Idaho Bancorp Reports Record Quarterly Income


BOISE, Idaho, Oct. 17, 2005 (PRIMEZONE) -- Today Idaho Bancorp (OTCBB:IDBC) reported record quarterly net income of $320,000 for the third quarter of 2005, an increase of 16% over the $275,000 reported in the third quarter of 2004. Diluted net income per share was $.18 for the quarter, compared to $.15 in the same quarter of last year. Earnings per share for 2004 have been restated for the 2-for-1 stock split paid in December 2004.

Earnings for the first nine months of 2005 were $850,000, an increase of 54% from the first nine months of last year and $38,000 more than the Company earned during all of 2004. Diluted earnings per share, on a year-to-date basis, increased from $.31 in 2004 to $.47 in 2005. Year-to-date return on average equity increased from 6.32% last year to 8.72% this year.

The most significant factor driving the year-to-year earnings improvement was a 26% increase in net interest income, a result of a 15% growth in the average loan portfolio and an improvement in net interest margin. Year-to-date net interest margin improved from 3.77% in 2004 to 4.13% in 2005. Net interest margin also showed a quarterly improvement from 4.17% in the second quarter of 2005 to 4.23% in the third quarter of 2005.

Credit quality continues to be excellent. There were no nonperforming assets on September 30, 2005. Also, there were no loan charge-offs in the first nine months of 2005, and recoveries of previously charged-off loans totaled $156,000. This was the seventh consecutive quarter of no net loan losses in the Bank's loan portfolio. The allowance for loan losses was 1.49% of total loans on September 30, 2005, the same as one year ago.

"2005 is shaping up to be a great year for our Bank," said Mike Johnston, President and CEO. "But the foundation for this year's performance was actually laid in 2003 and 2004. Our financial results this year represent the fruition of the cumulative effort of all the Company's employees and I'm extremely proud of each and every one of them. For the past three years every employee in this Company has been focused on transforming our Bank into a premier customer oriented institution that takes care of all of its stakeholders, clients, shareholders, employees and our community. We intend to augment our capital base before year-end through the issuance of a Trust Preferred Security, in order to fuel continued growth and possible branch expansion into Canyon County. I'm very excited and optimistic about the future prospects of this Bank."

Idaho Bancorp is the holding company of Idaho Banking Company. Idaho Banking Company, a state-chartered commercial bank and member of the Federal Reserve, was organized in 1996 and operates four branch offices, and a home loan center in Ada County.



                       Idaho Bancorp and Subsidiary
                Consolidated Financial Highlights (unaudited)
                   (Dollars in thousands, except per share)

 For the nine months ended September 30:

                                2005        2004      $ Change  % Change
                              ---------   ---------   --------  --------
   Net interest income        $   5,057   $   4,002   $  1,055     26%
   Provision for loan losses         20         100        (80)   -80%
   Mortgage banking income          777         658        119     18%
   Other noninterest income         339         284         55     19%
   Noninterest expense            4,908       4,032        876     22%
   Net income before taxes        1,245         812        433     53%
   Income taxes                     395         260        135     52%
   Net income                       850         552        298     54%

   Net income per share
    Basic                          0.49        0.32       0.17     53%
    Diluted                        0.47        0.31       0.16     52%

  At September 30:              2005         2004     $ Change  % Change
                              ---------   ---------   --------  --------
   Loans                      $ 129,921   $ 115,930   $ 13,991     12%
   Allowance for loan losses      1,934       1,724        210     12%
   Assets                       180,872     167,955     12,917      8%
   Deposits                     151,676     147,253      4,423      3%
   Shareholders' equity          13,482      12,073      1,409     12%
   Nonperforming loans                0           0          0     N/A
   Other real estate owned            0           0          0     N/A

   Book value per share            7.68        7.05       0.63      9%
   Shares of common
    stock outstanding         1,754,700   1,711,400     43,300      3%

   Allowance to loan ratio        1.49%       1.49%
   Allowance to
    nonperforming loans             N/A        N/A
   Nonperforming loans to
    total loans                   0.00%      0.00%


  Averages for the nine months 
    ended September 30: 
                                2005         2004     $ Change  % Change
                              ---------   ---------   --------  --------
   Loans                      $ 123,623   $ 107,073   $ 16,550     15%
   Earning assets               166,514     144,808     21,706     15%
   Assets                       177,757     152,694     25,063     16%
   Deposits                     150,208     130,113     20,095     15%
   Shareholders' equity          13,029      11,674      1,355     12%


  For the nine months ended
     September 30:
   Return on average assets        0.64%      0.48%
   Return on average equity        8.72%      6.32%
   Average loans to deposits      82.30%     82.29%
   Net interest margin --
    tax equivalent                 4.13%      3.77%
   Net loan charge-offs
    (recoveries)                   (156)       (83)
   Net charge-offs
    (recoveries) to loans         -0.17%     -0.10%


                     Idaho Bancorp and Subsidiary
       Quarterly Consolidated Financial Highlights (unaudited) 
              (Dollars in thousands, except per share)


                   2005 Q3    2005 Q2    2005 Q1    2004 Q4    2004 Q3
                  --------   --------   --------   --------   --------
 Net interest
  income          $  1,816   $  1,670   $  1,571   $  1,579   $  1,504
 Provision for
  loan losses           20        (40)        40          0         40
 Mortgage banking
  income               367        240        170        239        229
 Securities
  gains                  0          0          0          0         16
 Other noninterest
  income               115        116        108        120        107
 Noninterest
  expense            1,800      1,659      1,449      1,555      1,409
 Net income
  before taxes         478        407        360        383        407
 Income taxes          158        127        110        123        132
 Net income            320        280        250        260        275

 Net income per share
  Basic               0.18       0.16       0.14       0.15       0.16
  Diluted             0.18       0.15       0.14       0.15       0.15

 Average loans     127,713    121,643    121,443    118,120    116,470
 Average earning
  assets           173,323    163,741    162,358    158,557    156,182
 Average assets    185,730    174,337    173,064    169,582    166,503
 Average deposits  158,418    145,949    146,124    145,995    143,346
 Average shareholders'
  equity            13,490     12,993     12,594     12,241     11,896

 Return on average
  assets              0.68%      0.64%      0.59%      0.61%      0.66%
 Return on average
  equity              9.41%      8.64%      8.05%      8.45%      9.20%
 Average loans
  to deposits        80.62%     83.35%     83.11%     80.91%     81.25%
 Net interest margin 
  -- tax
  equivalent          4.23%      4.17%      4.00%      4.03%      3.90%

 Nonperforming
  loans -- period
  end                $  --      $  --     $  256      $  53      $  --
 Other real estate
  owned -- period 
  end                   --         --         --         --         --
 Loans -- period
   end             129,921    123,331    120,141    121,009    115,930
 Allowance for
  loan losses --
  period end         1,934      1,893      1,812      1,758      1,724
 Net charge-offs
  (recoveries) --
  quarterly            (21)      (121)       (14)       (33)       (31)

 Allowance to 
  loans               1.49%      1.53%      1.51%      1.45%      1.49%
 Allowance to
  nonperforming
  loans                N/A        N/A        708%      3317%       N/A
 Nonperforming
  loans to total
  loans               0.00%      0.00%      0.21%      0.04%      0.00%
 Net charge-offs
  to loans --
  annualized         -0.07%     -0.40%     -0.05%     -0.11%     -0.11%

 


            

Contact Data