Apria Healthcare Announces 2005 Third Quarter Financial Results

Company to Terminate Sale Process, Begin $250 Million Stock Repurchase Plan



 CIGNA Contract Win and Kaiser Contract Renewal Also Announced

LAKE FOREST, Calif., Oct. 25, 2005 (PRIMEZONE) -- Apria Healthcare Group Inc. (NYSE:AHG), the nation's leading home healthcare company, today announced its financial results for the quarter ended September 30, 2005 and other developments. The Company also announced that Apria's Board of Directors has concluded that the interests of shareholders are best served by focusing 100% on revenue growth and operating improvements and terminating the process of entertaining potential offers for the Company.

As projected in the Company's press release of October 7, 2005, revenues were $367.6 million in the third quarter of 2005, a 1% increase over revenues of $364.6 million for the third quarter of 2004. Net income for the third quarter of 2005 was $19.3 million or $.38 per share (diluted), compared to $29.8 million or $.60 per share for the same period last year.

The comparison of revenues and net income between the third quarters of 2005 and 2004 was negatively impacted by Medicare reimbursement reductions that went into effect for certain items of home medical equipment on January 1, 2005; for oxygen on April 8, 2005; and for respiratory medications in each of the first three quarters of 2005. Excluding the effects of the Medicare reductions, revenue growth was 3%.

"As previously announced, revenue growth was short of expectations in the third quarter and as a result we reduced earnings expectations for the year," said Lawrence M. Higby, Apria's Chief Executive Officer. "The shortfall was mainly in the home medical equipment and infusion therapy lines of business. Between now and the end of the year, we plan to take a number of decisive actions to correct this situation."

Net income for the third quarter of 2005 reflects a tax benefit of $2.3 million related to the $17.6 million settlement of the Company's qui tam litigation concerning Medicare billing documentation in 1995-1998. The settlement amount was originally accrued in the second quarter when the preliminary agreement was reached. In the third quarter, the settlement agreement was finalized and payment was made to the government, at which time the tax benefit was recorded. Without this benefit, diluted net income per share would have been $.34.

Earnings before interest, taxes, depreciation and amortization (EBITDA) were $69.0 million for the third quarter of 2005 compared to $85.6 million for the third quarter of 2004. The 2005 Medicare reimbursement reductions lowered third quarter EBITDA by $10.6 million. EBITDA is presented as a supplemental performance measure and is not meant to be considered as an alternative to net income or cash flows from operating activities or any other measure calculated in accordance with generally accepted accounting principles. Further, EBITDA may not be comparable to similarly titled measures used by other companies. A table reconciling EBITDA to net income is presented at the bottom of the condensed consolidated statements of income included in this release.

Third quarter sales, distribution and administrative expenses increased $1.8 million or .8% from the second quarter due entirely to recent acquisitions as well as higher fuel prices and health benefit expense increases.

New Contracts

Apria also announced several contract wins and expansions that will help accelerate its organic growth. The Company recently signed a new three-year contract with CIGNA HealthCare, effective February 2006, and renewed an existing five-year contract with Kaiser Permanente. In addition, a national contract with Aetna has been expanded.

Higby stated, "With these new contracts in hand and our recent success in gaining Medicare oxygen business, we believe we have the basis for solid organic growth in 2006. We also expect to benefit from expanded Medicare Advantage business as new beneficiaries become eligible for Medicare."

Liquidity and Capital

During the third quarter, Apria acquired five small businesses for total consideration of $4.1 million. For the year, 19 acquisitions for total consideration of $99.5 million were completed.

Cash flows from operations for the nine months ended September 30, 2005 reflect the $17.6 million qui tam settlement payment. Capital expenditures continued to improve, as net purchases of patient service equipment for the third quarter of 2005 totaled $26.7 million or 7.1% of net revenues, as adjusted for the Medicare reimbursement reductions. This compares to purchases of $29.4 million or 8.1% of net revenues in the third quarter of 2004. Days sales outstanding (DSO) were 57 days at September 30, 2005, up from 55 days reported at the same date last year, primarily resulting from unavoidable delays in the government's issuance of new provider numbers associated with freestanding acquisition sites.

Stock Repurchase

Apria's Board of Directors has authorized the Company to repurchase up to $250 million worth of its outstanding common stock, $175 million of which will be in an accelerated stock repurchase transaction. Depending on market conditions and other considerations, the Company plans to repurchase the remaining $75 million in stock in open market or privately negotiated transactions over the next five fiscal quarters.

2005 Projection and 2006 Outlook

As previously reported, management now estimates full year 2005 revenue growth in the 2% to 3% range. Earnings per share (excluding the cost of the qui tam settlement) are estimated in the range of $1.68 to $1.72.

On a comparable basis for 2006, management estimates revenue growth will be approximately 5%. Earnings per share are expected to increase in the 20% range, including the effects of stock repurchases.

Decision with Respect to Sale Process

After extensive discussions with a number of potential financial and strategic investors, Apria's Board of Directors has determined that the interests of shareholders will be best served by terminating the previously announced process to explore potential opportunities for a sale of the Company.

From time to time, Apria had received expressions of interest from a variety of persons concerning the possibility of an acquisition of Apria's outstanding equity. In June, the Company announced that its Board had decided to provide non-public information to potentially interested parties in order to determine if an acquisition might be achieved at an attractive price level for its shareholders. David Goldsmith, Chairman of Apria's Board of Directors, reported that after a thorough process, the Board concluded that there was no proposal received which, in the Board's opinion, appropriately reflected Apria's intrinsic value and prospects for future appreciation.

"Despite Apria's recent lowering of expectations for 2005, the Board believes there have been significant achievements in recent months," noted Mr. Goldsmith, "including the previously announced settlement of litigation involving Medicare billing documentation, new contracts with managed care customers, and the growing importance of Medicare Advantage plans which uniquely position Apria in this new growth segment. As a result of these and other factors, we believe there are attractive opportunities for future appreciation in Apria's value and are fully supportive of the Company's strategic direction."

Mr. Higby said, "The Company has a strong future ahead of it. Throughout the summer, we have remained focused on implementing various initiatives related to logistics, revenue management, centralized Medicare billing and centralized pharmacy management -- all of which have made good progress. Given our third quarter revenues, we will redouble our focus on revenue growth while continuing to pursue the operating initiatives which should further enhance long-term shareholder value."

Apria provides home respiratory therapy, home infusion therapy and home medical equipment through approximately 500 branches serving patients in 50 states. With $1.5 billion in annual revenues, it is the nation's leading homecare company.

This release may contain statements regarding anticipated future developments that are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Results may differ materially as a result of the risk factors included in the Company's filings with the Securities and Exchange Commission and other factors over which the Company has no control.



                      APRIA HEALTHCARE GROUP INC.       
                CONDENSED CONSOLIDATED BALANCE SHEETS  
                                                                     
                                                                     
                                   September 30,      December 31,   
 (dollars in thousands)                2005              2004        
 --------------------------------------------------------------------
                                   (unaudited)                       
                                                                     
                            ASSETS                                   
                                                                     
 CURRENT ASSETS                                                      
                                                                     
 Cash and cash equivalents          $   12,440       $   39,399      
                                                                     
 Accounts receivable, net of                                         
  allowance for doubtful accounts      233,586          219,365      
                                                                     
 Inventories, net                       40,415           40,295      
                                                                     
 Other current assets                   59,742           49,252      
                                    ----------       ----------      
  TOTAL CURRENT ASSETS                 346,183          348,311      
                                                                     
 PATIENT SERVICE EQUIPMENT, NET        232,784          224,801      
                                                                     
 PROPERTY, EQUIPMENT &                                               
  IMPROVEMENTS, NET                     46,579           51,012      
                                                                     
 OTHER ASSETS, NET                     572,218          483,540      
                                    ----------       ----------      
  TOTAL ASSETS                      $1,197,764       $1,107,664      
                                    ==========       ==========      
                                                                     
          LIABILITIES & STOCKHOLDERS' EQUITY                         
                                                                     
 CURRENT LIABILITIES                                                 
                                                                     
 Accounts payable and accrued                                        
  liabilities                       $  155,145       $  173,434      
                                                                     
 Current portion of long-term debt       6,342            4,901      
                                    ----------       ----------      
  TOTAL CURRENT LIABILITIES            161,487          178,335      
                                                                     
                                                                     
 LONG-TERM DEBT, exclusive of                                        
  current portion                      506,126          475,957      
                                                                     
 OTHER NON-CURRENT LIABILITIES          48,988           47,187      
                                    ----------       ----------      
  TOTAL LIABILITIES                    716,601          701,479      
                                                                     
 STOCKHOLDERS' EQUITY                  481,163          406,185      
                                    ----------       ----------      
  TOTAL LIABILITIES AND                                              
   STOCKHOLDERS' EQUITY             $1,197,764       $1,107,664      
                                    ==========       ==========      
                                                                     
                                                                     


                        APRIA HEALTHCARE GROUP INC.                    
               CONDENSED CONSOLIDATED STATEMENTS OF INCOME             
                               (unaudited)
                                 
                            Three Months Ended      Nine Months Ended
                               September 30,          September 30,
  (dollars in thousands,  ---------------------  ---------------------
  except per share data)      2005       2004         2005      2004
 ---------------------------------------------------------------------
                                                                  
 Respiratory therapy      $  249,847 $  245,958  $  763,248 $  735,035
 Infusion therapy             65,893     63,639     192,158    182,751
 Home medical equipment/                                         
  other                       51,875     54,972     159,003    157,226
                          ---------- ----------  ---------- ----------
   NET REVENUES              367,615    364,569   1,114,409  1,075,012 
                                                                      
   GROSS PROFIT              259,717    262,593     788,386    775,195
                                                             
 Provision for doubtful                     
  accounts                    12,160     12,268      39,410     38,548
 Selling, distribution                           
  and administrative                             
  expenses                   212,150    200,619     628,083    582,496
 Qui tam settlement and                             
  related costs                   --         --      20,000         --
 Amortization of                                        
  intangible assets            2,047      1,854       5,176      4,639
                          ---------- ----------  ---------- ----------
   OPERATING INCOME           33,360     47,852      95,717    149,512
 Interest expense, net         5,262      5,210      14,894     15,119
                          ---------- ----------  ---------- ----------
   INCOME BEFORE TAXES        28,098     42,642      80,823    134,393
 Income tax expense            8,843     12,807      33,382     47,652
                          ---------- ----------  ---------- ----------
                                                                   
   NET INCOME             $   19,255 $   29,835  $   47,441 $   86,741
                          ========== ==========  ========== ==========
                                                              
 Income per common share-                                       
  assuming dilution           $ 0.38     $ 0.60      $ 0.95     $ 1.72
                              ======     ======      ======     ======
 Weighted average number                                  
  of common shares                                
  outstanding                 50,465     49,792      50,111     50,436
                                                                       
                                                                  
 Reconciliation --                                            
  EBITDA:                                                              
   Reported net income    $   19,255 $   29,835  $   47,441 $   86,741
   Add back: Interest                                          
    expense, net               5,262      5,210      14,894     15,119
   Add back: Income tax                                            
    expense                    8,843     12,807      33,382     47,652
   Add back: Depreciation     33,552     35,847      99,823    106,323
   Add back: Amortization                                         
    of intangible assets       2,047      1,854       5,176      4,639
                          ---------- ----------  ---------- ----------
                                                                   
 EBITDA                   $   68,959 $   85,553  $  200,716 $  260,474
                          ========== ==========  ========== ==========


                        APRIA HEALTHCARE GROUP INC.                  
               CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS       
                               (unaudited)                           
                                                                     
                                            Nine Months Ended        
                                              September 30,          
                                         ----------------------      
 (dollars in thousands)                     2005         2004        
 ---------------------------------------------------------------------
                                                                     
 OPERATING ACTIVITIES                                                 
                                                                     
 Net income                              $  47,441    $  86,741      
                                                                     
 Items included in net income not                                     
  requiring cash:                                                     
                                                                     
 Provision for doubtful accounts            39,410       38,548      
                                                                     
 Depreciation and amortization             104,999      110,962      
                                                                     
 Deferred income taxes and other            (4,153)      24,378      
                                                                     
 Changes in operating assets and                                      
  liabilities, exclusive of effects                                   
  of acquisitions                          (58,806)     (62,835)     
                                         ---------    ---------      
                                                                     
  NET CASH PROVIDED BY OPERATING                                     
   ACTIVITIES                              128,891      197,794      
                                         ---------    ---------      
  
 INVESTING ACTIVITIES                                                 
                                                                     
 Purchases of patient service                                         
  equipment and property, equipment                                   
  and improvements, exclusive of                                      
  effects of acquisitions                  (92,872)    (111,890)     
                                                                     
 Proceeds from disposition of assets           686          159      
                                                                     
 Cash paid for acquisitions,                                          
  including payments of deferred                                      
  consideration                           (101,907)    (116,121)     
                                         ---------    ---------      
  NET CASH USED IN INVESTING                                         
   ACTIVITIES                             (194,093)    (227,852)     
                                         ---------    ---------      
                                                                     
                                                                     
 FINANCING ACTIVITIES                                                 
                                                                     
 Net payments on debt                       24,544       (5,695)     
                                                                    
 Capitalized debt issuance costs               (15)         (37)     
                                                                     
 Outstanding checks included in                                       
  accounts payable                          (6,775)      (1,689)     
                                                                     
 Issuances of common stock                  20,489       15,784      
                                                                     
 Repurchases of common stock                    --     (100,000)     
                                         ---------    ---------
 NET CASH PROVIDED BY (USED IN)                                     
   FINANCING ACTIVITIES                     38,243      (91,637)     
                                         ---------    ---------           
 NET DECREASE IN CASH AND CASH                                        
  EQUIVALENTS                              (26,959)    (121,695)     
                                                                     
 Cash and cash equivalents at                                         
  beginning of period                       39,399      160,553      
                                         ---------    ---------      
 CASH AND CASH EQUIVALENTS AT END OF                                  
  PERIOD                                 $  12,440    $  38,858      
                                         =========    =========


            

Contact Data