Toll Brothers Reports Record 4th Qtr 2004 EPS of $2.22, Up 87% vs 4th Qtr 2003




           Record 4th Qtr Net Income of $180.6 Million Rises 93%
              Record Fiscal Year 2004 EPS Of $5.04 Grows 47%
         Record FY 2004 Net Income Increases 57% to $409.1 Million
        Toll Projects Net Income Growth of More Than 40% in FY 2005
           And FY 2005 Revenues of $5.0 Billion to $5.35 Billion

HUNTINGDON VALLEY, Pa., Dec. 9, 2004 (PRIMEZONE) -- Toll Brothers, Inc. (NYSE:TOL) (www.tollbrothers.com), the nation's leading builder of luxury homes, today reported record fourth-quarter and fiscal-year-end results for earnings, revenues, contracts and backlog for the period ended October 31, 2004. The Company's fourth-quarter earnings, revenues and backlog were the highest for any quarter in its history.

In addition to its earnings results, the Company announced record revenues for FY 2004's fourth quarter of $1.46 billion, which rose 62%, and record contracts of $1.53 billion, which rose 51% versus Fiscal 2003's fourth quarter. For its full Fiscal 2004, the Company announced record revenues of $3.89 billion, which grew 40%; record contracts of $5.64 billion, which grew 62%; and a record fiscal year-end backlog of $4.43 billion, which grew 68% versus Fiscal 2003.

Robert I. Toll, chairman and chief executive officer, stated: "Demand remained tremendous for Toll Brothers homes throughout Fiscal 2004 (and has continued through the first five weeks of our Fiscal 2005). With more communities and more product lines than ever before, we produced record results across the board while enjoying strong pricing power in the lot-constrained, affluent markets where we operate.

"With our record backlog and the current strength of demand, we enter Fiscal 2005 with great optimism. Based on projected home building revenues of between $5.0 billion and $5.35 billion, we believe net income will grow at least 40% in Fiscal 2005.

"With demand outpacing supply in most of our affluent markets, we believe the 60,000 lots we now control represent a five-to-six year pipeline for continued growth. Since we plan to continue increasing our selling communities over the coming years, we believe we are positioned to produce net income and revenue growth of at least 20% in Fiscal 2006 and subsequent years."

Toll Brothers will be broadcasting live via the Investor Relations section of its website, www.tollbrothers.com, a conference call hosted by Chairman and Chief Executive Officer Robert I. Toll at 2:00 p.m. (EST) today, December 9, 2004, to discuss these results and its outlook for fiscal 2005. Prior to this conference call, the Company intends to file a Form 8-K with the Securities and Exchange Commission containing its guidance for expected results of operations for Fiscal 2005 which will be discussed on the call. To access the call, enter the Toll Brothers website, then click on the Investor Relations page, and select "Conference Calls". Participants are encouraged to log on at least fifteen minutes prior to the start of the presentation to register and download any necessary software. The call can be heard live with an on-line replay which will follow and continue through January 31, 2005.

Toll Brothers' financial highlights for the three-month and twelve-month periods ended October 31, 2004:

-- FY 2004's fourth-quarter net income of $180.6 million ($2.22 per share diluted) grew 93% versus FY 2003's fourth-quarter net income of $93.4 million ($1.19 per share diluted), the previous fourth-quarter record.

-- FY 2004's twelve-month net income of $409.1 million ($5.04 per share diluted) grew 57% versus FY 2003's twelve-month net income of $259.8 million ($3.44 per share diluted). This was the Company's twelfth consecutive year of record earnings.

-- FY 2004 fourth-quarter revenues of $1.46 billion, the highest quarter in the Company's history, grew 62% over FY 2003's fourth-quarter revenues of $903.4 million. FY 2004 fourth-quarter home building revenues of $1.44 billion (2,395 homes), also the highest quarter in the Company's history, increased 62% over FY 2003's fourth-quarter home building revenues of $893.7 million (1,578 homes), the previous fourth-quarter record. Revenues from land sales totaled $1.6 million for FY 2004's fourth quarter compared to $6.4 million in FY 2003's.

-- FY 2004 twelve-month revenues of $3.89 billion exceeded by 40% FY 2003's twelve-month revenues of $2.78 billion. This was the Company's thirteenth consecutive year of record revenues. FY 2004 twelve-month home building revenues of $3.84 billion (6,627 homes) increased 41% over FY 2003's twelve-month home building revenues of $2.73 billion (4,911 homes), the previous record. FY 2004 revenues from land sales for the twelve-month period totaled $22.5 million compared to $27.4 million in the same period in FY 2003.

-- In addition, in the Company's fiscal 2004 fourth-quarter and twelve-month periods, unconsolidated entities in which the Company had an interest delivered revenues of $36.9 million (89 homes) and revenues of $52.4 million (130 homes), respectively, compared to $3.7 million (12 homes) and $12.0 million (38 homes), respectively, in the same periods of fiscal 2003. The Company's share of the profits from the delivery of these homes is included in 'Equity Earnings in Unconsolidated Entities' on the Company's Income Statement.

-- The Company's FY 2004 fourth-quarter contracts of $1.53 billion (2,248 homes), grew by 51% over FY 2003's fourth-quarter contracts of $1.02 billion (1,749 homes), the previous fourth-quarter record. In addition, in fourth-quarter 2004, unconsolidated entities in which the Company had an interest signed contracts of $41.3 million (91 homes).

-- FY 2004's twelve-month contracts of $5.64 billion (8,684 homes), which was the Company's fourteenth consecutive year of record contracts, grew by 62% over FY 2003's twelve-month total of $3.48 billion (6,132 homes). In addition, in the twelve-month FY 2004 period, unconsolidated entities in which the Company had an interest signed contracts of $123.5 million (289 homes).

-- FY 2004 fourth-quarter-end backlog of $4.43 billion (6,709 homes), the highest in the Company's history, increased 68% over FY 2003's record fourth-quarter-end backlog of $2.63 billion (4,652 homes), the previous fourth-quarter record. In addition, at the end of fiscal 2004, unconsolidated entities in which the Company had an interest had a backlog of $75.8 million (174 homes).

Toll Brothers, Inc. is the nation's leading builder of luxury homes. The Company began business in 1967 and became a public company in 1986. Its common stock is listed on the New York Stock Exchange and the Pacific Exchange under the symbol "TOL". The Company serves move-up, empty-nester, active-adult and second-home home buyers and operates in 21 states: Arizona, California, Colorado, Connecticut, Delaware, Florida, Illinois, Massachusetts, Maryland, Michigan, Nevada, New Hampshire, New Jersey, New York, North Carolina, Ohio, Pennsylvania, Rhode Island, South Carolina, Texas, and Virginia.

Toll Brothers builds luxury single-family detached and attached home communities, master planned luxury residential resort-style golf communities and urban low, mid- and high-rise communities, principally on land it develops and improves. The Company operates its own architectural, engineering, mortgage, title, land development and land sale, golf course development and management, home security, landscape, cable T.V. and broadband Internet delivery subsidiaries. The Company also operates its own lumber distribution, and house component assembly and manufacturing operations.

Toll Brothers is the only publicly traded national home building company to have won all three of the industry's highest honors: America's Best Builder from the National Association of Home Builders, the National Housing Quality Award and Builder of the Year. For more information visit www.tollbrothers.com.

Certain information included herein and in other Company reports, SEC filings, statements and presentations is forward-looking within the meaning of the Private Securities Litigation Reform Act of 1995, including, but not limited to, statements concerning anticipated operating results, financial resources, changes in revenues, changes in profitability, interest expense, growth and expansion, anticipated income from joint ventures and the Toll Brothers Realty Trusts Group, the ability to acquire land, the ability to secure governmental approvals and the ability to open new communities, the ability to sell homes and properties, the ability to deliver homes from backlog, the average delivered price of homes, the ability to secure materials and subcontractors, the ability to maintain the liquidity and capital necessary to expand and take advantage of future opportunities, and stock market valuations. Such forward-looking information involves important risks and uncertainties that could significantly affect actual results and cause them to differ materially from expectations expressed herein and in other Company reports, SEC filings, statements and presentations. These risks and uncertainties include local, regional and national economic conditions, the demand for homes, domestic and international political events, uncertainties created by terrorist attacks, the effects of governmental regulation, the competitive environment in which the Company operates, fluctuations in interest rates, changes in home prices, the availability and cost of land for future growth, the availability of capital, uncertainties and fluctuations in capital and securities markets, changes in tax laws and their interpretation, legal proceedings, the availability of adequate insurance at reasonable cost, the ability of customers to finance the purchase of homes, the availability and cost of labor and materials, and weather conditions.



                 TOLL BROTHERS, INC. AND SUBSIDIARIES
                CONDENSED CONSOLIDATED BALANCE SHEETS
                        (Amounts in thousands)

                                               October 31,
                                        --------------------------
                                           2004           2003
                                        -----------    -----------
 ASSETS

 Cash and cash equivalents              $   580,863    $   425,251
 Inventory                                3,878,260      3,080,349
 Property, construction and
  office equipment, net                      52,429         43,711
 Receivables, prepaid expenses
  and other assets                          146,212        113,633
 Mortgage loans receivable                   99,914         57,500
 Customer deposits held in escrow            53,929         31,547
 Investments in and advances to
   unconsolidated entities                   93,971         35,400
                                        -----------    -----------
                                        $ 4,905,578    $ 3,787,391
                                        ===========    ===========
 LIABILITIES AND STOCKHOLDERS' EQUITY

 Liabilities:
 Loans payable                          $   340,380    $   281,697
 Senior notes                               845,665        546,669
 Subordinated notes                         450,000        620,000
 Mortgage company warehouse loan             92,053         49,939
 Customer deposits                          291,424        176,710
 Accounts payable                           181,972        151,730
 Accrued expenses                           574,202        346,944
 Income taxes payable                       209,895        137,074
                                        -----------    -----------
     Total liabilities                    2,985,591      2,310,763
                                        -----------    -----------
 Stockholders' equity:
 Preferred stock, none issued
 Common stock                                   770            770
 Additional paid-in capital                 200,938        190,596
 Retained earnings                        1,770,730      1,361,619
 Treasury stock                             (52,451)       (76,357)
                                        -----------    -----------
     Total stockholders' equity           1,919,987      1,476,628
                                        -----------    -----------
                                        $ 4,905,578    $ 3,787,391
                                        ===========    ===========

                 TOLL BROTHERS, INC. AND SUBSIDIARIES
             CONDENSED CONSOLIDATED STATEMENTS OF INCOME
            (Amounts in thousands, except per share data)

                         Twelve months ended      Three months ended
                              October 31,             October 31,
                        ----------------------  ----------------------
                           2004        2003        2004        2003
                        ----------  ----------  ----------  ----------
 Revenues:
  Housing sales         $3,839,451  $2,731,044  $1,444,301  $  893,658
  Land sales                22,491      27,399       1,553       6,372
  Equity earnings from
   unconsolidated
   entities                 15,731         981       8,786         281
  Interest and other        15,420      15,817       7,937       3,053
                        ----------  ----------  ----------  ----------
                        $3,893,093  $2,775,241  $1,462,577  $  903,364
                        ----------  ----------  ----------  ----------
 Costs and expenses:
  Housing sales          2,747,274   1,977,439   1,030,739     642,794
  Land sales                15,775      17,875       1,460       4,413
  Selling, general and
   administrative
   expenses                381,080     288,337     110,925      81,983
  Interest                  93,303      73,245      33,333      23,110
  Expenses related to
   early retirement
   of debt                   8,229       7,192          --       3,302
                        ----------  ----------  ----------  ----------
                        $3,245,661  $2,364,088  $1,176,457  $  755,602
                        ----------  ----------  ----------  ----------
 Income before income
  taxes                    647,432     411,153     286,120     147,762
 Income taxes              238,321     151,333     105,546      54,380
                        ----------  ----------  ----------  ----------
 Net income             $  409,111  $  259,820  $  180,574  $   93,382
                        ==========  ==========  ==========  ==========
 Earnings per share:
  Basic                 $     5.50  $     3.68  $     2.42  $     1.29
  Diluted               $     5.04  $     3.44  $     2.22  $     1.19

 Weighted average number
  of shares:
   Basic                    74,323      70,670      74,695      72,564
   Diluted                  81,165      75,541      81,496      78,722

 Supplemental data:
  Interest incurred        113,448     104,754      28,311      27,923
  Depreciation &
   amortization             21,767      12,075      10,536       3,234

 PERIOD ENDED October 31:
                                   UNITS           $ (MILL)
                                  4th Qtr.         4th Qtr.
                                2004    2003     2004     2003
                               -----   -----   -------   -------
 CLOSINGS
 --------
 Northeast                       361     244     193.7     142.5
 (CT,MA,NH,NJ,NY,RI)
 Mid-Atlantic                    843     580     462.6     288.6
 (DE,MD,PA,VA)
 Mid-West (IL,MI,OH)             171     136     100.1      76.1
 Southeast (FL,NC,SC,TN)         254     177     123.7      92.1
 Southwest (AZ,CO,NV,TX)         358     205     213.9     110.4
 West Coast (CA)                 408     236     350.3     184.0
                               -----   -----   -------   -------
 Total consolidated entities   2,395   1,578   1,444.3     893.7
 Unconsolidated entities          89      12      36.9       3.7
                               -----   -----   -------   -------
          Total                2,484   1,590   1,481.2     897.4
                               =====   =====   =======   =======
 CONTRACTS
 ---------
 Northeast                       338     323     197.2     178.3
 (CT,MA,NH,NJ,NY,RI)
 Mid-Atlantic                    783     607     514.3     314.9
 (DE,MD,PA,VA)
 Mid-West (IL,MI,OH)             159      98     105.3      53.0
 Southeast (FL,NC,SC,TN)         284     163     165.6      80.2
 Southwest (AZ,CO,NV,TX)         431     301     288.9     165.7
 West Coast (CA)                 253     257     261.1     225.0
                               -----   -----   -------   -------
 Total consolidated entities   2,248   1,749   1,532.4   1,017.1
 Unconsolidated entities          91       8      41.3       2.6
                               -----   -----   -------   -------
          Total                2,339   1,757   1,573.7   1,019.7
                               =====   =====   =======   =======
 BACKLOG
 -------
 Northeast                     1,028     932     599.5     519.4
 (CT,MA,NH,NJ,NY,RI)
 Mid-Atlantic                  2,245   1,674   1,372.4     837.1
 (DE,MD,PA,VA)
 Mid-West (IL,MI,OH)             446     294     284.3     163.2
 Southeast (FL,NC,SC,TN)         726     411     463.5     218.3
 Southwest (AZ,CO,NV,TX)       1,351     709     849.7     396.8
 West Coast (CA)                 913     632     864.5     497.1
                               -----   -----   -------   -------
 Total consolidated entities   6,709   4,652   4,433.9   2,631.9
 Unconsolidated entities         174      15      75.8       4.7
                               -----   -----   -------   -------
          Total                6,883   4,667   4,509.7   2,636.6
                               =====   =====   =======   =======

 PERIOD ENDED October 31:
                                   UNITS            $ (MILL)
                                FYE     FYE      FYE       FYE
                                2004    2003     2004      2003
                               -----   -----   -------   -------
 CLOSINGS
 --------
 Northeast                     1,016     755     572.9     450.3
 (CT,MA,NH,NJ,NY,RI)
 Mid-Atlantic                  2,398   1,793   1,252.5     882.0
 (DE,MD,PA,VA)
 Mid-West (IL,MI,OH)             478     405     274.0     219.4
 Southeast (FL,NC,SC,TN)         772     653     366.7     311.3
 Southwest (AZ,CO,NV,TX)         902     717     527.9     378.2
 West Coast (CA)               1,061     588     845.5     489.8
                               -----   -----   -------   -------
 Total consolidated entities   6,627   4,911   3,839.5   2,731.0
 Unconsolidated entities         130      38      52.4      12.0
                               -----   -----   -------   -------
          Total                6,757   4,949   3,891.9   2,743.0
                               =====   =====   =======   =======
 CONTRACTS
 ---------
 Northeast                     1,112   1,027     653.0     584.9
 (CT,MA,NH,NJ,NY,RI)
 Mid-Atlantic                  2,969   2,333   1,787.8   1,171.8
 (DE,MD,PA,VA)
 Mid-West (IL,MI,OH)             630     433     395.2     237.5
 Southeast (FL,NC,SC,TN)       1,087     591     611.8     296.9
 Southwest (AZ,CO,NV,TX)       1,544     890     980.7     506.5
 West Coast (CA)               1,342     858   1,213.0     678.4
                               -----   -----   -------   -------
 Total consolidated entities   8,684   6,132   5,641.5   3,476.0
 Unconsolidated entities         289      29     123.5       9.2
                               -----   -----   -------   -------
          Total                8,973   6,161   5,765.0   3,485.2
                               =====   =====   =======   =======

            

Contact Data