Unity Wireless Reports Results for the Second Quarter 2005

Gross Margins Reach 29 Percent for Second Quarter; Revenue Up 30 Percent for 6-Month Period


BURNABY, British Columbia, Aug. 11, 2005 (PRIMEZONE) -- Unity Wireless Corporation (OTCBB:UTYW), a developer of integrated wireless subsystems, power amplifiers and coverage enhancement solutions, reported today summary financial results for the three and six-month periods ended June 30, 2005.

Revenues for the second quarter of 2005 were $1,716,888 compared to $2,063,198 in the same period in 2004. The gross margin of $492,862, or 28.7 percent, for the second quarter of 2005 represented an increase in gross margin from $229,224, or 11.1 percent, for the second quarter of 2004. Loss for the second quarter of 2005 was $1,365,404 compared to $757,823 for the same period in 2004. Net of stock-based compensation and other non-cash items of $749,950 and $197,461, respectively, loss for the second quarter of 2005 was $615,454 compared to $560,362 for the same period in 2004.

Revenues for the first six-months of 2005 were $3,684,458, up 30 percent, compared to $2,823,580 in the same period in 2004. The gross margin of $837,749, or 22.7 percent of net sales, for the first half of 2005 represented an increase from a gross margin of $496,264, or 17.6 percent of net sales, for the first half of 2004. Loss for the first six-months of 2005 was $2,543,579 compared to $1,420,725 for the same period in 2004. Net of stock based compensation and other non-cash items of $1,171,785 and $541,223, respectively, loss for the first six-months of 2005 was $1,371,794 compared to $879,502 for the same period in 2004. The major contributor to the increased loss was a 193 percent increase in research in development expenses, incurred mostly in the first quarter, as the Company accelerated new product development for time-sensitive customer opportunities. These expenditures raised research and development expenses above typical levels, and included costs to upgrade lab equipment and simulation tools, to increase outsourced contract engineering assignments and to purchase prototyping materials.

Ilan Kenig, President and CEO of Unity Wireless stated, "We have been focusing on initiatives to reduce our costs and improve efficiencies in our manufacturing and testing processes and are proud to report that these initiatives have significantly contributed to our third sequential, quarter-over-quarter improvement in gross margins. If we are as successful at driving top line revenue growth, continue to capitalize on current product opportunities, and are able to maintain current levels of operating expenses and gross margins we will ultimately be rewarded by improved bottom line performance and profitability."

The Company's Form 10Q-SB for the period ended June 30, 2005 contains additional financial information, and can be accessed at the Company's website or through the Securities and Exchange Commissions website at www.sec.gov.

About Unity Wireless www.unitywireless.com

Unity Wireless is an ISO 9001:2000 certified developer of RF (radio frequency) power amplifiers, components, integrated front-ends and coverage enhancement solutions for wireless communications networks. Our products are an integral part of the base station and repeater infrastructure that comprise the backbone of wireless communications networks around the world. From analog cellular to 3G mobile and fixed wireless applications from 450 MHz to 3.5 GHz, Unity Wireless products deliver enhanced efficiency and performance with field-proven quality and reliability in tens of thousands of base stations and repeaters around the world.

Forward Looking Statements

Forward-looking statements in this release are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. The words "believe," "expect," "feel," "plan," "anticipate," "should" and other similar expressions generally identify forward-looking statements. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of their dates. These forward-looking statements are subject to a number of risks and uncertainties, including without limitation, inability to raise the funds necessary for the Company's continued operations, changes in external market factors including the economy and other risks and uncertainties indicated in the Company's most recent SEC filing on form SB-2. Actual results could differ materially from the results referred to in the forward-looking statements.

Non-GAAP Financial Information

This press release contains certain non-GAAP financial information as defined by the U.S. Securities Commission Regulation G. Pursuant to the requirements of this regulation, a reconciliation of this financial information to our financial statements as prepared under generally accepted accounting principles in the United States (GAAP) is included in this press release. Unity's management believes that the disclosure of this non-GAAP financial information is useful to our investors and the investment community since certain non-cash charges and expenses may not be reflective of future expenses.



 UNITY WIRELESS CORPORATION
 CONSOLIDATED STATEMENT OF OPERATIONS
 RECONCILIATION OF PRO FORMA RESULTS

 -------------------------------------------------------------------- 
                                      Three months ended            
                                            June 30,                
                                              2005                  
 -------------------------------------------------------------------- 
                            Original       Adjustment      Pro Forma  
                                                                      
 Net sales                 $ 1,716,888   $        --      $ 1,716,888 
 Cost of goods sold          1,224,026        (8,762)(a)    1,215,264 
 -------------------------------------------------------------------- 
                               492,862         8,762          501,624 
                                                                      
 Expenses:                                                            
 Research and development      530,197       (16,959)(a)      513,238 
 Government grant               25,753            --           25,753 
 Sales and marketing           187,983       (15,609)(a)      172,374 
 Depreciation and                                                     
   amortization                 53,846       (53,846)(b)           -- 
 Exchange (gain) loss           66,982            --           66,982 
 Interest expense,                                                  
   excluding accretion of                                             
   interest and debt                                                  
   settlement                   76,273       (56,070)(c)       20,203 
 General and                                                          
   administrative              463,091      (144,563)(a)      318,528 
 ---------------------------------------------------------------------
                             1,404,125      (287,047)       1,117,078 
 ---------------------------------------------------------------------
 Operating loss                                                       
   for the period             (911,263)      295,809         (615,454)
                                                                      
 Accretion of interest                                                
   and debt settlement        (454,141)      454,141(d)            -- 
                                                                      
 Other income                       --            --               -- 
 ---------------------------------------------------------------------
                                                                      
 Loss for the period       $(1,365,404)  $   749,950      $  (615,454)
                                                                      
    (a) -- This represents stock-based compensation.                  
    (b) -- This represents costs related to the amortization          
           of equipment and intangible assets.                        
    (c) -- This represents shares issued in settlement                
           of interest expense.                                       
    (d) -- This represents accretion of interest and debt             
           settlement related to convertible debentures.              
                                                                      
 -------------------------------------------------------------------- 
                                      Three months ended            
                                            June 30,                
                                              2004                  
 -------------------------------------------------------------------- 
                            Original       Adjustment      Pro Forma  
                                                                      
 Net sales                 $ 2,063,198   $        --      $ 2,063,198 
 Cost of goods sold          1,833,974        (8,201)(a)    1,825,773 
 ---------------------------------------------------------------------
                               229,224         8,201          237,425 
                                                                      
 Expenses:                                                            
 Research and development      395,732       (14,769)(a)      380,963 
 Government grant               30,948            --           30,948 
 Sales and marketing           144,456       (21,862)(a)      122,594 
 Depreciation and                                                     
   amortization                 14,216       (14,216)(b)           -- 
 Exchange (gain) loss          (15,682)           --          (15,682)
 Interest expense,                                                    
   excluding accretion of                                             
   interest and debt                                                  
   settlement                    3,345            --            3,345 
 General and                                                          
   administrative              414,032      (138,413)(a)      275,619 
 ---------------------------------------------------------------------
                               987,047      (189,260)         797,787 
 ---------------------------------------------------------------------
                                                                      
 Operating loss                                                       
   for the period             (757,823)      197,461         (560,362)
                                                                      
 Accretion of interest                                                
   and debt settlement              --            --               -- 
                                                                      
 Other income                       --            --               -- 
 ---------------------------------------------------------------------
                                                                      
 Loss for the period       $  (757,823)  $   197,461      $  (560,362)
                                                                      
    (a) -- This represents stock-based compensation.                  
    (b) -- This represents costs related to the amortization          
           of equipment and intangible assets.                        
    (c) -- This represents shares issued in settlement                
           of interest expense.                                       
    (d) -- This represents accretion of interest and debt             
           settlement related to convertible debentures.              


 UNITY WIRELESS CORPORATION
 CONSOLIDATED STATEMENT OF OPERATIONS
 RECONCILIATION OF PRO FORMA RESULTS

 ---------------------------------------------------------------------
                                        Six Months Ended
                                             June 30,
                                               2005
 ---------------------------------------------------------------------

                            Original        Adjustment     Pro Forma

 Net sales               $ 3,684,458    $        --       $ 3,684,458
 Cost of goods sold        2,846,709        (11,988)(a)     2,834,721
 ---------------------------------------------------------------------
                             837,749          11,988          849,737

 Expenses:
 Research and development  1,248,449        (37,284)(a)     1,211,165
 Government grant             55,267             --            55,267
 Sales and marketing         262,274          39,459(a)       301,733
 Depreciation and
   amortization               93,912        (93,912)(b)            --
 Exchange (gain) loss         42,038             --            42,038
 Interest expense,
   excluding accretion of
   interest  and debt
   settlement                131,039        (79,527)(c)        51,512
 General and
   administrative            953,128       (393,312)(a)       559,816
 ---------------------------------------------------------------------
                           2,786,107       (564,576)        2,221,531
 ---------------------------------------------------------------------

 Operating loss for the
   period                 (1,948,358)       576,564        (1,371,794)

 Accretion of interest
   and debt settlement      (595,221)       595,221(d)             --

 Other income                     --             --                --
 ---------------------------------------------------------------------

 Loss for the period     $(2,543,579)   $ 1,171,785       $(1,371,794)

    (a) -- This represents stock-based compensation.                  
    (b) -- This represents costs related to the amortization          
           of equipment and intangible assets.                        
    (c) -- This represents shares issued in settlement                
           of interest expense.                                       
    (d) -- This represents accretion of interest and debt             
           settlement related to convertible debentures.     

 ---------------------------------------------------------------------
                                         Six months ended
                                              June 30,
                                                2004
 ---------------------------------------------------------------------
                            Original        Adjustment      Pro Forma

 Net sales                $ 2,823,580    $        --      $ 2,823,580
 Cost of goods sold         2,327,316         (9,120)(a)    2,318,196
 ---------------------------------------------------------------------
                              496,264          9,120          505,384
 Expenses:
 Research and development     648,105        (21,573)(a)      626,532
 Government grant              42,354             --           42,354
 Sales and marketing          278,863        (47,446)(a)      231,417
 Depreciation and
   amortization                26,562        (26,562)(b)           --
 Exchange (gain) loss          (1,349)            --           (1,349)
 Interest expense,
   excluding accretion of
   interest  and debt
   settlement                  14,523             --           14,523
 General and
   administrative             884,671       (399,129)(a)      485,542
 ---------------------------------------------------------------------
                            1,893,729       (494,710)       1,399,019
 ---------------------------------------------------------------------

 Operating loss for the
   period                  (1,397,465)       503,830         (893,635)

 Accretion of interest
   and debt settlement        (37,393)        37,393(d)            --

 Other income                  14,133             --           14,133
 ---------------------------------------------------------------------

 Loss for the period      $(1,420,725)   $   541,223      $  (879,502)

    (a) -- This represents stock-based compensation.                  
    (b) -- This represents costs related to the amortization          
           of equipment and intangible assets.                        
    (c) -- This represents shares issued in settlement                
           of interest expense.                                       
    (d) -- This represents accretion of interest and debt             
           settlement related to convertible debentures.     

            

Contact Data