Emulex Reports Second Quarter Results

Record HBA Demand and Accelerating 4 Gigabit Momentum Drive Record Second Quarter Revenue


COSTA MESA, Calif., Jan. 26, 2006 (PRIMEZONE) -- Emulex Corporation (NYSE:ELX), the industry's preeminent source for a broad range of advanced storage infrastructure solutions, today announced results for its second fiscal quarter ended January 1, 2006.

Second Quarter Highlights



 -- Second quarter revenues rose 6% sequentially and 20% from
    a year ago to a record $110.3 million.
 -- Non-GAAP diluted earnings per share of $0.28 and GAAP diluted
    earnings per share of $0.19 grew 33% and 19%, respectively, over
    the comparable year-ago results.
 -- All major product sectors grew from a year ago with overall
    revenue growth largely driven by the HBA, or host bus adapter,
    sector, which expanded 20% from a year ago and set new records
    in revenues, units and ports.
 -- Emulex 4 Gigabit per second, or 4 Gb/s, revenues spanning all
    product categories, including HBAs, switches and I/O controllers,
    or IOCs, grew 174% sequentially vs. the prior quarter, while
    4 Gb/s design wins expanded to more than 75.
 -- Non-GAAP and GAAP gross margins were 62% compared to 64% and
    63% respectively in the prior quarter.  Both non-GAAP and GAAP
    gross margins included an excess and obsolescence charge of
    roughly $1 million against an older generation 2 Gb/s root switch
    related to the transition to the 4 Gb/s product.
 -- Non-GAAP operating margin was 33% and GAAP operating margin
    was 22%.
 -- Cash and investments, net of debt, rose to $356 million,
    up $40 million from first quarter levels.

Financial Results

Second quarter revenues rose 6% sequentially and 20% from a year ago to a record $110.3 million. Second quarter non-GAAP net income rose by 35% from the comparable year-ago results, to $25.6 million, or $0.28 per diluted share. Second quarter GAAP net income increased by 21% from a year ago to $17.2 million, or $0.19 per diluted share. A reconciliation between GAAP and non-GAAP results is included in the accompanying financial data.

Revenues for all major product sectors including HBAs, IOCs and switches grew from the comparable period in fiscal 2005. Emulex's InSpeed(TM) storage switching solutions continued to gain momentum in the market as the Company's installed base grew to 10 million ports, up from 8 million ports at the end of the first quarter, complementing its growing installed base of over 2 million Emulex HBAs.

During the second quarter, Emulex continued to capture new design wins for next-generation 4 Gb/s solutions as revenue growth for these solutions accelerated. Paul Folino, Emulex Chairman and Chief Executive Officer, stated, "With our early production lead in the market, we have been commercially shipping 4 Gb/s solutions across our entire IOC, HBA and switch product lines for several quarters now. While it is still early in the 4 Gb/s industry transition and our 4 Gb/s design win successes will continue to roll out for the next several quarters, we are already seeing the results." Folino continued, "Our 4 Gb/s leadership and time-to-market advantage have enabled us to capture new OEM platforms and accounts where we did not have a 2 Gb/s HBA design win footprint. These include standard 4 Gb/s HBA design wins at new OEM customers such as Sun, new 4 Gb/s blade server solutions at market leading OEMs, and 4 Gb/s HBA design wins in new OS environments, notably Linux at HP. This past quarter Dell began offering factory installed 4 Gb/s HBAs from Emulex for the first time, and the 4 Gb/s uptake at Dell is progressing rapidly."

In the second quarter, 4 Gb/s HBA revenue more than quadrupled sequentially to 5% of the Emulex HBA total, driven by comparable demand for both PCI Express and PCI-X 2.0 LightPulse(R) adapters. In addition, 4 Gb/s switch revenue rose 146% sequentially to 16% of Emulex's switch revenue.

Emulex also continued to execute to its growth strategies, which include pioneering new SAN functionality for the high growth server virtualization sector. In October, Emulex launched its LightPulse Virtual HBA technology to dramatically enhance the server virtualization value proposition in SAN environments. Folino stated, "In server virtualization environments, SAN connectivity attach rates can reach 80%, far surpassing the 5% attach rates in the general purpose server market today, making sever virtualization a killer app for SANs. By delivering a unique virtual HBA port to each virtual operating system, Emulex's innovative LightPulse Virtual HBA technology enables seamless virtual server failover from one physical server to another without the loss of storage access -- critical functionality for application recovery." LightPulse Virtual HBA technology also leverages the same industry standard SAN management tools that are used by physically separate servers and HBAs for virtual servers and HBAs, reducing complexity and ensuring a common management framework. "LightPulse Virtual HBA technology is one example of a series of innovative solutions including multi-protocol technologies that Emulex is launching in 2006 and beyond. Centering on high growth market opportunities such as server virtualization, blade servers and tiered storage, these solutions are positioned at the crest of the next wave of SAN and external storage adoption," concluded Folino.

Business Outlook

Although actual results may vary depending on a variety of factors, many of which are outside Emulex's control, Emulex is providing guidance for its third fiscal quarter ending April 2, 2006. Based upon expected ongoing HBA growth mitigated by the transition to lower cost 4 Gb/s products in the switch sector, Emulex is budgeting for third quarter revenue in a range of $106-$108 million. Emulex believes that gross margin will return to 63-64% and non-GAAP diluted earnings per share could amount to $0.27-$0.28. On a GAAP basis, Emulex expects diluted third quarter EPS of $0.17-$0.18 per share, reflecting approximately $0.10 per share in expected GAAP charges arising primarily from amortization of intangibles and stock-based compensation.

Webcast Information

Emulex will host a webcast today at 2:00 p.m. Pacific time to discuss the financial results in detail. The webcast may be accessed live via the home page of the Emulex website at www.emulex.com. During the call, Emulex will discuss details of the second fiscal quarter financial results. A replay of the webcast will be available in the audio archive section of the investor relations page of the Emulex website. In addition, a replay of the quarterly conference call will be available for 48 hours by calling (888) 203-1112 -- and using the passcode 5575342.

About Emulex

Emulex Corporation is the most trusted name in storage networking connectivity, with solutions spanning host bus adapters, embedded storage switches, I/O controllers and SAN Storage Switches. Emulex products are selected by the world's leading server and storage manufacturers to provide customers with industry-leading SAN connectivity solutions. Emulex ranked number 19 in the Deloitte 2005 Technology Fast 50 and is listed on the New York Stock Exchange (NYSE:ELX). Corporate headquarters are located in Costa Mesa, California. News releases and other information about Emulex Corporation are available at http://www.emulex.com.

The Emulex Corporation company logo can be found at: http://www.primezone.com/newsroom/prs/?pkgid=1744

EMULEX / We network storage

Note Regarding Non-GAAP Financial Information. The non-GAAP financial information included in this press release is not prepared in accordance with GAAP as it excludes impairment charges, gains or losses on the repurchase of convertible subordinated notes and litigation settlements and recoveries, as well as charges relating to stock-based compensation and amortization of intangibles. Management believes that the presentation of non-GAAP information may provide useful information to investors because Emulex has historically provided this information and understands that some investors consider it useful in evaluating Emulex's core business. Management also uses this non-GAAP information, along with the GAAP information, in evaluating Emulex's business for these purposes. The non-GAAP results should not be considered a substitute for financial information presented in accordance with GAAP, and may be different from non-GAAP or other pro forma measures used by other companies.

"Safe Harbor'' Statement under the Private Securities Litigation Reform Act of 1995: With the exception of historical information, the statements set forth above, including, without limitation, those contained in the discussion of "Business Outlook" above, contain forward-looking statements that involve risk and uncertainties. We expressly disclaim any obligation or undertaking to release publicly any updates or changes to these forward-looking statements that may be made to reflect any future events or circumstances. The company wishes to caution readers that a number of important factors could cause actual results to differ materially from those in the forward-looking statements. The fact that the economy generally, and the technology and storage segments specifically, have been in a state of uncertainty makes it difficult to determine if past experience is a good guide to the future and makes it impossible to determine if markets will grow or shrink in the short term. In the past, the Company's results have been significantly impacted by a widespread slowdown in technology investment that pressured the storage networking market that is the mainstay of the Company's business. A downturn in information technology spending could adversely affect the Company's revenues and results of operations. As a result of this uncertainty, the Company is unable to predict with any accuracy what future results might be. Other factors affecting these forward-looking statements include, but are not limited to, the following: slower than expected growth of the storage networking market or the failure of the Company's OEM customers to successfully incorporate the Company's products into their systems; the Company's dependence on a limited number of customers and the effects of the loss of, or decrease or delays in orders by, any such customers, or the failure of such customers to make payments; the emergence of new or stronger competitors as a result of consolidation movements in the market; the timing and market acceptance of the Company's or the Company's OEM customers' new or enhanced products; the variability in the level of the Company's backlog and the variable booking patterns of the Company's customers; the effects of terrorist activities, natural disasters and resulting political or economic instability; the highly competitive nature of the markets for the Company's products as well as pricing pressures that may result from such competitive conditions; the Company's ability and the ability of the Company's OEM customers to keep pace with the rapid technological changes in the Company's industry and gain market acceptance for new products and technologies; the effect of rapid migration of customers towards newer, lower cost product platforms; possible transitions from board or box level to application specific computer chip solutions for selected applications; a shift in unit product mix from higher-end to lower-end products; a decrease in the average unit selling prices or an increase in the manufactured cost of the Company's products; delays in product development; the Company's reliance on third-party suppliers and subcontractors for components and assembly; any inadequacy of the Company's intellectual property protection or the potential for third-party claims of infringement; the Company's ability to attract and retain key technical personnel; the Company's dependence on foreign sales and foreign produced products; the effect of acquisitions; impairment charges; changes in tax rates or legislation; and changes in accounting standards, including changes in the accounting treatment of employee stock options. These and other factors which could cause actual results to differ materially from those in the forward-looking statements are discussed in the company's filings with the Securities and Exchange Commission, including its recent filings on Forms 8-K, 10-K and 10-Q, under the caption "Risk Factors."

This news release refers to various products and companies by their trade names. In most, if not all, cases these designations are claimed as trademarks or registered trademarks by their respective companies.



                  EMULEX CORPORATION AND SUBSIDIARIES
              Condensed Consolidated Statements of Income
                 (in thousands, except per share data)
                              (unaudited)

                              Three Months Ended     Six Months Ended
                              Jan. 1,   Dec. 26,    Jan. 1,   Dec. 26,
                               2006       2004       2006       2004
                             --------   --------   --------   --------
 Net revenues                $110,268   $ 91,671   $214,647   $164,896
 Cost of sales                 41,712     33,546     79,861     62,792
                             --------   --------   --------   --------
   Gross profit                68,556     58,125    134,786    102,104
                             --------   --------   --------   --------
 Operating expenses:
  Engineering and
   development                 22,335     19,746     44,190     39,943
  Selling and marketing         9,254      7,587     17,211     15,011
  General and
   administrative               5,904      3,579     11,848      3,158
  Impairment of goodwill           --         --         --      1,793
  Amortization of other
   intangibles                  6,373      6,548     12,757     13,095
                             --------   --------   --------   --------
   Total operating
    expenses                   43,866     37,460     86,006     73,000
                             --------   --------   --------   --------

   Operating income            24,690     20,665     48,780     29,104
                             --------   --------   --------   --------
 Nonoperating income:
  Interest income               4,792      2,867      8,538      5,901
  Interest expense               (622)    (1,056)    (1,246)    (2,403)
  Gain on repurchase of
   convertible
   subordinated notes              --         --         --     13,090
  Other income (expense),
   net                            (18)        82        (20)        72
                             --------   --------   --------   --------
   Total nonoperating income    4,152      1,893      7,272     16,660
                             --------   --------   --------   --------
 Income before income taxes    28,842     22,558     56,052     45,764

 Income tax provision          11,633      8,357     22,407     17,264
                             --------   --------   --------   --------
 Net income                  $ 17,209   $ 14,201   $ 33,645   $ 28,500
                             ========   ========   ========   ========
 Net income per share:
  Basic                      $   0.21   $   0.17   $   0.40   $   0.34
                             ========   ========   ========   ========
  Diluted                    $   0.19   $   0.16   $   0.38   $   0.32
                             ========   ========   ========   ========
 Number of shares used in
  per share computations:
   Basic                       83,821     82,732     83,609     82,646
                             ========   ========   ========   ========
   Diluted                     91,266     92,632     91,115     93,659
                             ========   ========   ========   ========

 The interest expense adjustment, net of tax, to the Company's GAAP
 diluted per share calculation due to the dilutive effect of its
 convertible subordinated notes was $371 and $661 for the three months
 ended January 1, 2006, and December 26, 2004, respectively. The
 interest expense adjustment, net of tax, to the Company's GAAP
 diluted per share calculation due to the dilutive effect of its
 convertible subordinated notes was $747 and $1,492 for the six months
 ended January 1, 2006, and December 26, 2004, respectively.


 The reconciliation of the Company's GAAP net income with the
 Company's non-GAAP net income is presented in the following table:

                  EMULEX CORPORATION AND SUBSIDIARIES
       Reconciliation of GAAP Net Income to Non-GAAP Net Income
                      (in thousands - unaudited)

                               Three Months Ended    Six Months Ended
                                Jan. 1,   Dec. 26,  Jan. 1,   Dec. 26,
                                 2006       2004      2006      2004
                                -------   -------   -------   --------
 GAAP net income, as
  presented above               $17,209   $14,201   $33,645   $ 28,500
                                -------   -------   -------   --------
 Items excluded from GAAP net
  income to calculate non-GAAP
  net income:
   Stock-based compensation
    as follows:(a)
     Excluded from cost of sales    268        37       320         75
     Excluded from engineering
      and development             2,174       363     4,096        886
     Excluded from selling
      and marketing               1,236       219     2,291        458
     Excluded from general
      and administrative          2,128       476     3,932        961
   Amortization of intangibles,
    excluded from operating
    expenses                      6,373     6,548    12,757     13,095
   Impairment of goodwill,
    excluded from operating
    expenses(b)                      --        --        --      1,793
   Net insurance settlement
    (recovery) associated with
    settlement of securities
    class action and derivative
    lawsuits, excluded from
    general and administrative
    expenses                       (415)     (250)     (415)    (4,649)
   Interest income related to
    the insurance recovery on
    lawsuit settlements above        --        --        --       (315)
   Net gain on repurchase of
    convertible subordinated
    notes excluded from non-
    operating income(c)              --        --        --    (13,090)
   Income tax effect of above
    items excluded from the
    income tax provision         (3,421)   (2,678)   (6,770)       691
                                -------   -------   -------   --------
   Impact on net income           8,343     4,715    16,211        (95)
                                -------   -------   -------   --------
   Non-GAAP net income          $25,552   $18,916   $49,856   $ 28,405
                                =======   =======   =======   ========

 (a) Amortization of stock-based compensation. For the three and
     six months ended January 1, 2006, stock-based compensation is
     calculated in accordance with FAS 123R adopted effective July 4,
     2005. For the three and six months ended December 26, 2004,
     stock-based compensation is associated with the acquisitions of
     Vixel and Giganet.

 (b) Impairment of goodwill. In connection with the preparation of
     Vixel Corporation's tax return in the first quarter of fiscal
     2005, the Company revised estimates and discovered errors related
     to the deferred tax assets of Vixel Corporation (acquired in
     November 2004). As a result, the Company recorded a $1.8 million
     impairment of goodwill in the first quarter of fiscal 2005.

 (c) Net gain on repurchase of convertible subordinated notes. In
     the three months ended September 26, 2004, Emulex repurchased
     $153.0 million in face value of its 0.25% convertible
     subordinated notes at a discount, resulting in a pre-tax gain of
     $13.1 million.


 The non-GAAP financial information presented below is based on the
 Company's condensed consolidated financial statements and excludes
 certain adjustments detailed above. The Company uses this non-GAAP
 information to evaluate its operating performance. This presentation
 is not in accordance with, or an alternative for, GAAP and may be
 different from the non-GAAP presentation used by other companies.

                 EMULEX CORPORATION AND SUBSIDIARIES
       Non-GAAP Condensed Consolidated Statements of Income (d)
                (in thousands, except per share data)
                             (unaudited)

                             Three Months Ended      Six Months Ended
                              Jan. 1,   Dec. 26,    Jan. 1,   Dec. 26,
                               2006       2004       2006       2004
                             --------   --------   --------   --------
 Net revenues                $110,268   $ 91,671   $214,647   $164,896
 Cost of sales                 41,444     33,509     79,541     62,717
                             --------   --------   --------   --------
   Gross profit                68,824     58,162    135,106    102,179
                             --------   --------   --------   --------
 Operating expenses:
  Engineering and development  20,161     19,383     40,094     39,057
  Selling and marketing         8,018      7,368     14,920     14,553
  General and administrative    4,191      3,353      8,331      6,846
                             --------   --------   --------   --------
   Total operating expenses    32,370     30,104     63,345     60,456
                             --------   --------   --------   --------
   Operating income            36,454     28,058     71,761     41,723
                             --------   --------   --------   --------
 Nonoperating income:
  Interest income               4,792      2,867      8,538      5,586
  Interest expense               (622)    (1,056)    (1,246)    (2,403)
  Other income (expense), net     (18)        82        (20)        72
                             --------   --------   --------   --------
   Total nonoperating income    4,152      1,893      7,272      3,255
                             --------   --------   --------   --------

 Income before income taxes    40,606     29,951     79,033     44,978

 Income tax provision          15,054     11,035     29,177     16,573
                             --------   --------   --------   --------
 Net income                  $ 25,552   $ 18,916   $ 49,856   $ 28,405
                             ========   ========   ========   ========
 Net income per share:
   Basic                     $   0.30   $   0.23   $   0.60   $   0.34
                             ========   ========   ========   ========
   Diluted                   $   0.28   $   0.21   $   0.56   $   0.32
                             ========   ========   ========   ========
 Number of shares used in
  per share computations:
   Basic                       83,821     82,732     83,609     82,646
                             ========   ========   ========   ========
   Diluted                     91,266     92,632     91,115     93,659
                             ========   ========   ========   ========

 The interest expense adjustment, net of tax, to the Company's
 non-GAAP diluted per share calculation due to the dilutive effect of
 its convertible subordinated notes was $371 and $664 for the three
 months ended January 1, 2006, and December 26, 2004, respectively.
 The interest expense adjustment, net of tax, to the Company's
 non-GAAP diluted per share calculation due to the dilutive effect of
 its convertible subordinated notes was $747 and $1,514 for the six
 months ended January 1, 1006, and December 26, 2004, respectively.
 
 ----------------------------

 (d) See the preceding Note Regarding Non-GAAP Financial
     Information, as well as the Reconciliation of GAAP Net Income to
     Non-GAAP Net Income.


                  EMULEX CORPORATION AND SUBSIDIARIES
                 Condensed Consolidated Balance Sheets
                            (in thousands)
                              (unaudited)
                                                January 1,     July 3,
                                                  2006          2005
                                                --------      --------
 Assets
 ------
 Current assets:
       Cash and cash equivalents                $142,193      $120,317
       Investments                               423,634       346,675
       Accounts and other receivables, net        68,806        47,730
       Inventories, net                           24,537        36,266
       Prepaid expenses                            4,406         4,508
       Deferred income taxes                      27,609        28,961
                                                --------      --------
         Total current assets                    691,185       584,457

 Property and equipment, net                      63,586        65,976
 Investments                                      23,955        54,936
 Intangibles, net                                 82,600        95,806
 Other assets                                        596           606
                                                --------      --------
                                                $861,922      $801,781
                                                ========      ========
 Liabilities and Stockholders' Equity
 ------------------------------------
 Current liabilities:
       Accounts payable                         $ 24,609      $ 29,778
       Accrued liabilities                        20,829        21,505
       Income taxes payable                       36,545        25,361
                                                --------      --------
           Total current liabilities              81,983        76,644

 Convertible subordinated notes                  234,280       233,382
 Deferred income taxes and other                  13,021        14,164
                                                --------      --------
 Total liabilities                               329,284       324,190
                                                --------      --------

 Total stockholders' equity                      532,638       477,591
                                                --------      --------
                                                $861,922      $801,781
                                                ========      ========


                  EMULEX CORPORATION AND SUBSIDIARIES
                       Supplemental Information

 Historical Revenue by Channel and Territory:
 --------------------------------------------
                  Q2 FY                 Q2 FY
                   2006     % Total      2005      % Total   % Change
 ($000s)         Revenue    Revenue     Revenue    Revenue   Year/Year
                 --------   --------    --------   --------  ---------
 Revenue from
  OEM customers  $ 71,611         65%   $ 60,146         66%   + 19%
 Revenue from
  distribution     38,563         35%     31,199         34%   + 24%
 Other                 94         nm         326         nm       nm
                 --------   --------    --------   --------    -----
 Total net
  revenues       $110,268        100%   $ 91,671        100%   + 20%
                 ========   ========    ========   ========    =====

 United States   $ 58,816         53%   $ 50,695         55%   + 16%
 Pacific Rim
  countries        12,865         12%     12,384         14%    + 4%
 Europe and
  rest of world    38,587         35%     28,592         31%   + 35%
                 --------   --------    --------   --------    -----
 Total net
  revenues       $110,268        100%   $ 91,671        100%   + 20%
                 ========   ========    ========   ========    =====


 Forward-Looking Diluted Earnings per Share Reconciliation:
 ----------------------------------------------------------

                                                      Guidance for
                                                  Three Months Ending
                                                     April 2, 2006
                                                 ---------------------

 Non-GAAP diluted earnings per share guidance        $ 0.27 - 0.28

 Items excluded, net of tax, from non-GAAP
  diluted earning per share to calculate GAAP
  diluted earnings per share guidance:
    Amortization of intangibles                           (0.05)
    Stock-based compensation                              (0.05)
                                                 ---------------------
 GAAP diluted earnings per share guidance            $ 0.17 - 0.18
                                                 =====================


            

Contact Data