Emulex Reports Third Quarter Results

Broad Sequential Expansion Across Fibre Channel Product Lines Delivers Record Revenues


COSTA MESA, Calif., April 21, 2005 (PRIMEZONE) -- Emulex Corporation (NYSE:ELX), the industry's preeminent source for a broad range of advanced storage networking infrastructure solutions, today announced results for its third fiscal quarter ended March 27, 2005.

Third Quarter Highlights


 -- Record revenues of $102.6 million, up from original guidance of
    $91-93 million, and updated recent guidance of $101-$102 million.
    This was a 12% sequential increase, and a 4% increase from a year
    ago.
 -- Record unit and port shipments of HBAs, coupled with record
    embedded switch and I/O ASIC, or IOC, revenue. Quarterly switch
    port shipments rose more than 50% sequentially to over 1 million,
    setting a new record.
 -- Gross margin of 64% on a non-GAAP basis and 63% on a GAAP basis.
 -- Record non-GAAP diluted EPS of $0.25, and GAAP diluted EPS of
    $0.20, compared to original non-GAAP guidance of $0.18-$0.20 and
    GAAP guidance of $0.13-$0.15, and recently updated non-GAAP
    guidance of $0.23-$0.24 and GAAP guidance of $0.18-$0.19. A
    reduced tax rate in the third quarter temporarily benefited
    earnings by approximately $0.01 per share.
 -- Non-GAAP operating margin of 32% and GAAP operating margin of
    25%.
 -- Cash and investments, net of debt, of $254 million, up $32
    million sequentially from second quarter levels, and up $148
    million from a year ago.

Financial Results

Third quarter revenues, essentially all of which were comprised of Fibre Channel products, rose 12% sequentially from the second fiscal quarter and 4% from a year ago to a record $102.6 million. Third quarter non-GAAP net income rose by 20% sequentially and by 10% from the comparable year-ago results, to a record $22.7 million, or $0.25 per diluted share. Third quarter GAAP net income was up 24% from a year ago to $17.8 million, or $0.20 per diluted share. A reconciliation between GAAP and non-GAAP results is included in the accompanying financial data.

For the second quarter in a row, Fibre Channel demand continued to strengthen, surpassing prior expectations and spanning multiple customers and product lines. Paul Folino, Emulex Chairman and CEO, stated, "As a result of broad-based growth trends, Emulex grew 12% sequentially, achieving record revenue. Sales of standard products sold through distribution channels rose 9% sequentially in the third quarter. On an OEM-specific SKU basis, OEM revenue rose 12% over the December quarter, driven by sequential expansion at nearly all of Emulex's leading OEM accounts, as 8 of our top 9 OEMs grew from the prior quarter. In addition, all major Fibre Channel sectors expanded sequentially, as Fibre Channel switches, IOCs, and HBAs all set new records for unit and port shipments. In the third quarter, InSpeed switch port shipments rose more than 50% sequentially to more than a million ports, demonstrating the success of the Vixel acquisition and our diversification strategy." Emulex's InSpeed storage switching solutions continued to gain momentum in the market as the company expanded its installed base to 5 million ports, up from 4 million ports at the end of the second quarter, complementing its installed base of nearly 2 million Emulex HBAs.

Folino continued, "As part of our ongoing growth and diversification strategy, we are continuing to press forward with engineering, sales and marketing investments as we leverage our lead in 4 gigabit technologies and launch innovative new solutions for emerging markets and new customers." Recently, Emulex announced SATA tunneling over Fibre Channel, a pioneering multi-protocol technology that extends the capabilities of Fibre Channel by enabling the native support of SATA protocols over Fibre Channel. In addition, Emulex broke new ground in the blade server market, recently launching its first HBA designed for the IBM eServer BladeCenter, the market's leading blade server system. As part of Emulex's strategy to accelerate the adoption of SANs among SMB users, Emulex and Brocade jointly launched the EZPilot SAN management wizard, a simple common installation and management tool spanning the largest installed base of HBAs and fabric switches in the industry." Folino concluded, "With multiple initiatives now under way, and our diversification strategy now taking hold, we believe we are well positioned for continued growth and expansion."

Business Outlook

Although actual results may vary depending on a variety of factors, many of which are outside Emulex's control, Emulex is providing guidance for its fourth fiscal quarter ending June 2005. Emulex is budgeting for fourth quarter revenue in a range of $103-$108 million, gross margins at 64%, and non-GAAP earnings per share of $0.24-$0.25. On a GAAP basis, Emulex expects diluted fourth quarter EPS of $0.19-$0.20 per share, reflecting approximately $0.05 per share in expected GAAP charges arising primarily from amortization of intangibles and deferred stock-based compensation. GAAP earnings estimates for the fourth quarter do not reflect implementation of "Statement of Financial Accounting Standards (SFAS) 123(R) -- Share-based Payments," which requires companies to expense costs related to share-based payments to employees for annual periods beginning after June 15, 2005, for which early adoption is under consideration.

Webcast Information

Emulex will host a webcast today at 2:00 p.m. Pacific time to discuss the financial results in detail. The webcast may be accessed live via the home page of the Emulex website at www.emulex.com. During the call, Emulex will discuss details of the third fiscal quarter financial results. A replay of the webcast will be available in the audio archive section of the investor relations page of the Emulex website. In addition, a replay of the quarterly conference call will be available for 48 hours by calling (888) 203-1112 -- and using the passcode 3372849.

About Emulex

Emulex Corporation is the industry's preeminent source for a broad range of advanced storage networking infrastructure solutions spanning host bus adapters, embedded storage switches, I/O controllers and SAN Storage Switches. Emulex ranked number 16 in the Deloitte 2004 Technology Fast 50 and most recently received recognition as one of Forbes 200 Best Small Companies.

The world's leading server and storage providers rely on Emulex HBAs, embedded storage switching and I/O controller products to build reliable, scalable and high performance storage solutions. The Emulex award-winning product families, including its LightPulse(r) HBAs and InSpeed(tm) embedded storage switching products, are based on internally developed ASIC, firmware and software technologies, and offer customers high performance, scalability, flexibility and reduced total cost of ownership. Emulex's products have been selected by the world's leading server and storage providers, including Dell, EMC, Fujitsu Ltd., Fujitsu Siemens, Bull, HP, Hitachi Data Systems, IBM, NEC, Network Appliance, Quantum Corp., StorageTek, Sun Microsystems, Unisys and Xyratex. In addition, Emulex includes industry leaders Brocade, Computer Associates, Intel, McDATA, Microsoft and VERITAS among its strategic partners. Corporate headquarters are located in Costa Mesa, California. News releases and other information about Emulex Corporation are available at http://www.emulex.com.



 EMULEX / We network storage
 ---------------------------

Note Regarding Non-GAAP Financial Information. The non-GAAP financial information included in this press release is not prepared in accordance with GAAP as it excludes subsequent benefits related to an inventory charge, impairment charges, gains or losses on the repurchase of convertible subordinated notes and litigation settlements, as well as charges relating to the amortization of deferred stock-based compensation and in-process research and development charges. The projected non-GAAP financial information also excludes any acquisition-related charges associated with the acquisitions of Giganet, Vixel and the technology assets of Trebia Networks. Management believes that the presentation of non-GAAP information may provide useful information to investors because Emulex has historically provided this information and understands that some investors consider it useful in evaluating Emulex's core business. Management also uses this non-GAAP information, along with the GAAP information, in evaluating Emulex's business for these purposes. The non-GAAP results should not be considered a substitute for financial information presented in accordance with GAAP, and may be different from non-GAAP or other pro forma measures used by other companies.

"Safe Harbor" Statement under the Private Securities Litigation Reform Act of 1995: With the exception of historical information, the statements set forth above, including, without limitation, those contained in the discussion of "Business Outlook" above, contain forward-looking statements that involve risk and uncertainties. We expressly disclaim any obligation or undertaking to release publicly any updates or changes to these forward-looking statements that may be made to reflect any future events or circumstances. The company wishes to caution readers that a number of important factors could cause actual results to differ materially from those in the forward-looking statements. The fact that the economy generally, and the technology and storage segments specifically, have been in a state of uncertainty making it difficult to determine if past experience is a good guide to the future and making it impossible to determine if markets will grow or shrink in the short term. In the past, the Company's results have been significantly impacted by a widespread slowdown in technology investment that has also pressured the storage networking market that is the mainstay of the Company's business. A downturn in information technology spending could adversely affect the Company's revenues and results of operations. As a result of this uncertainty, the Company is unable to predict with any accuracy what future results might be. Other factors affecting these forward-looking statements include, but are not limited to, the following: slower than expected growth of the storage networking market or the failure of the Company's OEM customers to successfully incorporate the Company's products into their systems; the Company's dependence on a limited number of customers and the effects of the loss of, or decrease or delays in orders by, any such customers, or the failure of such customers to make payments; the emergence of new or stronger competitors as a result of consolidation movements in the market; the timing and market acceptance of the Company's or the Company's OEM customers' new or enhanced products; the variability in the level of the Company's backlog and the variable booking patterns of the Company's customers; the effects of terrorist activities, natural disasters and resulting political or economic instability; the highly competitive nature of the markets for the Company's products as well as pricing pressures that may result from such competitive conditions; the Company's ability and the ability of the Company's OEM customers to keep pace with the rapid technological changes in the Company's industry and gain market acceptance for new products and technologies; the effect of rapid migration of customers towards newer, lowest cost product platforms; possible transitions from board level to application specific computer chip solutions for selected applications; a shift in unit product mix from higher-end to lower-end products; a decrease in the average unit selling prices or an increase in the manufactured cost of the Company's products; delays in product development; the Company's reliance on third-party suppliers and subcontractors for components and assembly; any inadequacy of the Company's intellectual property protection or the potential for third-party claims of infringement; the Company's ability to attract and retain key technical personnel; the Company's dependence on foreign sales; the effect of acquisitions; impairment charges; and changes in tax rates or changes in accounting standards, including changes in the accounting treatment of employee stock options and contingent convertible debt. These and other factors which could cause actual results to differ materially from those in the forward-looking statements are discussed in the company's filings with the Securities and Exchange Commission, including its recent filings on Forms 8-K, 10-K and 10-Q, under the caption "Risk Factors."

This news release refers to various products and companies by their trade names. In most, if not all, cases these designations are claimed as trademarks or registered trademarks by their respective companies.



                  EMULEX CORPORATION AND SUBSIDIARIES
              Condensed Consolidated Statements of Income
                 (in thousands, except per share data)
                              (unaudited)
 
                           Three Months Ended      Nine Months Ended
                           -------------------    -------------------
                           March 27,  March 28,   March 27,  March 28,
                             2005       2004        2005       2004
                           --------   --------    --------   --------
 Net revenues              $102,580   $ 99,038    $267,476   $277,984
 Cost of sales               37,446     36,374     100,238     99,507
                           --------   --------    --------   --------
    Gross profit             65,134     62,664     167,238    178,477
                           --------   --------    --------   --------

 Operating expenses:
  Engineering and
   development               21,042     19,046      60,985     53,701
  Selling and marketing       8,004      8,366      23,015     19,818
  General and administrative  4,223      6,014       7,381     15,259
  In-process research and
   development                   --         --          --     11,400
  Impairment of goodwill         --         --       1,793         --
  Amortization of other
   intangibles                6,547      6,795      19,642     12,546
                           --------   --------    --------   --------
    Total operating
     expenses                39,816     40,221     112,816    112,724
                           --------   --------    --------   --------
    Operating income         25,318     22,443      54,422     65,753
                           --------   --------    --------   --------
 Nonoperating income:
  Interest income             3,341      2,224       9,242      6,700
  Interest expense           (1,016)    (1,525)     (3,419)    (3,285)
  Gain (loss) on repurchase
   of convertible
   subordinated notes          (279)      (231)     12,811      2,670
  Other income (loss),
   net                          (24)       (23)         48        141
                           --------   --------    --------   --------
    Total nonoperating
     income                   2,022        445      18,682      6,226
                           --------   --------    --------   --------
 Income before income
  taxes                      27,340     22,888      73,104     71,979

 Income tax provision         9,552      8,560      26,816     31,448
                           --------   --------    --------   --------
 Net income                $ 17,788   $ 14,328    $ 46,288   $ 40,531
                           ========   ========    ========   ========

 Net income per share:
   Basic                   $   0.21   $   0.18    $   0.56   $   0.49
                           ========   ========    ========   ========
   Diluted                 $   0.20   $   0.16    $   0.52   $   0.46
                           ========   ========    ========   ========

 Number of shares used in
  per share computations:
   Basic                     82,963     81,872      82,710     82,928
                           ========   ========    ========   ========
   Diluted                   93,415     96,571      93,467     91,481
                           ========   ========    ========   ========

 The interest expense adjustment, net of tax, to the Company's GAAP
 diluted per share calculation due to the dilutive effect of its
 convertible subordinated notes was $661 and $772 for the three months
 ended March 27, 2005, and March 28, 2004, respectively. The interest
 expense adjustment, net of tax, to the Company's GAAP diluted per
 share calculation due to the dilutive effect of its convertible
 subordinated notes was $2,160 and $1,598 for the nine months ended
 March 27, 2005, and March 28, 2004, respectively. Diluted earnings
 per share for prior periods have been recalculated in accordance with
 EITF 04-08.




 The reconciliation of the non-GAAP net income with the Company's net
 income determined under GAAP is presented in the following table.

                  EMULEX CORPORATION AND SUBSIDIARIES
       Reconciliation of GAAP Net Income to Non-GAAP Net Income
                      (in thousands - unaudited)

                              Three Months Ended    Nine Months Ended
                               -----------------    -----------------
                              March 27, March 28,  March 27, March 28,
                                 2005      2004       2005     2004
                               -------   -------    -------   -------
 GAAP net income, as
  presented above              $17,788   $14,328    $46,288   $40,531
                               -------   -------    -------   -------
 Items excluded from GAAP net
  income to calculate non-GAAP
  net income:
   Subsequent benefit related
    to the excess and obsolete
    inventory charge, excluded
    from cost of sales(a)           --       (45)        --    (1,941)
   Amortization of deferred
    stock-based compensation
    associated with the
    acquisitions of Vixel and
    Giganet, as follows:
     Excluded from engineering
      and development              310       702      1,196     1,679
     Excluded from selling
      and marketing                210       558        668     1,977
     Excluded from general
      and administrative           368       999      1,329     1,410
     Excluded from cost of
      sales                         36       626        111       859
   In-process research and
    development excluded from
    operating expenses              --        --         --    11,400
   Amortization of intangibles,
    excluded from operating
    expenses                     6,547     6,795     19,642    12,546
   Impairment of goodwill,
    excluded from operating
    expenses(b)                     --        --      1,793        --
   Insurance settlement
    (recovery) and $315 of
    related interest associated
    with settlement of
    securities class action
    and derivative lawsuits,
    excluded from general and
    administrative and interest
    income                          --        --     (4,964)      698
   Net loss (gain) on repur-
    chase of convertible sub-
    ordinated notes excluded
    from nonoperating
    income(c)                      279       231    (12,811)   (2,670)
   Income tax effect of above
    items excluded from the
    income tax provision        (2,827)   (3,533)    (2,136)   (4,872)
                               -------   -------    -------   -------
   Impact on net income          4,923     6,333      4,828    21,086
                               -------   -------    -------   -------

 Non-GAAP net income           $22,711   $20,661    $51,116   $61,617
                               =======   =======    =======   =======

 (a) Excess and obsolete inventory charge. Starting in late
     September 2001, some of Emulex's major customers made
     announcements that general economic conditions, exacerbated by
     the increase in economic uncertainty in the aftermath of the
     terrorist events of September 11, 2001, were having a negative
     impact on their financial results. The announcements made, and
     forecasts received, indicated deteriorating demand for the
     Company's one gigabit per second (Gbps) products as these
     customers were expected to migrate to two Gbps products for
     future purchases. In order to provide meaningful comparisons of
     operating results, any subsequent consumption of these previously
     impaired products is excluded.

 (b) Impairment of goodwill. During the first quarter of fiscal
     2005, the Company changed estimates and discovered errors related
     to the deferred tax assets of Vixel Corporation (acquired in
     November 2004). As a result, the Company recorded a $1.8 million
     impairment of goodwill in the first quarter of fiscal 2005. Had
     these items been recorded in fiscal 2004, the Company's net loss
     would have been $1.8 million higher, or $534.1 million, instead
     of $532.3 million. The Company does not believe that this $1.8
     million impairment of goodwill is material to fiscal 2004 or 2005
     operations.

 (c) Net loss (gain) on repurchase of convertible subordinated
     notes. In the three months ended September 26, 2004, Emulex
     repurchased $153.0 million in face value of its 0.25% convertible
     subordinated notes at a discount, resulting in a pre-tax gain of
     $13.1 million. In the three months ended March 27, 2005, Emulex
     repurchased $17.0 million in face value of its 1.75% convertible
     subordinated notes, resulting in a pre-tax loss of $0.3 million.
     In the three months ended March 28, 2004, Emulex repurchased
     $12.3 million in face value of its 1.75% convertible subordinated
     notes, resulting in a pre-tax loss of $0.2 million. In the nine
     months ended March 28, 2004, Emulex repurchased a total of $191.6
     million in face value of its 1.75% convertible subordinated notes
     at a discount, resulting in a pre-tax gain of $2.7 million.


 The non-GAAP financial information presented below is based on the
 Company's condensed consolidated financial statements and excludes
 certain adjustments detailed above. The Company uses this non-GAAP
 information to evaluate its operating performance. This presentation
 is not in accordance with, or an alternative for, GAAP and may be
 different from the non-GAAP presentation used by other companies.

                  EMULEX CORPORATION AND SUBSIDIARIES
        Non-GAAP Condensed Consolidated Statements of Income(d)
                 (in thousands, except per share data)
                              (unaudited)

                            Three Months Ended     Nine Months Ended
                            -------------------   -------------------
                            March 27,  March 28,  March 27,  March 28,
                              2005       2004       2005       2004
                            --------   --------   --------   --------
 Net revenues               $102,580   $ 99,038   $267,476   $277,984
 Cost of sales                37,410     35,793    100,127    100,589
                            --------   --------   --------   --------
   Gross profit               65,170     63,245    167,349    177,395
                            --------   --------   --------   --------
 Operating expenses:
  Engineering and
   development  20,732        18,344     59,789     52,022
  Selling and marketing        7,794      7,808     22,347     17,841
  General and administrative   3,855      5,015     10,701     13,151
                            --------   --------   --------   --------
   Total operating expenses   32,381     31,167     92,837     83,014
                            --------   --------   --------   --------
   Operating income           32,789     32,078     74,512     94,381
                            --------   --------   --------   --------

 Nonoperating income:
  Interest income              3,341      2,224      8,927      6,700
  Interest expense            (1,016)    (1,525)    (3,419)    (3,285)
  Other income (loss), net       (24)       (23)        48        141
                            --------   --------   --------   --------
   Total nonoperating income   2,301        676      5,556      3,556
                            --------   --------   --------   --------

 Income before income taxes   35,090     32,754     80,068     97,937

 Income tax provision         12,379     12,093     28,952     36,320
                            --------   --------   --------   --------
 Net income                 $ 22,711   $ 20,661   $ 51,116   $ 61,617
                            ========   ========   ========   ========
 Net income per share:
    Basic                   $   0.27   $   0.25   $   0.62   $   0.74
                            ========   ========   ========   ========
    Diluted                 $   0.25   $   0.22   $   0.57   $   0.69
                            ========   ========   ========   ========

 Number of shares used in
  per share computations:
    Basic                     82,963     81,872     82,710     82,928
                            ========   ========   ========   ========
    Diluted                   93,415     96,571     93,467     91,481
                            ========   ========   ========   ========

 The interest expense adjustment, net of tax, to the Company's
 non-GAAP diluted per share calculation due to the dilutive effect of
 its convertible subordinated notes was $661and $778 for the three
 months ended March 27, 2005, and March 28, 2004, respectively. The
 interest expense adjustment, net of tax, to the Company's non-GAAP
 diluted per share calculation due to the dilutive effect of its
 convertible subordinated notes was $2,160 and $1,785 for the nine
 months ended March 27, 2005, and March 28, 2004, respectively.
 Diluted earnings per share for prior periods have been recalculated
 in accordance with EITF 04-08.

 ------------------------------
 (d) See the preceding Note Regarding Non-GAAP Financial
     Information, as well as the Reconciliation of GAAP Net Income to
     Non-GAAP Net Income.


                  EMULEX CORPORATION AND SUBSIDIARIES
                 Condensed Consolidated Balance Sheets
                            (in thousands)
                              (unaudited)

                                             March 27,       June 27,
                                               2005            2004
                                             --------        --------
 Assets

 Current assets:
   Cash and cash equivalents                 $154,886        $192,137
   Restricted cash                                 --              23
   Investments                                343,235         220,114
   Accounts and other receivables, net         54,167          61,720
   Litigation settlements receivable               --           5,101
   Inventories, net                            26,842          31,835
   Prepaid expenses                             4,645           3,572
   Deferred income taxes                       21,449          26,824
                                             --------        --------
     Total current assets                     605,224         541,326

 Property and equipment, net                   63,598          64,570
 Investments                                  115,727         243,125
 Other intangibles, net                       102,609         122,667
 Other assets                                     837           1,293
                                             --------        --------
                                             $887,995        $972,981
                                             ========        ========


 Liabilities and Stockholders' Equity

 Current liabilities:
   Accounts payable                          $ 26,985        $ 21,747
   Accrued liabilities                         24,617          22,839
   Income taxes payable                        21,753           9,910
                                             --------        --------
     Total current liabilities                 73,355          54,496


 Convertible subordinated notes               359,771         524,845
 Deferred income taxes and other                6,651             486
                                             --------        --------
 Total liabilities                            439,777         579,827
                                             --------        --------

 Total stockholders' equity                   448,218         393,154
                                             --------        --------
                                             $887,995        $972,981
                                             ========        ========


                  EMULEX CORPORATION AND SUBSIDIARIES
                       Supplemental Information

 Historical Revenue by Channel and Territory:
 -------------------------------------------

                   Q3 FY 2005  % Total  Q3 FY 2004  % Total  % Change
 ($000s)            Revenue    Revenue    Revenue   Revenue  Year/Year
                   ----------  -------  ----------  -------  ---------
 Revenue from 
  OEM customers     $ 65,222      64%    $ 61,502      62%       +6%
 Revenue from
  distribution        37,355      36%      37,499      38%       nm
 Other                     3      nm           37      nm        nm
                    --------   --------  --------   --------    ----
 Total net
  revenues          $102,580     100%    $ 99,038     100%       +4%
                    ========   ========  ========   ========    ====

 United States      $ 57,848      57%    $ 51,006      51%      +13%
 Europe and rest
  of world            28,952      28%      38,406      39%      -25%
 Pacific Rim
  countries           15,780      15%       9,626      10%      +64%
                    --------   --------  --------   --------    ----
 Total net
  revenues          $102,580     100%    $ 99,038     100%       +4%
                    ========   ========  ========   ========    ====


 Forward-Looking Diluted Earnings per Share Reconciliation:
 ---------------------------------------------------------

                                                       Guidance for
                                                   Three Months Ending
                                                       July 3, 2005
                                                   -------------------

 Non-GAAP diluted earnings per share guidance          $ 0.24-0.25
 Items excluded, net of tax, from non-GAAP diluted
  earning per share to calculate GAAP diluted
  earnings per share guidance:
    Amortization of intangibles                           (0.04)
    Amortization of stock-based compensation              (0.01)
                                                   -------------------
 GAAP diluted earnings per share guidance              $ 0.19-0.20
                                                   ===================


            

Contact Data