualized, from June 30, 2004. Growth in net loans receivable was over 5%, or 21% annualized. Total loan production of $147 million for the September 2004 quarter was strong. The decline from the June 2004 quarter production level primarily reflects the slowdown in refinance activity.

As a means of managing interest rate risk, the Company returned to its loan sale strategy at the beginning of the current quarter after a temporary six month suspension. Under the current loan sale strategy, the Company is again selling predominately conforming, long-term fixed rate one- to four-family loan production. For the quarter ended September 30, 2004, PennFed recorded $24,000 of gains from loan sales.

During the first quarter, the Company continued its trend of superior asset quality. As of September 30, 2004, non-performing assets totaled only $2.1 million, or 0.11% of total assets.

The Company's current quarter expense ratio was also strong at 1.26%. While current expense levels reflect the end of costs associated with funding the Company's Employee Stock Ownership Plan, expenses include a replacement benefit plan for the ESOP as well as costs associated with the three branches opened since September 2003.

PennFed continues to employ stock repurchases as a means of utilizing capital. Since the beginning of the fiscal year, the Company repurchased 177,800 shares (split adjusted), or over 1% of shares outstanding, for a total cost of $2.7 million.

PennFed stockholders of record as of November 12, 2004 will be paid a split-adjusted cash dividend of $0.05 per share on November 26, 2004. The Company's dividend policy will continue to be reviewed on a regular basis.

Penn Federal Savings Bank maintains 24 New Jersey branch offices. The Bank's deposits are insured by the Federal Deposit Insurance Corporation.

This release contains forward-looking statements that are intended to identify "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are subject to certain risks and uncertainties, including, among other things, changes in economic conditions in the Company's market area, changes in policies by regulatory agencies, fluctuations in interest rates and demand for loans in the Company's market area, the relationship of short-term interest rates to long-term interest rates, competition and terrorist acts that could cause actual results to differ materially from historical earnings and those presently anticipated or projected. The Company wishes to caution readers not to place undue reliance on any forward-looking statements, which speak only as of the date made. The Company wishes to advise readers that the factors listed above, as well as other factors, could affect the Company's financial performance and could cause the Company's actual results for future periods to differ materially from any opinions or statements expressed with respect to future periods in any current statements.



                   PennFed Financial Services, Inc.
            (Holding Company for Penn Federal Savings Bank)
              Selected Consolidated Financial Information
           (dollars in thousands, except per share amounts)

                              September 30,    June 30,  September 30,
                                  2004           2004         2003
                               ----------     ----------   ----------
 Selected Financial
 Condition Data:
  Cash and cash equivalents    $   13,390     $   14,859   $   80,655
  Investments, net                425,086        424,980      354,184
  Mortgage-backed securities,
   net                             93,025        100,079       82,548
  Loans held for sale                   0              0       11,530
  Loans receivable:
   One- to four-family
    mortgage loans              1,065,001        996,659      895,274
   Commercial and multi-family
    real estate loans             170,566        172,244      164,269
   Consumer loans                 119,272        117,688      115,305
   Allowance for loan losses       (6,070)        (6,249)      (6,279)
   Other, net                       7,812          7,131        6,300
                               ----------     ----------   ----------
  Loans receivable, net         1,356,581      1,287,473    1,174,869

  FHLB stock                       22,123         23,773       25,223
  Other intangible assets             907          1,361        2,721
  Other assets                     51,140         49,761       46,439
                               ----------     ----------   ----------
   Total assets                $1,962,252     $1,902,286   $1,778,169
                               ==========     ==========   ==========
  Deposits:
   Checking and money market   $  167,624     $  169,609   $  169,710
   Savings                        433,382        418,678      371,672
   Certificates of deposit and
    accrued interest              635,224        599,813      539,472
                               ----------     ----------   ----------
  Total deposits                1,236,230      1,188,100    1,080,854

  FHLB advances                   425,465        475,465      495,465
  Other borrowings                121,747         59,346       24,390
  Junior subordinated
   debentures                      42,048         42,037       42,003
  Other liabilities                13,914         18,939       15,902
  Stockholders' equity            122,848(a)     118,399      119,555
                               ----------     ----------   ----------
  Total liabilities and
  stockholders' equity         $1,962,252     $1,902,286   $1,778,169
                               ==========     ==========   ==========

  Book value per share         $     8.92     $     8.72   $     8.83
  Tangible book value
   per share                   $     8.85     $     8.62   $     8.63

  Equity to assets                   6.26%          6.22%        6.72%
  Tangible equity to tangible
   assets                            6.22%          6.16%        6.58%

 Asset Quality Data:
  Non-performing loans         $    1,659     $    2,182   $    2,164
  Real estate owned, net              473              0           28
                               ----------     ----------   ----------
  Total non-performing assets  $    2,132     $    2,182   $    2,192
                               ==========     ==========   ==========

  Non-performing loans to
   total loans                       0.12%          0.17%        0.18%
  Non-performing assets to
   total assets                      0.11%          0.11%        0.12%
  Allowance for loan losses
   to non-performing loans         365.88%        286.39%      290.16%
  Allowance for loan losses
   to total gross loans              0.45%          0.48%        0.53%

 Regulatory Capital Ratios
 (of the Bank):
  Tangible capital ratio
   (requirement - 1.50%)             8.58%          8.61%        8.97%
  Core capital ratio
   (requirement - 4.00%)             8.58%          8.61%        8.97%
  Risk-based capital ratio
   (requirement - 8.00%)            16.75%         16.86%       17.57%

 (a) Common shares outstanding as of September 30, 2004 totaled
     13,778,400 shares.

                   PennFed Financial Services, Inc.
            (Holding Company for Penn Federal Savings Bank)
              Selected Consolidated Financial Information
           (dollars in thousands, except per share amounts)

                                          For the three months ended
                                                September 30,
                                          --------------------------
                                             2004           2003
                                          -----------    -----------
 Selected Operating Data:
  Interest and dividend income            $    25,805    $    23,741
  Interest expense                             14,734         14,804
                                          -----------    -----------
   Net interest and dividend income            11,071          8,937
  Provision for loan losses                         0              0
                                          -----------    -----------
  Net interest and dividend income after
   provision for loan losses                   11,071          8,937
  Non-interest income:
   Service charges                                726          1,303
   Net gain (loss) from real estate
    operations                                      0              0
   Net gain on sales of loans                      24            334
   Other                                          350            373
                                          -----------    -----------
   Total non-interest income                    1,100          2,010
  Non-interest expenses:
   Compensation & employee benefits             3,193          3,324
   Net occupancy expense                          539            423
   Equipment                                      535            486
   Advertising                                    167             56
   Amortization of intangibles                    453            455
   Federal deposit insurance premium               41             44
   Other                                        1,191            911
                                          -----------    -----------
   Total non-interest expenses                  6,119          5,699
                                          -----------    -----------
 Income before income taxes                     6,052          5,248
 Income tax expense                             2,264          1,875
                                          -----------    -----------
 Net income                               $     3,788    $     3,373
                                          ===========    ===========

 Weighted avg. no. of diluted common
  shares                                   14,195,722     14,467,554
 Diluted earnings per common share        $      0.27    $      0.23

 Return on average common equity                12.63%         11.47%

 Return on average assets                        0.78%          0.76%

 Average earning assets                   $ 1,881,110    $ 1,715,887

 Yield on average interest-earning assets        5.47%          5.51%
 Cost of average interest-bearing
  liabilities                                    3.22%          3.55%
                                          -----------    -----------
 Net interest rate spread                        2.25%          1.96%
                                          ===========    ===========

 Net interest margin                             2.38%          2.11%

 Non-interest exp. as a % of avg. assets         1.26%          1.28%
 Efficiency ratio                               46.55%         47.90%

 Loan originations and purchases:
  One- to four-family mortgage loans      $   123,244    $   178,333
  Commercial and multi-family real estate
   loans                                        5,815          9,072
  Consumer loans                               17,705         22,732
                                          -----------    -----------
  Total loan originations and purchases   $   146,764    $   210,137
                                          ===========    ===========


                   PennFed Financial Services, Inc.
           (Holding Company for Penn Federal Savings Bank)
             Selected Consolidated Financial Information
           (dollars in thousands, except per share amounts)

                                     For the three months ended
                              ---------------------------------------
                                Sep. 30,      Jun. 30,     Mar. 31,
                                  2004          2004         2004
                              -----------   -----------   -----------
 Selected Operating Data:

 Interest and dividend
  income                      $    25,805   $    24,551   $    24,326
 Interest expense                  14,734        14,652        14,598
                              -----------   -----------   -----------
  Net interest and dividend
   income                          11,071         9,899         9,728
 Provision for loan losses              0             0             0
                              -----------   -----------   -----------
 Net interest and dividend
  income after provision for
  loan losses                      11,071         9,899         9,728
 Non-interest income:
  Service charges                     726         1,044           957
  Net gain from real estate
   operations                           0            57             0
  Net gain on sales of loans           24             5            57
  Other                               350           375           360
                              -----------   -----------   -----------
  Total non-interest income         1,100         1,481         1,374
 Non-interest expenses:
  Compensation & employee
   benefits                         3,193         3,752         3,901
  Net occupancy expense               539           477           514
  Equipment                           535           537           536
  Advertising                         167           154           102
  Amortization of intangibles         453           454           453
  Federal deposit insurance
   premium                             41            42            41
  Other                             1,191         1,421         1,090
                              -----------   -----------   -----------
  Total non-interest expenses       6,119         6,837         6,637
                              -----------   -----------   -----------
 Income before income taxes         6,052         4,543         4,465
 Income tax expense                 2,264         1,705         1,499
                              -----------   -----------   -----------
 Net income                   $     3,788   $     2,838   $     2,966
                              ===========   ===========   ===========

 Weighted avg. no. of diluted
  common shares                14,195,722    14,205,944    14,385,896
 Diluted earnings per common
  share                       $      0.27   $      0.20   $      0.21

 Return on average common
  equity                            12.63%         9.69%         9.98%

 Return on average assets            0.78%         0.61%         0.66%

 Average earning assets       $ 1,881,110   $ 1,782,562   $ 1,741,017

 Yield on average interest-
  earning assets                     5.47%         5.51%         5.59%
 Cost of average interest-
  bearing liabilities                3.22%         3.41%         3.48%
                              -----------   -----------   -----------
 Net interest rate spread            2.25%         2.10%         2.11%
                              ===========   ===========   ===========

 Net interest margin                 2.38%         2.23%         2.24%

 Non-interest exp. as a % of
  avg. assets                        1.26%         1.48%         1.47%
 Efficiency ratio                   46.55%        56.37%        55.70%

 Loan originations and
  purchases:
   One- to four-family
    mortgage loans            $   123,244   $   143,758   $    79,438
  Commercial and multi-family
   real estate loans                5,815        15,863        10,143
  Consumer loans                   17,705        19,581        17,248
                              -----------   -----------   -----------
  Total loan originations
   and purchases              $   146,764   $   179,202   $   106,829
                              ===========   ===========   ===========


                                           For the three months ended
                                           --------------------------
                                             Dec. 31,       Sep. 30,
                                               2003           2003
                                           -----------    -----------
 Selected Operating Data:

 Interest and dividend income              $    23,658    $    23,741
 Interest expense                               14,620         14,804
                                           -----------    -----------
  Net interest and dividend income               9,038          8,937
 Provision for loan losses                           0              0
                                           -----------    -----------
 Net interest and dividend income after
  provision for loan losses                      9,038          8,937
 Non-interest income:
  Service charges                                  871          1,303
  Net gain from real estate operations               1              0
  Net gain on sales of loans                       363            334
  Other                                            329            373
                                           -----------    -----------
  Total non-interest income                      1,564          2,010
 Non-interest expenses:
  Compensation & employee benefits               3,616          3,324
  Net occupancy expense                            480            423
  Equipment                                        498            486
  Advertising                                       78             56
  Amortization of intangibles                      454            455
  Federal deposit insurance premium                 41             44
  Other                                          1,090            911
                                           -----------    -----------
  Total non-interest expenses                    6,257          5,699
                                           -----------    -----------
 Income before income taxes                      4,345          5,248
 Income tax expense                              1,464          1,875
                                           -----------    -----------
 Net income                                $     2,881    $     3,373
                                           ===========    ===========

 Weighted avg 
  no. of diluted
  common shares                             14,487,888     14,467,554
 Diluted earnings per common share         $      0.20    $      0.23

 Return on average common equity                  9.65%         11.47%

 Return on average assets                         0.65%          0.76%

 Average earning assets                    $ 1,715,792    $ 1,715,887

 Yield on average interest-earning
  assets                                          5.50%          5.51%
 Cost of average interest-bearing
  liabilities                                     3.50%          3.55%
                                           -----------    -----------
 Net interest rate spread                         2.00%          1.96%
                                           ===========    ===========

 Net interest margin                              2.14%          2.11%

 Non-interest exp. as a % of avg. assets          1.40%          1.28%
 Efficiency ratio                                54.74%         47.90%

 Loan originations and purchases:
  One- to four-family mortgage loans       $    61,304    $   178,333
  Commercial and multi-family real
   estate loans                                  8,144          9,072
  Consumer loans                                15,441         22,732
                                           -----------    -----------
  Total loan originations and purchases    $    84,889    $   210,137
                                           ===========    ===========


                   PennFed Financial Services, Inc.
            (Holding Company for Penn Federal Savings Bank)
              Selected Consolidated Financial Information
           (dollars in thousands, except per share amounts)

     CALCULATION OF NET INCOME ADJUSTED FOR NON-RECURRING CHARGES
     ------------------------------------------------------------

                                   For the three months ended
                           ------------------------------------------
                             Sep. 30,       Jun. 30,        Mar. 31,
                               2004           2004            2004
                           -----------    -----------     -----------
 Reported net income       $     3,788    $     2,838     $     2,966

 Non-recurring charges:
  Additional environmental
   accrual                           0            298               0
  Tax effect                         0           (110)              0
                           -----------    -----------     -----------
  Non-recurring charges,
   net of taxes                      0            188               0

                           -----------    -----------     -----------
 "Adjusted" net income     $     3,788    $     3,026     $     2,966
                           ===========    ===========     ===========

 Weighted avg. no. of
  diluted common shares     14,195,722     14,205,944      14,385,896
 Diluted earnings per
  common share             $      0.27    $      0.21     $      0.21

 Return on average common
  equity                         12.63%         10.33%           9.98%

 Return on average assets         0.78%          0.66%           0.66%

 Non-interest exp. as a
  % of avg. assets                1.26%          1.42%           1.47%
 Efficiency ratio                46.55%         53.74%          55.70%


                                        For the three months ended
                                        --------------------------
                                          Dec. 31,      Sep. 30,
                                            2003          2003
                                        -----------    -----------
 Reported net income                    $     2,881    $     3,373

 Non-recurring charges:
  Additional environmental accrual                0              0
  Tax effect                                      0              0
                                        -----------    -----------
  Non-recurring charges, net of taxes             0              0

                                        -----------    -----------
 "Adjusted" net income                  $     2,881    $     3,373
                                        ===========    ===========
 Weighted avg. no. of diluted
  common shares                          14,487,888     14,467,554
 Diluted earnings per common share      $      0.20    $      0.23

 Return on average common equity               9.65%         11.47%

 Return on average assets                      0.65%          0.76%

 Non-interest exp. as a % of
  avg. assets                                  1.40%          1.28%
 Efficiency ratio                             54.74%         47.90%

               *****************************************

     Amounts have been restated for the effects of a 2 for 1 stock
              split in the form of a 100% stock dividend
                    announced on September 29, 2004


            

Contact Data