Apria Healthcare Announces 2005 Fourth Quarter Financial Results


LAKE FOREST, Calif., Feb. 8, 2006 (PRIMEZONE) -- Apria Healthcare Group Inc. (NYSE:AHG), the nation's leading home healthcare company, today announced its financial results for the quarter and year ended December 31, 2005. Revenues were $359.7 million in the fourth quarter of 2005, a 4.4% decrease compared to revenues of $376.4 million for the fourth quarter in 2004. Net income for the fourth quarter of 2005 was $19.5 million or $0.43 per share (diluted), compared to $27.3 million or $0.55 per share for the same period last year. Full year revenues were $1.474 billion in 2005, compared to $1.451 billion in 2004. Net income for 2005 was $66.9 million or $1.37 per share versus $114.0 million or $2.27 per share in 2004.

The comparison of revenues and net income between the fourth quarters and years of 2005 and 2004 was negatively impacted by Medicare reimbursement reductions that went into effect for respiratory medications and certain items of home medical equipment on January 1, 2005 and for oxygen and oxygen equipment on April 8, 2005. Without the Medicare pricing reductions, revenue growth would have been 3.5% for the year, while revenue for the fourth quarter would have declined by 3%. The revenue shortfall in the fourth quarter was primarily in the home medical equipment, infusion therapy and respiratory drug product lines. Enteral nutrition revenue growth was strong.

"Our revenue was disappointing during the second half of 2005," said Lawrence M. Higby, Chief Executive Officer. "As a result of our performance, no executive officer will receive a salary increase or bonus for 2005. Looking forward, however, the previously-announced changes we made in the fourth quarter in sales management, sales force structure and sales incentives should make 2006 a stronger year. In addition, the rollout of our electronic Sales Management System (SMS) should provide improved territory-level account targeting and accountability as we move through 2006. Finally, we will also benefit from the new CIGNA contract, which was effective February 1, 2006, as well as the expected expansion of Medicare Advantage program enrollment."

Net income for the fourth quarter of 2005 reflects a tax benefit of $2.6 million related to the review and subsequent reduction of previously-recorded accruals for estimated state taxes. The quarter was negatively impacted by $1.9 million in one-time severance costs associated with the management restructuring that was announced on November 29, 2005.

Excluding the effects of the tax benefit and severance, net income would have been $0.40 cents per share or $18.0 million. A table reconciling reported figures to these adjusted figures is presented at the bottom of the condensed consolidated statements of income included in this release.

Earnings before interest, taxes, depreciation and amortization (EBITDA) were $69.2 million for the fourth quarter of 2005 compared to $88.1 million for the fourth quarter of 2004. EBITDA for the year was $269.9 million compared to $348.5 million in 2004. 2005 EBITDA was lowered by $27.4 million of medicare reimbursement reductions as well as $19.3 million for the qui tam settlement.

EBITDA is presented as a supplemental performance measure and is not intended as an alternative to net income or any other measure calculated in accordance with generally accepted accounting principles. Further, EBITDA may not be comparable to similarly titled measures used by other companies. A table reconciling EBITDA to net income is presented at the bottom of the condensed consolidated statements of income included in this release.

Gross margins of 67.5% and 66.3% for the full year and fourth quarter of 2005, respectively, reflect a change in our presentation of certain clinical expenses. Certain respiratory therapy and nursing expenses, which were previously classified as selling, distribution and administrative expenses, are now included in cost of net revenues. This change, which was made in response to a comment made by the Securities and Exchange Commission accounting staff, has no impact on net income but does reduce the gross margin for 2005 by approximately $43 million, or 2.9%, and reduces selling, distribution and administrative expenses by the same amount. The prior periods presented reflect a reclassification for the nursing expense component only, as the data necessary to compute the respiratory therapy expense was not captured prior to this year. Excluding the effects of this reclassification, the gross margin for the fourth quarter of 2005 declined by 2 percentage points when compared to the fourth quarter of 2004. Medicare reimbursement cuts and a shift in mix to lower-margin products were the main reasons for the decline.

Excluding the effects of the clinical expense reclassification, selling, distribution and administrative expenses increased $2.4 million in the fourth quarter versus the same period in 2004. Higher fuel prices and severance costs related to the management restructuring were the primary reasons for the increase.

Liquidity and Capital

During the fourth quarter, Apria acquired two small businesses for total consideration of $3.5 million. For the year, the Company closed 21 acquisitions for total consideration of $103 million.

Free cash flow for the fourth quarter of 2005 was $51.4 million compared to $48.4 million in the prior year, principally as the result of strong cash collections and continued lower capital spending. For the twelve months ended December 31, 2005, free cash flow was $87.4 million compared to $134.3 million in the prior year, and was impacted primarily by the Medicare cuts and the $19.3 million qui tam settlement payment and related legal fees. Free cash flow is defined as operating cash flow minus capital expenditures and does not include acquisitions or financing activities. It is presented as a supplemental performance measure and is not intended as an alternative to any other cash flow measure calculated in accordance with generally accepted accounting principles. Further, free cash flow may not be comparable to similarly titled measures used by other companies. A table reconciling free cash flow to cash provided by operating activities is presented at the bottom of the condensed consolidated statements of cash flows included in this release.

Days sales outstanding (DSO) were 57 days at December 31, 2005, up from 52 days reported at the same date last year, largely due to the impact of acquisitions and the decline in the revenue denominator. Capital expenditures continued on a lower trend, as net purchases of patient service equipment for the fourth quarter of 2005 totaled $21.1 million or 5.9% of net revenues. This compares to purchases of $24.6 million or 6.5% of net revenues in the fourth quarter of 2004. Purchases of patient service equipment for 2005 were $105.1 million or 7.1% compared to $124.1 million or 8.5% in 2004.

Stock Repurchase

As previously announced, Apria's Board of Directors has authorized the Company to repurchase up to $250 million worth of its outstanding common stock, the first $175 million of which were acquired through an accelerated stock repurchase transaction during the fourth quarter. The remaining $75 million may be repurchased in open market or privately negotiated transactions over the next four fiscal quarters, depending on market conditions and other considerations.

2006 Outlook

Management estimates that full year 2006 revenue growth will be in the 4% to 5% range. Diluted earnings per share is estimated in the range of $1.78 to $1.82.

Mr. Higby commented, "In 2006, we have two basic objectives: restoring strong organic revenue growth and leveraging our cost structure."

Annual Meeting of Stockholders

The Company also announced that its Board of Directors has established March 10, 2006 as the record date for its Annual Meeting of Stockholders, which will be held at the Corporation's headquarters on April 21, 2006. The only scheduled items of business for the Annual Meeting will be the election of Directors and the ratification of the appointment of the Company's independent registered public accounting firm for the 2006 fiscal year.

Apria provides home respiratory therapy, home infusion therapy and home medical equipment through approximately 500 branches serving patients in 50 states. With almost $1.5 billion in annual revenues, it is the nation's leading homecare company.

This release may contain statements regarding anticipated future developments that are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Results may differ materially as a result of the risk factors included in the Company's filings with the Securities and Exchange Commission and other factors over which the Company has no control.



                               APRIA HEALTHCARE GROUP INC.
                         CONDENSED CONSOLIDATED BALANCE SHEETS

                                             December 31, December 31,
 (dollars in thousands)                         2005          2004     
 ---------------------------------------------------------------------
                                             (unaudited)

                   ASSETS

 CURRENT ASSETS
 Cash and cash equivalents                   $   23,304   $   39,399
 Accounts receivable, net of allowance 
  for doubtful accounts                         226,478      219,365
 Inventories, net                                42,571       40,295
 Other current assets                            51,648       49,252
                                             ----------   ----------
   TOTAL CURRENT ASSETS                         344,001      348,311

 PATIENT SERVICE EQUIPMENT, NET                 225,575      224,801
 PROPERTY, EQUIPMENT & IMPROVEMENTS, NET         46,087       51,012
 OTHER ASSETS, NET                              570,235      483,540
                                             ----------   ----------
   TOTAL ASSETS                              $1,185,898   $1,107,664
                                             ==========   ==========
   LIABILITIES & STOCKHOLDERS' EQUITY

 CURRENT LIABILITIES
 Accounts payable and accrued liabilities    $  166,326   $  173,434
 Current portion of long-term debt                4,465        4,901
                                             ----------   ----------
   TOTAL CURRENT LIABILITIES                    170,791      178,335

 LONG-TERM DEBT, exclusive of current portion   640,855      475,957
 OTHER NON-CURRENT LIABILITIES                   47,088       47,187
                                             ----------   ----------

   TOTAL LIABILITIES                            858,734      701,479

 STOCKHOLDERS' EQUITY                           327,164      406,185
                                             ----------   ----------
   TOTAL LIABILITIES AND STOCKHOLDERS' 
    EQUITY                                   $1,185,898   $1,107,664
                                             ==========   ==========


                         APRIA HEALTHCARE GROUP INC.
                CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                              (2005 unaudited)


 
 (dollars in             Three Months Ended          Year Ended
  thousands,                December 31,            December 31, 
  except per           ----------------------  ----------------------
  share data)              2005        2004        2005        2004   
 ---------------------------------------------------------------------
 Respiratory therapy   $  246,504  $  255,822  $1,009,751  $  990,857
 Infusion therapy          64,068      63,911     256,226     246,662
 Home medical 
  equipment/other          49,120      56,704     208,124     213,930
                       ----------  ----------  ----------  ----------
   NET REVENUES           359,692     376,437   1,474,101   1,451,449

   GROSS PROFIT           238,453     266,304     994,813   1,034,005

 Provision for doubtful
  accounts                  7,538      10,019      46,948      48,567
 Selling, distribution
  and administrative
  expenses                196,361     202,668     792,418     777,671
 Qui tam settlement 
  and related costs          (742)         --      19,258          --
 Amortization of
  intangible assets         1,765       2,073       6,941       6,712
                       ----------  ----------  ----------  ----------
   OPERATING INCOME        33,531      51,544     129,248     201,055
 Interest expense, net      6,984       4,901      21,878      20,020
 Write-off of debt
  issuance costs               --       2,730          --       2,730
                       ----------  ----------  ----------  ----------

   INCOME BEFORE TAXES     26,547      43,913     107,370     178,305
 Income tax expense         7,047      16,645      40,429      64,297
                       ----------  ----------  ----------  ----------

   NET INCOME          $   19,500  $   27,268  $   66,941  $  114,008
                       ==========  ==========  ==========  ==========

 Income per common
  share -- assuming
  dilution             $     0.43  $     0.55  $     1.37  $     2.27
                       ==========  ==========  ==========  ==========

 Weighted average 
  number of common 
  shares outstanding       45,608      49,412      48,985      50,180

 Reconciliation --
  EBITDA:

   Reported net 
    income             $   19,500  $   27,268  $   66,941  $  114,008
   Add back: Interest
    expense, net            6,984       4,901      21,878      20,020
   Write-off debt
    issuance costs             --       2,730          --       2,730
   Add back: Income 
    tax expense             7,047      16,645      40,429      64,297
   Add back: 
    Depreciation           33,854      34,439     133,677     140,762
   Add back: 
    Amortization of 
    intangible assets       1,765       2,073       6,941       6,712
                       ----------  ----------  ----------  ----------
 EBITDA                $   69,150  $   88,056  $  269,866  $  348,529
                       ==========  ==========  ==========  ==========



                         Three Months Ended
                          December 31, 2005   
                       ----------------------
                       Net Income       EPS 
                       ----------     -------
 Reconciliation -- 
  Adjusted net income:

  Reported net income  $   19,500     $  0.43
  Add back: Severance, 
   net of taxes             1,159     $  0.03
  Deduct: Tax benefit      (2,630)    $ (0.06)
                       ----------     -------

 Adjusted net income   $   18,029     $  0.40
                       ==========     =======


                            APRIA HEALTHCARE GROUP INC.
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (2005 unaudited)


                                                   Year Ended
                                                   December 31,
                                             ----------------------
 (dollars in thousands)                          2005         2004
 ------------------------------------------------------------------
 OPERATING ACTIVITIES

 Net income                                  $  66,941    $ 114,008
 Items included in net income not requiring 
  cash:
  Provision for doubtful accounts               46,948       48,567
  Depreciation and amortization                140,618      147,474
  Deferred income taxes and other                 (220)      29,692
 Changes in operating assets and liabilities, 
  exclusive of effects of acquisitions         (48,128)     (63,729)
                                             ---------    ---------
   NET CASH PROVIDED BY OPERATING ACTIVITIES   206,159      276,012
                                             ---------    ---------
 INVESTING ACTIVITIES

 Purchases of patient service equipment and 
  property, equipment and improvements, 
  exclusive of effects of acquisitions        (118,728)    (141,755)
 Proceeds from disposition of assets               768          211
 Cash paid for acquisitions, including 
  payments of deferred consideration          (105,471)    (144,235)
                                             ---------    ---------
   NET CASH USED IN INVESTING ACTIVITIES      (223,431)    (285,779)
                                             ---------    ---------
 FINANCING ACTIVITIES

 Net payments (proceeds) on debt               157,396      (28,346)
 Capitalized debt issuance costs                   (15)      (2,775)
 Outstanding checks included in accounts 
  payable                                       (2,383)       1,419
 Issuances of common stock                      21,179       18,315
 Repurchases of common stock                  (175,000)    (100,000)
                                             ---------    ---------
   NET CASH PROVIDED BY (USED IN) FINANCING 
    ACTIVITIES                                   1,177     (111,387)
                                             ---------    ---------

 NET DECREASE IN CASH AND CASH EQUIVALENTS     (16,095)    (121,154)
 Cash and cash equivalents at beginning 
  of period                                     39,399      160,553
                                             ---------    ---------
 CASH AND CASH EQUIVALENTS AT END OF PERIOD  $  23,304    $  39,399
                                             =========    =========
 Reconciliation -- Free Cash Flow:

 Net cash provided by operating activities    206,159      276,012
 Less: Purchases of patient service equipment 
  and property, equipment and improvements, 
  exclusive of effects of acquisitions       (118,728)    (141,755)
                                            ---------    ---------

 Free cash flow                             $  87,431    $ 134,257
                                            =========    =========


            

Contact Data