Toll Brothers' Record FY 2005 3rd Qtr Earnings Rise 103 Percent to $215.5 Million

Fort Washington, PA




  Record 3rd Qtr EPS Increases 92 Percent to $1.27 Per Share
 Expects Net Income Growth of Over 80% and EPS Growth of Over 75 
                  Percent for FYE 2005
  Record 3rd Qtr Revenues Grow 54 Percent to $1.56 Billion
  Record 3rd Qtr-End Backlog is Up 48 Percent to $6.43 Billion
  Record 3rd Qtr Contracts Increase 19 Percent to $1.92 Billion

HORSHAM, Pa., Aug. 25, 2005 (PRIMEZONE) -- Toll Brothers, Inc., (NYSE:TOL) (www.tollbrothers.com), the nation's leading builder of luxury homes, today reported record third-quarter and nine-month results for earnings, revenues, backlog and contracts for the periods ended July 31, 2005. The Company's third-quarter net income, revenues and backlog were the highest for any quarter in its history.

Robert I. Toll, chairman and chief executive officer, stated: "We attribute these tremendous results to our team's diligence, our strong land position and the pricing power we enjoy in our affluent markets. While the supply of buildable lots seems increasingly to be constrained by governmental regulation, demographics-driven demand continues to grow. These dynamics have put us on track for our thirteenth consecutive year of record earnings in FY 2005, and, we believe, assuming continued healthy demand, approximately 20% net income growth in both FY 2006 and FY 2007.

"In recent weeks, it appears that bubble mania and reports of a strengthening employment picture with associated interest rate fears have rattled investors. We believe strong job numbers and an improving economy are positive factors for the housing industry, in general, and our luxury niche in particular. Mortgage rates remain low and the projected Fed Funds target of about 4.5% is below its peak in 1994, 1995, 1996, 1997, 1998, 1999 and 2000, which were all years of record home sales for Toll Brothers.

"We believe our success is determined more by our brand name and our well-located communities than by fluctuations in the mortgage market. In the past decade, there have been several periods of mortgage rate hikes, three years in which national housing starts dropped, a recession, and a major stock market decline. None of these have stifled our ability to expand and produce record results.

"We've watched some markets go from overheated to warm and back to hot. It appears to us that the basic fundamentals of wealth accumulation, constrained lot supplies and growing demand should continue to support our business model. With approximately 79,500 lots under control, we believe we can continue on a path of growth for many years to come."

Joel H. Rassman, chief financial officer, stated: "Based on our record third quarter backlog of 9,490 homes, we now expect to deliver between 2,750 and 2,850 homes (including deliveries from our recent Landstar acquisition) in our fourth quarter 2005 at an average price of between $675,000 and $685,000. We now expect net income growth of over 80% (and over 75% earnings per share growth) in FY 2005 compared to FY 2004's record results.

"Based on our backlog, we believe we should deliver between 10,200 and 10,600 homes in FY 2006 at an average price of approximately $665,000, which should translate into FY 2006 home building revenues in the range of approximately $6.78 billion to approximately $7.05 billion."

Toll Brothers' financial highlights for the three-month and nine-month periods ended July 31, 2005 (unaudited):



    --  The Company's FY 2005 third-quarter net income of $215.5 
        million, the highest for any quarter in the Company's 
        history, grew by 103% over FY 2004's third-quarter net income 
        of $106.0 million, the previous third-quarter record. FY 2005 
        third-quarter earnings per share of $1.27, also a single 
        quarter record, rose 92% over FY 2004's earnings per share 
        of $0.66. 

    --  The Company's FY 2005 record nine-month net income of $495.9 
        million grew by 117% over FY 2004's nine-month net income of 
        $228.5 million, the previous nine-month record. FY 2005 record 
        nine-month earnings per share of $2.94 rose 109% over FY 
        2004's nine-month earnings per share of $1.41, the previous 
        nine-month record.

    --  FY 2005 third-quarter revenues of $1.56 billion, the highest 
        for any quarter in the Company's history, increased 54% over 
        FY 2004's third-quarter revenues of $1.01 billion, the 
        previous third-quarter record. FY 2005 third-quarter home 
        building revenues of $1.54 billion (2,310 homes), also the 
        highest for any quarter in the Company's history, increased 
        55% over FY 2004's third-quarter home building revenues of 
        $991.3 million (1,684 homes), the previous third-quarter 
        record. Revenues from land sales totaled $10.6 million for FY 
        2005's third quarter, compared to $12.9 million in FY 2004's 
        third quarter. 

    --  FY 2005 record nine-month revenues of $3.81 billion increased 
        57% versus FY 2004's nine-month revenues of $2.43 billion, the 
        previous nine-month record.  FY 2005 record nine-month home 
        building revenues of $3.75 billion (5,812 homes) increased 57% 
        over FY 2004's nine-month home building revenues of $2.40 
        billion (4,232 homes), also the previous nine-month record. FY 
        2005 revenues from land sales for the nine-month period 
        totaled $21.6 million, compared to $20.9 million in the same 
        period in FY 2004.

    --  In addition, in the Company's FY 2005 third-quarter and nine-
        month periods, unconsolidated entities in which the Company 
        had an interest delivered $25.7 million (57 homes) and $90.5 
        million (207 homes), respectively, compared to $12.1 million 
        (30 homes) and $15.5 million (41 homes), respectively, in the 
        same periods of fiscal 2004. The Company's share of the 
        profits from the delivery of these homes is included in 
        'Equity Earnings in Unconsolidated Entities' on the Company's 
        Income Statement.

    --  The Company's record FY 2005 third-quarter contracts of $1.92 
        billion (2,746 homes), grew by 19% over FY 2004's third-
        quarter contracts of $1.61 billion (2,329 homes), the previous 
        third-quarter record. In addition, in third quarter 2005, 
        unconsolidated entities in which the Company had an interest 
        signed contracts of $63.4 million (111 homes).

    --  FY 2005's record nine-month contracts of $5.56 billion (8,100 
        homes), grew by 35% over FY 2004's total of $4.11 billion 
        (6,436 homes), the previous nine-month record. In addition, in 
        the nine-month FY 2005 period, unconsolidated entities in 
        which the Company had an interest signed contracts of $164.1 
        million (270 homes).

    --  FY 2005 third-quarter-end backlog of $6.43 billion (9,490 
        homes), the highest for any quarter in the Company's history, 
        increased 48% over FY 2004's third-quarter-end backlog of 
        $4.35 billion (6,856 homes), the previous third-quarter 
        record. In addition, at the end of FY 2005's third quarter, 
        unconsolidated entities in which the Company had an interest 
        had a backlog of $149.4 million (237 homes).

    --  In FY 2005's third quarter, the Company redeemed all of its 
        $100 million of Toll Corp. 8% Senior Subordinated Notes due 
        2009 and repaid all of its $222.5 million First Huntingdon 
        Finance Corp. Bank Term Loan Facility due 2005. The 
        redemption and repayment resulted in an after-tax charge for 
        the Company's third-quarter and nine-month periods of $0.01 
        per share (diluted). In FY 2004, the Company's nine-month 
        results included an after-tax charge of $0.03 per share 
        (diluted) due to early retirement of $170 million of 8 1/8% 
        senior subordinated notes due 2009 and the write-off of 
        unamortized debt issuance costs related to the replacement of 
        Toll Brothers' $575 million revolving credit facility with a 
        $1.2 billion revolving credit facility of longer term and 
        lower pricing.

Toll Brothers will be broadcasting live via the Investor Relations section of its website, www.tollbrothers.com, a conference call hosted by chairman and chief executive officer Robert I. Toll at 2:00 p.m. (EDT) today, August 25, 2005, to discuss these results and our outlook for fiscal 2005. Prior to this conference call, the Company intends to file a Form 8-K with the Securities and Exchange Commission containing its guidance for expected results of operations for Fiscal 2005 and Fiscal 2006, which will be discussed on the call. To access the call, enter the Toll Brothers website, then click on the Investor Relations page, and select "Conference Calls". Participants are encouraged to log on at least fifteen minutes prior to the start of the presentation to register and download any necessary software. The call can be heard live with an on-line replay which will follow and continue through October 31, 2005.

Toll Brothers, Inc. is the nation's leading builder of luxury homes. The Company began business in 1967 and became a public company in 1986. Its common stock is listed on the New York Stock Exchange and the Pacific Exchange under the symbol "TOL". The Company serves move-up, empty-nester, active-adult and second-home home buyers and operates in 20 states: Arizona, California, Colorado, Connecticut, Delaware, Florida, Illinois, Massachusetts, Maryland, Michigan, Minnesota, Nevada, New Jersey, New York, North Carolina, Pennsylvania, Rhode Island, South Carolina, Texas, and Virginia.

Toll Brothers builds luxury single-family detached and attached home communities, master planned luxury residential resort-style golf communities and urban low-, mid- and high-rise communities, principally on land it develops and improves. The Company operates its own architectural, engineering, mortgage, title, land development and land sale, golf course development and management, home security, landscape, cable T.V. and broadband Internet delivery subsidiaries. The Company also operates its own lumber distribution, and house component assembly and manufacturing operations.

Toll Brothers, a FORTUNE 500 Company, is the only publicly traded national home building company to have won all three of the industry's highest honors: America's Best Builder from the National Association of Home Builders, the National Housing Quality Award and Builder of the Year. For more information, visit tollbrothers.com.

Certain information included herein and in other Company reports, SEC filings, statements and presentations is forward-looking within the meaning of the Private Securities Litigation Reform Act of 1995, including, but not limited to, statements concerning anticipated operating results, financial resources, changes in revenues, changes in profitability, interest expense, growth and expansion, anticipated income from joint ventures and the Toll Brothers Realty Trusts Group, the ability to acquire land, the ability to secure governmental approvals and the ability to open new communities, the ability to sell homes and properties, the ability to deliver homes from backlog, the average delivered price of homes, the ability to secure materials and subcontractors, the ability to maintain the liquidity and capital necessary to expand and take advantage of future opportunities, and stock market valuations. Such forward-looking information involves important risks and uncertainties that could significantly affect actual results and cause them to differ materially from expectations expressed herein and in other Company reports, SEC filings, statements and presentations. These risks and uncertainties include local, regional and national economic conditions, the demand for homes, domestic and international political events, uncertainties created by terrorist attacks, the effects of governmental regulation, the competitive environment in which the Company operates, fluctuations in interest rates, changes in home prices, the availability and cost of land for future growth, the availability of capital, uncertainties and fluctuations in capital and securities markets, changes in tax laws and their interpretation, legal proceedings, the availability of adequate insurance at reasonable cost, the ability of customers to finance the purchase of homes, the availability and cost of labor and materials, and weather conditions.



                 TOLL BROTHERS, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED BALANCE SHEETS
                        (Amounts in thousands)

                                  July 31,     October 31,
                                   2005           2004
                                -----------    -----------
 ASSETS                         (Unaudited)

 Cash and cash
  equivalents                   $   505,947    $   465,834
 Marketable securities                             115,029
 Inventory                        4,840,115      3,878,260
 Property, construction
  and office equipment,
  net                                72,735         52,429
 Receivables, prepaid
  expenses and other
  assets                            166,858        146,212
 Mortgage loans
  receivable                         82,929         99,914
 Customer deposits held
  in escrow                          86,721         53,929
 Investments in and
  advances to
  unconsolidated entities           126,566         93,971
                                -----------    -----------
                                $ 5,881,871    $ 4,905,578
                                ===========    ===========

 LIABILITIES AND
  STOCKHOLDERS' EQUITY

 Liabilities:
 Loans payable                  $   152,655    $   340,380
 Senior notes                     1,139,743        845,665
 Senior subordinated
  notes                             350,000        450,000
 Mortgage company
  warehouse loan                     72,149         92,053
 Customer deposits                  438,184        291,424
 Accounts payable                   261,244        181,972
 Accrued expenses                   767,510        574,202
 Income taxes payable               173,708        209,895
                                -----------    -----------
   Total liabilities              3,355,193      2,985,591
                                -----------    -----------
 
 Stockholders' equity:
 Preferred stock, none
  issued
 Common stock                         1,563            770
 Additional paid-in
  capital                           260,178        200,938
 Retained earnings                2,265,808      1,770,730
 Unearned compensation                 (760)
 Treasury stock                        (111)       (52,451)
                                -----------    -----------
   Total stockholders'
    equity                        2,526,678      1,919,987
                                -----------    -----------
                                $ 5,881,871    $ 4,905,578
                                ===========    =========== 


                 TOLL BROTHERS, INC. AND SUBSIDIARIES
              CONDENSED CONSOLIDATED STATEMENTS OF INCOME
             (Amounts in thousands, except per share data)
                              (Unaudited)

                          Nine months ended      Three months ended
                               July 31,                July 31,
                       ----------------------  ----------------------
                           2005       2004         2005       2004
                       ----------------------  ----------------------
 Revenues:
   Home sales          $3,751,594  $2,395,150  $1,536,499  $  991,264
   Land sales              21,608      20,938      10,583      12,940
   Equity earnings in
    unconsolidated
    entities                9,539       6,945       4,231       5,551
   Interest and other      26,575       7,483      10,583       3,364
                       ----------------------  ----------------------
                        3,809,316   2,430,516   1,561,896   1,013,119
                       ----------------------  ----------------------
 Costs and expenses:
   Home sales           2,539,885   1,716,535   1,023,743     709,484
   Land sales              15,707      14,315       9,612       7,509
   Selling, general
    and
    administrative
    expenses              349,706     270,155     126,283     103,608
   Interest                85,532      59,970      35,594      24,216
   Expenses related
    to early
    retirement of debt      4,056       8,229       4,056         481
                       ----------------------  ----------------------
                        2,994,886   2,069,204   1,199,288     845,298
                       ----------------------  ----------------------
 Income before income
  taxes                   814,430     361,312     362,608     167,821
 Income taxes             318,572     132,775     147,076      61,806
                       ----------------------  ----------------------
 Net income            $  495,858  $  228,537  $  215,532  $  106,015
                       ======================  ======================

 Earnings per share:
   Basic               $     3.22  $     1.54  $     1.39  $      .71
   Diluted             $     2.94  $     1.41  $     1.27  $      .66

 Weighted average
  number of shares:

   Basic                  153,851     148,398     155,274     148,705
   Diluted                168,426     162,110     169,843     161,840


 Additional
  information:
   Interest incurred   $   87,069  $   85,137  $   28,921  $   28,632
   Depreciation and
    amortization       $   17,206  $   11,231  $    6,327  $    3,895


 THREE MONTHS ENDED JULY 31,         UNITS              $ (MILL)
                                3rd Qtr. 3rd Qtr.   3rd Qtr.  3rd Qtr.
 CLOSINGS                         2005     2004       2005      2004
 ---------------------------    -------  -------    --------  --------
 Northeast
 (CT, MA, NH, NJ, NY, RI)           310      256       184.0     149.8
 Mid-Atlantic (DE, MD, PA,
  VA)                               886      616       554.4     314.4
 Midwest (IL, MI, OH)               178      136       110.7      74.4
 Southeast (FL, NC, SC)             236      205       139.0      97.9
 Southwest (AZ, CO, NV, TX)         361      205       239.2     124.7
 West Coast (CA)                    339      266       309.2     230.1
                                  -----    -----     -------   -------
                                  2,310    1,684     1,536.5     991.3
 Unconsolidated entities             57       30        25.7      12.1
                                  -----    -----     -------   -------
                                  2,367    1,714     1,562.2   1,003.4
                                  =====    =====     =======   =======


 CONTRACTS
 ---------------------------
 Northeast
 (CT, MA, NH, NJ, NY, RI)           459      270       295.1     155.4
 Mid-Atlantic (DE, MD, PA,
  VA)                               758      748       522.9     473.8
 Midwest (IL, MI, OH)               149      164       108.4     105.9
 Southeast (FL, NC, SC)             606      361       360.0     229.5
 Southwest (AZ, CO, NV, TX)         544      455       391.6     300.0
 West Coast (CA)                    230      331       238.2     341.6
                                  -----    -----     -------   -------
                                  2,746    2,329     1,916.2   1,606.2
 Unconsolidated entities            111      188        63.4      79.1
                                  -----    -----     -------   -------
                                  2,857    2,517     1,979.6   1,685.3
                                  =====    =====     =======   =======


 BACKLOG
 ---------------------------
 Northeast
 (CT, MA, NH, NJ, NY, RI)         1,508    1,051       966.5     596.1
 Mid-Atlantic (DE, MD, PA,
  VA)                             2,639    2,305     1,750.8   1,320.6
 Midwest (IL, MI, OH)               505      458       358.3     279.2
 Southeast (FL, NC, SC)           2,081      696     1,150.1     421.5
 Southwest (AZ, CO, NV, TX)       1,926    1,278     1,315.1     774.7
 West Coast (CA)                    831    1,068       893.0     953.7
                                  -----    -----     -------   -------
                                  9,490    6,856     6,433.8   4,345.8
 Unconsolidated entities            237      172       149.4      71.4
                                  -----    -----     -------   -------
                                  9,727    7,028     6,583.2   4,417.2
                                  =====    =====     =======   =======




 NINE MONTHS ENDED JULY 31,          UNITS              $ (MILL)
                                9 Months 9 Months   9 Months  9 Months
 CLOSINGS                         2005     2004       2005      2004
 ---------------------------    -------  -------    --------  --------
 Northeast
 (CT, MA, NH, NJ, NY, RI)           793      655       447.6     379.1
 Mid-Atlantic (DE, MD, PA, 
  VA)                             2,308    1,555     1,400.0     789.9
 Midwest (IL, MI, OH)               414      307       256.8     174.0
 Southeast (FL, NC, SC, TN)         588      518       328.7     243.0
 Southwest (AZ, CO, NV, TX)         914      544       584.0     313.9
 West Coast (CA)                    795      653       734.5     495.3
                                  -----    -----     -------   -------
                                  5,812    4,232     3,751.6   2,395.2
 Unconsolidated entities            207       41        90.5      15.5
                                  -----    -----     -------   -------
                                  6,019    4,273     3,842.1   2,410.7
                                  =====    =====     =======   =======

 CONTRACTS
 ---------------------------
 Northeast
 (CT, MA, NH, NJ, NY, RI)         1,273      774       814.5     455.8
 Mid-Atlantic (DE, MD, PA, 
  VA)                             2,702    2,186     1,778.5   1,273.5
 Midwest (IL, MI, OH)               473      471       330.8     289.9
 Southeast (FL, NC, SC, TN)       1,450      803       827.7     446.3
 Southwest (AZ, CO, NV, TX)       1,489    1,113     1,049.4     691.8
 West Coast (CA)                    713    1,089       762.9     951.8
                                  -----    -----     -------   -------
                                  8,100    6,436     5,563.8   4,109.1
 Unconsolidated entities            270      198       164.1      82.2
                                  -----    -----     -------   -------
                                  8,370    6,634     5,727.9   4,191.3
                                  =====    =====     =======   =======

            

Contact Data