Park National Corporation Reports Second Quarter 2005 Earnings and Declares Regular Cash Dividend


NEWARK, Ohio, July 18, 2005 (PRIMEZONE) -- The Park National Corporation ("Park") (AMEX:PRK) today announced earnings for the second quarter of 2005. Net income for the second quarter of 2005 totaled $24.770 million or $1.72 per diluted share, compared to net income of $24.085 million or $1.67 per diluted share in the same period of 2004, increases of 2.8 percent in net income and 3.0 percent in earnings per diluted share.

Year-to-date net income is $48.112 million, a 2.2 percent increase over the same six-month period in 2004, which posted a net income of $47.063 million. Earnings per diluted share for the first half of 2005 were $3.33 per diluted share, a 2.8 percent increase over the first half of 2004, which reported $3.24 in earnings per diluted share.

Park's Board of Directors declared a cash dividend of $0.90 per share payable to shareholders of record as of August 26, 2005. The dividend will be paid on September 9, 2005.

Headquartered in Newark, Ohio, Park is a bank holding company with $5.6 billion in consolidated total assets. Its family of 12 community banks and 2 specialty finance companies operates 133 offices throughout 29 Ohio counties. They include The Park National Bank, Fairfield National Division, The Richland Trust Company, Century National Bank, The First-Knox National Bank, Farmers and Savings Division, United Bank, N.A., Second National Bank, The Security National Bank and Trust Co., Unity National Division, The Citizens National Bank of Urbana, First Clermont Division, Scope Aircraft Finance (Scope Leasing Inc.), and Guardian Financial Services.

For more information visit www.parknationalcorp.com . Financial tables are below.

Safe Harbor Statement

Except for the historical and present factual information contained in this press release, the matters discussed in this press release, including any forward-looking statements within the meaning of the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are subject to risks and uncertainties that may cause actual results to differ materially from those set forth in the forward-looking statements, including: the impact of competition; changes in economic conditions in Park's market area; changes in policies by regulatory agencies; fluctuations in interest rates; demand for loans in Park's market area; and other risk factors relating to our industry as detailed from time to time in Park's reports filed with the SEC. Park wishes to caution readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made. Park does not undertake, and specifically disclaims any obligation, to publicly release the result of any revisions that may be made to any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events.



 PARK NATIONAL CORPORATION
 Consolidated Average Balance Sheets
 (dollars in thousands)

                          Three Months Ended       Six Months Ended
                                June 30,               June 30,
                        ----------------------  ----------------------
                            2005       2004        2005        2004
 ---------------------------------------------  ----------------------
 Assets

  Cash and due
   from banks           $  143,494  $  142,294  $  148,800  $  140,387
 ---------------------------------------------  ----------------------
  Federal funds sold        13,143      12,570      10,585       8,682
 ---------------------------------------------  ----------------------
  Interest bearing
   deposits                  1,210          50       1,485          50
 ---------------------------------------------  ----------------------
  Investment securities  2,007,872   1,928,658   1,950,613   1,936,265
 ---------------------------------------------  ----------------------
  Loans (net of
   unearned interest)    3,259,676   2,791,973   3,256,545   2,768,048
 ---------------------------------------------  ----------------------
  Allowance for possible
   loan losses              71,005      64,711      71,089      64,359
 ---------------------------------------------  ----------------------
   Loans, net            3,188,671   2,727,262   3,185,456   2,703,689
 ---------------------------------------------  ----------------------
  Bank premises and
   equipment, net           46,359      35,973      45,541      36,260
 ---------------------------------------------  ----------------------
  Other assets             288,835     192,204     283,562     185,191
 ---------------------------------------------  ----------------------
    Total assets        $5,689,584  $5,039,011  $5,626,042  $5,010,524
 ---------------------------------------------  ----------------------

 Liabilities and
 Stockholders' Equity

  Deposits:
   Noninterest-bearing  $  640,324  $  567,895  $  630,320  $  560,550
 ---------------------------------------------  ----------------------
   Interest-bearing      3,206,866   2,931,331   3,208,381   2,929,244
 ---------------------------------------------  ----------------------
    Total deposits       3,847,190   3,499,226   3,838,701   3,489,794
 ---------------------------------------------  ----------------------
  Borrowings             1,215,222     943,696   1,155,262     917,143
 ---------------------------------------------  ----------------------
  Other liabilities         69,464      66,422      73,539      66,830
 ---------------------------------------------  ----------------------
    Total liabilities    5,131,876   4,509,344   5,067,502   4,473,767
 ---------------------------------------------  ----------------------

  Stockholders' Equity:
   Common stock            208,363     105,910     208,330     105,902
 ---------------------------------------------  ----------------------
   Accumulated other
    comprehensive
    income, net of taxes     1,623       9,469       6,520      16,250
 ---------------------------------------------  ----------------------
   Retained earnings       440,826     495,996     435,489     490,431
 ---------------------------------------------  ----------------------
   Treasury stock          (93,104)    (81,708)    (91,799)    (75,826)
 ---------------------------------------------  ----------------------
    Total stockholders'
     equity                557,708     529,667     558,540     536,757
 ---------------------------------------------  ----------------------
     Total liabilities
      and stockholders'
      equity            $5,689,584  $5,039,011  $5,626,042  $5,010,524
 ---------------------------------------------  ----------------------


 PARK NATIONAL CORPORATION
 Consolidated Balance Sheets
 (dollars in thousands, except share data)

                                                      June 30,
                                            --------------------------
                                                2005           2004
 ---------------------------------------------------------------------
 Assets

 Cash and due from banks                    $   144,022    $   145,063
 ---------------------------------------------------------------------
 Federal funds sold                              48,778         20,000
 ---------------------------------------------------------------------
 Interest bearing deposits                        1,099             50
 ---------------------------------------------------------------------
 Investment securities                        1,904,308      1,943,150
 ---------------------------------------------------------------------
 Loans (net of unearned interest)             3,280,384      2,803,590
 ---------------------------------------------------------------------
 Allowance for possible loan losses              70,352         64,090
 ---------------------------------------------------------------------
    Loans, net                                3,210,032      2,739,500
 ---------------------------------------------------------------------
 Bank premises and equipment, net                47,147         35,695
 ---------------------------------------------------------------------
 Other assets                                   277,933        191,273
 ---------------------------------------------------------------------
      Total assets                          $ 5,633,319    $ 5,074,731
 ---------------------------------------------------------------------

 Liabilities and Stockholders' Equity

 Deposits:
  Noninterest-bearing                       $   643,582    $   551,072
 ---------------------------------------------------------------------
  Interest-bearing                            3,217,746      2,965,481
 ---------------------------------------------------------------------
    Total deposits                            3,861,328      3,516,553
 ---------------------------------------------------------------------
 Borrowings                                   1,125,538        984,406
 ---------------------------------------------------------------------
 Other liabilities                               70,379         58,025
 ---------------------------------------------------------------------
    Total liabilities                         5,057,245      4,558,984
 ---------------------------------------------------------------------

 Stockholders' Equity:
  Common stock (No par value;
   20,000,000 shares authorized in 2005
   and 2004; 15,271,624 shares issued
   in 2005 and 15,270,795 in 2004)              208,369        105,995
 ---------------------------------------------------------------------
  Accumulated other comprehensive income,
   net of taxes                                   8,684        (11,449)
 ---------------------------------------------------------------------
  Retained earnings                             455,589        509,706
 ---------------------------------------------------------------------
  Treasury stock (991,116 shares in 2005
   and 985,989 shares in 2004)                  (96,568)       (88,505)
 ---------------------------------------------------------------------
    Total stockholders' equity                  576,074        515,747
 ---------------------------------------------------------------------
      Total liabilities and
       stockholders' equity                 $ 5,633,319    $ 5,074,731
 ---------------------------------------------------------------------


 PARK NATIONAL CORPORATION
 Consolidated Statements of Income
 (dollars in thousands, except per share data)

                         Three Months Ended        Six Months Ended
                               June 30,                June 30,
                        ----------------------  ----------------------
                           2005        2004        2005        2004
 ---------------------------------------------  ----------------------
 Interest income:
  Interest and fees
   on loans             $   54,531  $   43,319  $  106,771  $   86,932
 ---------------------------------------------  ----------------------
  Interest on:
   Obligations of U.S. 
    Government, its
    agencies and other
    securities              23,105      21,717      44,549      43,527
 ---------------------------------------------  ----------------------
   Obligations of states
    and political sub-
    divisions                1,180       1,302       2,354       2,649
 ---------------------------------------------  ----------------------
  Other interest income        112          34         213          51
 ---------------------------------------------  ----------------------
     Total interest
      income                78,928      66,372     153,887     133,159
 ---------------------------------------------  ----------------------
 Interest expense:
  Interest on deposits:
   Demand and savings
    deposits                 3,522       1,490       6,490       3,013
 ---------------------------------------------  ----------------------
   Time deposits            10,118       8,068      19,455      16,578
 ---------------------------------------------  ----------------------
  Interest on borrowings     9,876       4,292      18,085       8,430
 ---------------------------------------------  ----------------------
    Total interest
     expense                23,516      13,850      44,030      28,021
 ---------------------------------------------  ----------------------
     Net interest income    55,412      52,522     109,857     105,138
 ---------------------------------------------  ----------------------
 Provision for
  loan losses                1,325       1,905       2,407       3,370
 ---------------------------------------------  ----------------------
  Net interest income
   after provision
   for loan losses          54,087      50,617     107,450     101,768
 ---------------------------------------------  ----------------------
 Other income               15,454      14,046      29,566      26,918
 ---------------------------------------------  ----------------------
 Gain (loss) on sale
  of securities                 96          --          96         106
 ---------------------------------------------  ----------------------
 Other expense:
  Salaries and employee
   benefits                 19,551      17,096      39,552      35,244
 ---------------------------------------------  ----------------------
  Occupancy expense          2,151       1,735       4,431       3,464
 ---------------------------------------------  ----------------------
  Furniture and
   equipment expense         1,381       1,484       2,749       3,065
 ---------------------------------------------  ----------------------
  Other expense             11,251       9,980      22,006      20,047
 ---------------------------------------------  ----------------------
   Total other expense      34,334      30,295      68,738      61,820
 ---------------------------------------------  ----------------------
    Income before
     federal income
     taxes                  35,303      34,368      68,374      66,972
 ---------------------------------------------  ----------------------
 Federal income taxes       10,533      10,283      20,262      19,909
 ---------------------------------------------  ----------------------
     Net income         $   24,770  $   24,085  $   48,112  $   47,063
 =============================================  ======================

 Per Share:

   Net income - basic   $     1.73  $     1.68  $     3.36  $     3.27
 ---------------------------------------------  ----------------------
   Net income - diluted $     1.72  $     1.67  $     3.33  $     3.24
 ---------------------------------------------  ----------------------
   Weighted average
    shares - basic      14,312,032  14,341,123  14,321,647  14,392,510
 ---------------------------------------------  ----------------------
   Weighted average
    shares - diluted    14,379,463  14,464,537  14,427,549  14,508,778
 ---------------------------------------------  ----------------------


                       PARK NATIONAL CORPORATION
                         FINANCIAL HIGHLIGHTS
             (Dollars in thousands, except per share data)
                             JUNE 30, 2005

 INCOME STATEMENT

                     THREE MONTHS ENDED         SIX MONTHS ENDED
                          JUNE 30,                  JUNE 30,
                  ------------------------  --------------------------
                                   PERCENT                     PERCENT
                    2005     2004   CHANGE    2005      2004    CHANGE
                  -------  -------  ------  --------  --------  ------
 NET INTEREST
  INCOME          $55,412  $52,522   5.50%  $109,857  $105,138   4.49%
 ---------------------------------------------------------------------
 PROVISION FOR
  LOAN LOSSES       1,325    1,905 -30.45%     2,407     3,370 -28.58%
 ---------------------------------------------------------------------
 OTHER INCOME      15,454   14,046  10.02%    29,566    26,918   9.84%
 ---------------------------------------------------------------------
 GAIN (LOSS) ON
  SALE OF
  SECURITIES           96      --                 96       106
 ---------------------------------------------------------------------
 OTHER EXPENSE     34,334   30,295  13.33%    68,738    61,820  11.19%
 ---------------------------------------------------------------------
 INCOME BEFORE
  TAXES            35,303   34,368   2.72%    68,374    66,972   2.09%
 ---------------------------------------------------------------------
 NET INCOME        24,770   24,085   2.84%    48,112    47,063   2.23%
 ---------------------------------------------------------------------
 NET INCOME PER
  SHARE - BASIC      1.73     1.68   2.98%      3.36      3.27   2.75%
 ---------------------------------------------------------------------
 NET INCOME PER
  SHARE - DILUTED    1.72     1.67   2.99%      3.33      3.24   2.78%
 ---------------------------------------------------------------------
 CASH DIVIDENDS
  PER SHARE          0.90    0.838   7.40%      1.80     1.676   7.40%
 ---------------------------------------------------------------------

 RATIOS AND OTHER
 INFORMATION

 RETURN ON
  AVERAGE ASSETS    1.75%    1.92%             1.72%     1.89%
 ---------------------------------------------------------------------
 RETURN ON
  AVERAGE EQUITY   17.81%   18.29%            17.37%    17.63%
 ---------------------------------------------------------------------
 YIELD ON
  EARNING ASSETS    6.05%    5.72%             6.01%     5.78%
 ---------------------------------------------------------------------
 COST OF PAYING
  LIABILITIES       2.13%    1.44%             2.03%     1.47%
 ---------------------------------------------------------------------
 NET INTEREST
  MARGIN            4.26%    4.54%             4.31%     4.58%
 ---------------------------------------------------------------------
 EFFICIENCY RATIO  47.98%   44.98%            48.82%    46.26%
 ---------------------------------------------------------------------
 NET LOAN
  CHARGE-OFFS      $1,295   $1,749            $2,232    $2,422
 ---------------------------------------------------------------------
 NET CHARGE-OFFS
  AS A PERCENT
  OF LOANS          0.16%    0.25%             0.14%     0.18%
 ---------------------------------------------------------------------

 BALANCE SHEET
 AT JUNE 30,
                                                             PERCENT
                                 2005           2004          CHANGE
                              ----------     ----------      --------
 INVESTMENTS                  $1,904,308     $1,943,150        -2.00%
 --------------------------------------------------------------------
 LOANS                         3,280,384      2,803,590        17.01%
 --------------------------------------------------------------------
 LOAN LOSS RESERVE                70,352         64,090         9.77%
 --------------------------------------------------------------------
 GOODWILL AND OTHER                        
  INTANGIBLES                     70,462         12,219       476.66%
 --------------------------------------------------------------------
 TOTAL ASSETS                  5,633,319      5,074,731        11.01%
 --------------------------------------------------------------------
 DEPOSITS                      3,861,328      3,516,553         9.80%
 --------------------------------------------------------------------
 BORROWINGS                    1,125,538        984,406        14.34%
 --------------------------------------------------------------------
 EQUITY                          576,074        515,747        11.70%
 --------------------------------------------------------------------
 BOOK VALUE PER SHARE              40.34          36.10        11.75%
 --------------------------------------------------------------------
 NONPERFORMING LOANS              19,830         18,441         7.53%
 --------------------------------------------------------------------
 NONPERFORMING ASSETS             22,082         21,154         4.39%
 --------------------------------------------------------------------
 PAST DUE 90 DAY LOANS             8,486          5,572        52.30%
 --------------------------------------------------------------------
                                         
 RATIOS

 LOANS/ASSETS                     58.23%         55.25%
 ------------------------------------------------------
 NONPERFORMING LOANS/LOANS         0.60%          0.66%
 ------------------------------------------------------
 PAST DUE 90 DAY LOANS/LOANS       0.26%          0.20%
 ------------------------------------------------------
 LOAN LOSS RESERVE/LOANS           2.14%          2.29%
 ------------------------------------------------------
 EQUITY/ASSETS                    10.23%         10.16%
 ------------------------------------------------------


            

Contact Data