Marsh Supermarkets, Inc. Announces Fourth Quarter and Fiscal 2005 Results


INDIANAPOLIS, June 2, 2005 (PRIMEZONE) -- Marsh Supermarkets, Inc. (Nasdaq:MARSA) (Nasdaq:MARSB) reports results of operations for the 13 and 53 weeks ended April 2, 2005.

For the 13 week fourth quarter ended April 2, 2005, total revenues were $419,050,000 compared to $376,365,000 for the 12 week quarter last year. Retail sales in comparable supermarkets and convenience stores were above last year by 3.1%. Comparable store merchandise sales, which exclude gasoline sales, increased 1.8% from last year (see Note).

Net loss for the quarter was $1,433,000, or $0.18 per diluted share, compared to a net loss of $1,228,000, or $0.15 per diluted share, last year. Pre-tax operating results for the quarter included, (a) the receipt of $2.4 million in settlement of litigation against two of the Company's general liability insurance carriers for costs related to the remediation of petroleum contamination, (b) $0.9 million in expense to settle a claim brought by a former officer of the Company, and (c) an $0.8 million charge to depreciation to correct the Company's accounting for leases.

During the fourth quarter, the Company opened a Marsh supermarket to replace a LoBill store that closed. One Village Pantry location was closed.

Net income for the fiscal year ended April 2, 2005, was $4,162,000, or $0.52 per diluted share, compared to $3,037,000, or $0.38 per diluted share, last year. Income before income taxes at $6,545,000 compares to $5,556,000 last year.

Total revenues were $1,747,436,000 for the 53 week 2005 fiscal year compared to $1,653,915,000 for the 52 week 2004 fiscal year. Retail sales in comparable supermarkets and convenience stores, were above last year by 1.6% on a 52-week basis. Comparable store merchandise sales, which exclude gasoline, declined 0.8% from last year, also on a 52-week basis.* The decline was attributable to a continuing weak local economy and competitive new supermarket square footage. The Company excludes gasoline sales from its analysis of comparable store merchandise sales because retail gasoline prices fluctuate widely and frequently.

"We are pleased that, while 20 competitors' supermarkets have been built or remodeled during the past two years, fourth quarter comparable store customer count was equal to the year earlier quarter. We will continue to distinguish ourselves from our competitors by delivering superior products and service, and by guaranteeing customer satisfaction," said Don E. Marsh, Chairman and Chief Executive Officer.

Marsh is a leading regional chain, operating 69 Marsh(R) supermarkets, 38 LoBill(R) Foods stores, eight O'Malia(R) Food Markets, 161 Village Pantry(R) convenience stores, one Arthur's Fresh Market and one Savin*$(SM), in Indiana and western Ohio. The Company also operates Crystal Food Services(SM), which provides upscale catering, cafeteria management, office coffee, coffee roasting, vending and concessions; Primo Banquet Catering and Conference Centers; Floral Fashions(R), McNamara(R) Florist and Enflora(R) - Flowers for Business.

Cautionary Note Regarding Forward-Looking Statements

This report includes certain forward-looking statements (statements other than those made solely with respect to historical fact). Actual results could differ materially and adversely from those contemplated by the forward-looking statements due to known and unknown risks and uncertainties, many of which are beyond the Company's control. The forward-looking statements and the Company's future results, liquidity and capital resources are subject to risks and uncertainties including, but not limited to, the following: the entry of new competitive stores and their impact on the Company; the level of discounting and promotional spending by competitors; the Company's ability to improve comparable store sales; the level of margins achievable in the Company's operating divisions; the stability and timing of distribution incentives from suppliers; softness in the local economy: the Company's ability to control expenses including employee medical costs, labor, credit card fees, and workers compensation and general liability expense; uncertainties regarding gasoline prices and margins; the success of the Company's new and remodeled stores; uncertainties regarding future real estate gains due to limited real estate holdings available for sale; potential interest rate increases on variable rate debt, as well as terms, costs and the availability of capital; the Company's ability to collect outstanding notes and accounts receivable; uncertainties related to state and federal taxation and tobacco and environmental legislation; uncertainties associated with pension and other retirement obligations; uncertainties related to the outcome of pending litigation; the timely and on budget completion of store construction, conversion and remodeling; and other known and unknown risks and uncertainties. The Company undertakes no obligation to update or revise any forward-looking statements to reflect subsequent events or circumstances.

Note: See attached schedule - Reconciliation of Sales and Other Comparable Revenues



                       MARSH SUPERMARKETS, INC.
              CONDENSED CONSOLIDATED STATEMENTS OF INCOME
               (In thousands, except per share amounts)

                         13 Weeks    12 Weeks   53 Weeks    52 Weeks
                           Ended      Ended      Ended       Ended
                          April 2,   March 27,  April 2,    March 27,
                            2005       2004       2005        2004
                         ---------  ---------  ----------  ----------
 Sales and other
  revenues               $ 418,387  $ 375,486  $1,743,609  $1,650,868
 Gains from sales
  of property                  663        879       3,827       3,047
                         ---------  ---------  ----------  ----------
 Total revenues            419,050    376,365   1,747,436   1,653,915
 Cost of merchandise
  sold, including
  warehousing and
  transportation,
  excluding depreciation   296,482    262,902   1,231,840   1,156,255
                         ---------  ---------  ----------  ----------
 Gross profit              122,568    113,463     515,596     497,660
 Selling, general
  and administrative       115,045    104,956     466,179     449,002
 Depreciation                6,563      5,810      25,950      25,013
                         ---------  ---------  ----------  ----------
 Operating income              960      2,697      23,467      23,645
 Interest                    4,751      4,287      19,213      19,050
 Other non-operating
  income                    (1,453)        --      (2,291)       (961)
                         ---------  ---------  ----------  ----------
 Income before income
  taxes                     (2,338)    (1,590)      6,545       5,556
 Income taxes                 (905)      (362)      2,383       2,519
                         ---------  ---------  ----------  ----------
 Net income              $  (1,433) $  (1,228) $    4,162  $    3,037
                         =========  =========  ==========  ==========
 Earnings per common
  share:
   Basic                 $    (.18) $    (.15) $      .53  $      .38
   Diluted                    (.18) $    (.15) $      .52  $      .38

 Dividends declared
  per share              $     .13  $     .13  $      .52  $      .52

                       MARSH SUPERMARKETS, INC.
                      CONSOLIDATED BALANCE SHEETS
                            (in thousands)

                                                April 2,    March 27,
                                                 2005         2004
                                               ---------    ---------
 Assets
 Current Assets:
   Cash and equivalents                        $  27,364    $  27,584
   Accounts receivable                            22,153       23,864
   Inventories                                   132,758      126,840
   Prepaid expenses                                6,619        6,495
   Recoverable income taxes                          841        5,400
                                               ---------    ---------
        Total Current Assets                     189,735      190,183
 Property and equipment                          307,816      297,028
 Other assets                                     49,317       55,194
                                               ---------    ---------
            Total Assets                       $ 546,868    $ 542,405
                                               =========    =========

 Liabilities and Shareholders' Equity
 Current Liabilities:
   Accounts payable                            $  75,786    $  80,614
   Accrued liabilities                            54,941       48,170
   Current maturities of long-term
    liabilities                                   48,444        3,427
                                               ---------    ---------
         Total Current Liabilities               179,171      132,211

 Long-Term Liabilities:
   Long-term debt                                133,268      174,161
   Capital lease obligations                      27,212       28,188
   Pension and post-retirement benefits           52,229       42,725
                                               ---------    ---------
         Total Long-Term Liabilities             212,709      245,074

 Deferred Items:
    Income taxes                                   8,823       18,309
    Gains from sale/leasebacks                    16,487       15,238
    Other                                          5,363        3,297
                                               ---------    ---------
         Total Deferred Items                     30,673       36,844
 Shareholders' Equity:

   Common stock, Classes A and B                  26,630       26,570
   Retained earnings                             130,890      130,813
   Cost of common stock in treasury              (15,755)     (15,011)
   Deferred cost restricted stock                   (137)        (211)
   Notes receivable - stock purchase                 (11)         (11)
   Accumulated other comprehensive loss          (17,302)     (13,874)
                                               ---------    ---------
       Total Shareholders' Equity                124,315      128,276
                                               ---------    ---------
           Total Liabilities and
            Shareholders' Equity               $ 546,868    $ 542,405
                                               =========    =========

                       MARSH SUPERMARKETS, INC.
     RECONCILIATION OF SALES AND OTHER COMPARABLE REVENUES ($000)

                                 April 2,      March 27,
                                   2005           2004
                                -----------    -----------
 Fiscal year
 -----------
 Total revenues                   1,747,436      1,653,915      5.65%
 Less: other revenues,
  non-comparable sales and
  gains from sales of
  property(a) including
  53rd week                         174,225        105,619
                                -----------    -----------
 Comparable supermarket and
   convenience store sales        1,573,211      1,548,296      1.61%
 Less: comparable gasoline
  sales(b)                          153,265        117,609
                                -----------    -----------
 Comparable supermarket
   and convenience store
   merchandise sales(c)           1,419,946      1,430,687     (0.75)%
                                ===========    ===========

 4th Quarter
 -----------
 Total revenues                     419,050        376,365     11.34%
 Less:  other revenues,
  non-comparable sales and
  gains from sales of
  property(a) including
  13th week                          55,998         24,094
                                -----------    -----------
 Comparable supermarket and
   convenience store sales          363,052        352,271      3.06%
 Less:  comparable gasoline
  sales(b)                           34,640         29,491
                                -----------    -----------
 Comparable supermarket
  and convenience store
  merchandise sales(c)              328,413        322,780      1.75%
                                ===========    ===========

 (a) Other revenues and non-comparable sales include sales and
     revenues of both Crystal Food Services and McNamara, as well as
     supermarket and convenience store revenues from video rental,
     lottery tickets, check cashing fees and other sources.
 (b) The Company excludes gasoline sales from its analysis of
     comparable store sales because retail gasoline prices can
     fluctuate widely and frequently, making analytical comparisons
     difficult.
 (c) Comparable stores include stores open at least one full year,
     replacement stores and format conversions.


            

Contact Data