Horizon Offshore Reports First Quarter Results


HOUSTON, May 10, 2005 (PRIMEZONE) -- Horizon Offshore, Inc. (Pink Sheets:HOFF) reported a net loss for the quarter ended March 31, 2005 of $(15.5) million, or $(0.48) per share-diluted. This compares with a net loss of $(10.7) million, or $(0.40) per share-diluted, for the first quarter of 2004.

For the first quarter of 2005, gross profit was $2.6 million, on revenues of $37.3 million, compared with a loss of $(0.1) million, on revenues of $42.5 million for the first quarter of 2004. Pre-tax loss was $(14.6) million, with income tax expense of $0.9 million for the first quarter of 2005, compared with pre-tax loss of $(9.9) million, with income tax expense of $0.8 million for the same quarter last year.

For the first three months of 2005, revenues and gross profit were primarily attributable to the Company's Southeast Asia/ Mediterranean operations and the substantial completion of the Israel Electric Corporation project in the Mediterranean. Additionally, revenues and gross profit from the Company's West Africa operations primarily related to the work performed and billed for the West Africa Gas Pipeline Company Limited project that was awarded in December 2004. Work under this West Africa contract is expected to be substantially complete in October 2006. Revenues and profitability from the Company's Latin American operations decreased because the Company completed its major project in Mexico in the fourth quarter of 2004 and did not perform any additional projects in Mexico in the first quarter of 2005.

Interest expense for the quarter ended March 31, 2005 was $10.3 million compared to $3.7 million for the quarter ended March 31, 2004. Interest expense increased due to higher average outstanding debt balances, higher interest rates and other financing costs. Included in interest expense for the first quarter of 2005 is $2.3 million interest paid in cash, $4.2 million interest paid in-kind and net $3.8 million, primarily related to debt discount and deferred loan fee amortization associated with the 16% and 18% subordinated secured notes (collectively, the Subordinated Notes) that the Company issued in 2004.

On March 31, 2005, the Company closed loans of $30 million and $40 million under two senior secured credit facilities and received net proceeds of $44.2 million on April 1, 2005, after repayment of the $25.8 million outstanding, including $0.2 million of accrued interest, under its revolving credit facility with The CIT Group/Equipment Financing, Inc. The Company expects to complete a debt for equity exchange transaction in May 2005 pursuant to the recapitalization letter agreement dated March 31, 2005 (Recapitalization Agreement) that the Company entered into with the holders of all of its Subordinated Notes. The Subordinated Note holders agreed to exchange approximately $85 million aggregate principal amount of Subordinated Notes, and any accrued interest due thereon, and all of the outstanding shares of the Company's Series A Redeemable Participating Preferred Stock for one million shares of a new series of the Company's Series B Mandatorily Convertible Redeemable Preferred Stock (Series B Preferred Stock) and 60 million shares of its common stock. The Series B Preferred Stock has a liquidation preference of $40 million and each share is convertible into shares of common stock such that the common stock and Series B Preferred Stock issued in the debt for equity exchange on an "as converted" basis will be equivalent to 95% of the aggregate outstanding common stock after giving effect to the exchange transaction. In order to be able to issue common stock and the Series B Preferred Stock as required by the Recapitalization Agreement without the lengthy delay associated with obtaining stockholder approval required under the Nasdaq Marketplace Rules, the Company delisted its shares of common stock from the Nasdaq National Market, effective as of the close of business on April 1, 2005. The Company's common stock is currently trading over-the-counter. As a result, an investor may find it difficult to sell or obtain quotations as to the price of the Company's common stock. Delisting could also adversely affect investors' perception, which could lead to further declines in the market price of the Company's common stock. Additionally, the issuance of common stock and the Series B Preferred Stock pursuant to the Recapitalization Agreement will result in significant dilution to the Company's stockholders. Accordingly, any investment in the Company's common stock will continue to be highly speculative.

"Executing a major recapitalization and refinancing plan while maintaining our reputation for quality service and performance has enabled us to acquire contracts such as the West Africa Gas Pipeline Company Limited contract. Our current backlog of over $200 million is a credit to our employees offshore and onshore," said David W. Sharp, President and Chief Executive Officer. "I appreciate the support and confidence of our customers, investors, subcontractors and business associates during this difficult period and as we move the company forward."

Horizon and its subsidiaries provide marine construction services for the offshore oil and gas industry and energy related industries in the U.S. Gulf of Mexico, West Africa, Southeast Asia, Latin America, and the Mediterranean. The Company's fleet is used to perform a wide range of marine construction activities, including installation of marine pipelines to transport oil and gas and other sub sea production systems, and the installation and abandonment of production platforms.

The Horizon Offshore logo is available at: http://media.primezone.com/prs/single/?pkgid=760

This press release contains certain forward-looking statements within the meaning of the Private Securities Reform Act of 1995, which involve known and unknown risk, uncertainties and other factors. Among the factors that could cause actual results to differ materially are: the Company's substantial amount of debt; high reliance on external sources of financing and improved cash flow to meet its obligations and reduce its existing debt; the Company's ability to complete the recapitalization of its equity structure; resolution of the Company's outstanding claims against Pemex; outcome of litigation with Williams and the underwriters of the insurance coverage on the Gulf Horizon; industry conditions and volatility; prices of oil and gas; the Company's ability to obtain and the timing of new projects; changes in competitive factors; and other material factors that are described from time to time in the Company's filings with the Securities and Exchange Commission.

Actual events, circumstances, effects and results may be materially different from the results, performance or achievements expressed or implied by the forward-looking statements. Consequently, the forward-looking statements often identified with words like "should", "expects", "believes", "anticipates", "may", "could", etc., contained herein should not be regarded as representations by Horizon or any other person that the projected outcomes can or will be achieved.


 Comparative Tables Follow:

                          Horizon Offshore, Inc.
                    Summary Financial and Operating Data
                               (Unaudited)
                (In thousands, except share and per share data)


                                          Three Months Ended
                                              March 31,
                                     ----------------------------
                        
 Income Statement Data:                  2005             2004
                                         ----             ----

 Contract revenues                   $     37,346    $     42,483
 Cost of contract revenues                 34,750          42,607
                                     ------------    ------------
  Gross profit (loss)                       2,596            (124)
 Selling, general and
  administrative expenses                   5,568           5,841
                                     ------------    ------------
  Operating loss                           (2,972)         (5,965)

 Other:
  Interest expense                        (10,314)         (3,737)
  Interest income                              38              14
  Loss on debt extinguishment              (1,263)           (165)
  Other income (expense), net                 (57)            (58)
                                     ------------    ------------

 Net loss before income taxes             (14,568)         (9,911)
 Income tax provision                         905             787
                                     ------------    ------------

 Net loss                            $    (15,473)   $    (10,698)
                                     ============    ============

 Earnings (loss) per share:
 Net loss per share -- basic
  and diluted                        $      (0.48)   $      (0.40)
                                     ============    ============

 Weighted average shares used
  in computing earnings
  (loss) per share:
   Basic and Diluted                   32,219,204      26,542,622

 Other Non-GAAP Financial
  Data:

 Adjusted EBITDA (1)                  $        614    $     (1,981)

 Adjusted EBITDA calculation
  is as follows:

  Net loss                           $    (15,473)   $    (10,698)
  Income tax provision                        905             787
  Net interest expense                     10,276           3,723
  Depreciation and
   amortization                             3,643           4,042
  Loss on debt extinguishment               1,263             165
                                     ------------    ------------    
   Adjusted EBITDA                   $        614    $     (1,981)
                                     ============    ============

 (1)  Horizon calculates Adjusted EBITDA (adjusted earnings before 
      interest, income taxes, depreciation and amortization) as net 
      income or loss excluding income taxes, net interest expense, 
      depreciation and amortization, loss on debt extinguishment 
      and non-cash impairments.  Net income or loss includes revenues 
      for services for which non-cash consideration is received.  
      Horizon has separately identified non-cash charges which are 
      non-recurring, infrequent, unusual, or isolated or the result 
      of special circumstances and has excluded these non-cash charges
      from the calculation of Adjusted  EBITDA.  Horizon has aligned 
      its disclosure of Adjusted EBITDA with the financial covenants 
      including maintaining a required EBITDA, as defined in its 
      material credit agreements with various lenders.  Horizon 
      believes that Adjusted EBITDA is a material component of the 
      financial covenants in its credit agreements and non-compliance 
      with the covenants could result in the acceleration of its 
      indebtedness.  Adjusted EBITDA is not calculated in accordance 
      with Generally Accepted Accounting Principles (GAAP), but is a
      non-GAAP measure that is derived from items in Horizon's GAAP 
      financials and is used as a measure of operational 
      performance.  A reconciliation of the non-GAAP measure to 
      Horizon's income statement is included.  Horizon believes 
      Adjusted EBITDA is a commonly applied measurement of financial 
      performance by investors.  Horizon believes Adjusted EBITDA 
      is useful to investors because it gives a measure of 
      operational performance without taking into account items 
      that Horizon does not believe relate directly to operations 
      or that are subject to variations that are not caused by 
      operational performance.  This non-GAAP measure is not 
      intended to be a substitute for GAAP measures, and investors 
      are advised to review this non-GAAP measure in conjunction 
      with GAAP information provided by Horizon.  Adjusted EBITDA 
      should not be construed as a substitute for income from 
      operations, net income (loss) or cash flows from operating 
      activities (all determined in accordance with GAAP) for the 
      purpose of analyzing Horizon's operating performance, 
      financial position and cash flows.  Horizon's computation of 
      Adjusted EBITDA may not be comparable to similar titled 
      measures of other companies.


            

Contact Data