Marsh Supermarkets, Inc. Third Quarter Results of Operations

Third Quarter Results Include Impairment Charge


INDIANAPOLIS, Feb. 21, 2006 (PRIMEZONE) -- Marsh Supermarkets, Inc. (Nasdaq:MARSA) (Nasdaq:MARSB) today reported its financial results for the third fiscal quarter ended January 7, 2006. The Company previously announced that the quarter's results would include a non-cash impairment charge of $12.8 million before tax ($8.4 million after tax) and that it has implemented store closings and other initiatives that are expected to save more than $15.0 million annually.

Total revenues for the quarter increased to $407.5 million, an increase of $3.9 million or 1.0% over the prior year quarter. Total sales in comparable supermarkets and convenience stores were 0.7% above last year. Comparable stores are those that were open during both quarters. Comparable store merchandise sales, which excludes gasoline sales, declined 1.4% compared to the same period in 2005. The Company excludes gasoline sales from its analysis of comparable store merchandise sales because retail gasoline prices fluctuate widely and frequently, making analytical comparisons difficult (see included schedule reconciling comparable store sales and comparable store merchandise sales).

The Company reported a net loss of ($9.6) million, compared to net income of $2.7 million for the same period last year. The quarterly loss includes the previously announced $8.4 million after tax charge for impairment of long-lived assets. This non-cash charge will bring the book value of these assets in line with their estimated fair market value.

The third quarter results of operations also included $1.9 million before tax ($1.2 million after tax) of costs related to the previously announced exploration of strategic alternatives and debt refinancing as well as severance costs. Further, gains from real estate sales declined $1.7 million ($1.1 million after tax) from the prior year quarter.

"We made some difficult decisions that affected this quarter's bottom line, but which also will enhance our ability to improve future earnings," said Don E. Marsh, Chairman and CEO. He said that the Company's management is committed to taking actions to improve the Company's financial position.

Store Closings and Cost Savings

The Company announced on February 8, 2006, its decision to close nine stores by the end of the month as part of its ongoing efforts to improve the cash flow of the Company. The Company has already closed six Village Pantry convenience stores (four in Indianapolis and two in Anderson) and the Trios Di Tuscanos restaurant in Noblesville. The Marsh Supermarket in Fort Wayne and the Savin*$ store in Muncie will be closed by the end of the month. Upon closing of the stores, the Company expects to record an additional charge of $6.0 to $10.0 million ($3.9 to $6.5 million after tax) in the fourth fiscal quarter, primarily related to future lease payments.

As previously announced, the planned cost saving measures included a reduction of staffing, travel and corporate overhead at the company's headquarters. The Company expects to incur a fourth quarter charge of $5.8 to $6.8 million for future cash expenditures related to the reduction of staffing at the Company's headquarters. Additionally, the previously announced termination of the supplemental executive retirement plans is expected to reduce expenses by $3.0 to $4.0 million annually.

Collectively, these actions are expected to save the Company more than $15.0 million annually.

Other

As part of the Company's recent financings and previously announced decision to explore strategic alternatives, the Company had substantially all of its owned real estate appraised. The Company owns the real estate and buildings for 34 of its supermarkets, 44 of its convenience stores, and five of its other florist and catering facilities. In addition, the Company owns its corporate headquarters, certain warehouses and other land and buildings. Based on the recent appraisals, management of the Company believes that the estimated fair market value of the Company's owned real estate and buildings exceeds the net book value of such real estate and buildings reflected on the Company's consolidated financial statements by $100.0 to $150.0 million. However, appraisals are inherently subjective and represent the opinion of the appraisal firm based on the information available to it. Appraisals are merely estimates of value and are based upon numerous assumptions and are subject to numerous qualifications. The Company therefore cannot assure that such appraisals are an accurate measure of the true worth of the properties. Further, the appraisals do not necessarily reflect the actual amount that a buyer would pay for the properties and should not be relied upon as an accurate measure of realizable value of the properties. Additionally, since appraisals are conducted as of a given point in time, subsequent events could cause the appraisal value of a property to vary significantly from the stated amount. Some of these properties have been pledged as collateral to secure indebtedness under the Company's credit facility and term loan.

About Marsh Supermarkets, Inc.

Marsh is a leading regional chain with stores primarily in Indiana and western Ohio, operating 69 Marsh(r) supermarkets, 38 LoBill(r) Food stores, 8 O'Malias(r) Food Markets, 154 Village Pantry(r) convenience stores, 2 Arthur's Fresh Market(r) stores. The Company also operates Crystal Catering Food Services(sm) which provides upscale catering, cafeteria management, office coffee, coffee roasting, vending and concessions, and Primo Banquet Catering and Conference Centers; Floral Fashions(r), McNamara(r) Florist and Enflora(r) -- Flowers for Business.

Cautionary Note Regarding Forward-Looking Statements

This report includes certain forward-looking statements (statements other than those made solely with respect to historical fact). Actual results could differ materially and adversely from those contemplated by the forward-looking statement due to known and unknown risks and uncertainties, many of which are beyond the Company's control. The forward-looking statements and the Company's future results, liquidity and capital resources are subject to risks and uncertainties including, but not limited to, the following: uncertainties regarding the effect or outcome of the Company's decision to explore strategic alternatives; the entry of new or remodeled competitive stores into the Company's market areas; the level of discounting and promotional spending by competitors; the Company's ability to improve comparable store sales; the level of margins achievable in the Company's operating divisions; the stability and timing of distribution incentives from suppliers; changes in the terms on which suppliers require the Company to pay for store merchandise; the Company's ability to control expenses including employee medical costs, labor, credit card fees, and workers compensation and general liability expense; uncertainties regarding gasoline prices and margins; the success of the Company's new and remodeled stores; uncertainties regarding the cost savings of store closings and other restructuring efforts; uncertainties regarding future real estate gains due to limited real estate holdings available for sale; potential interest rate increases on variable rate debt, as well as terms, costs and the availability of capital; the Company's ability to collect outstanding notes and accounts receivable; uncertainties related to state and federal taxation and tobacco and environmental legislation; uncertainties related to the outcome of pending litigation; the timely and on budget completion of store construction, conversion and remodeling; and other known and unknown risks and uncertainties. The Company undertakes no obligation to update or revise any forward-looking statements to reflect subsequent events or circumstances.



                      MARSH SUPERMARKETS, INC.
                 CONDENSED CONSOLIDATED BALANCE SHEETS
                 -------------------------------------
                            (In thousands)
                              (Unaudited)

                                                  Jan. 7,     Jan. 1,
                                                   2006         2005
                                                   ----         ----
 Assets
 Current assets:

  Cash and equivalents                          $  28,813    $  47,302
  Accounts receivable, net                         26,465       24,505
  Inventories                                     135,222      133,731
  Prepaid expenses                                  5,792        6,367
  Prepaid income taxes                              1,985        1,364
                                                 --------     --------
     Total current assets                         198,277      213,269
 Property and equipment, less  
  allowances for depreciation                     306,852      304,272
 Other assets                                      44,861       62,807
                                                 --------     --------
            Total Assets                         $549,990     $580,348
                                                 ========     ========

 Liabilities and Shareholders' Equity    
 Current liabilities:

  Accounts payable                               $ 73,150    $  83,460
  Accrued liabilities                              66,220       52,487
  Current maturities of long-term 
    liabilities                                     4,149        5,361
                                                 --------     --------
         Total current liabilities                143,519      141,308

 Long-term liabilities:
   Long-term debt                                 191,490      198,941
   Capital lease and financing 
     obligations                                   42,889       27,494
   Pension and post-retirement
    benefits                                       32,962       46,356
                                                 --------     --------
         Total long-term liabilities              267,341      272,791

 Deferred items:
    Income taxes                                    8,133       15,830
    Gains from sale/leasebacks                     15,480       16,846
    Other                                           3,976        3,359
                                                 --------     --------
         Total deferred items                      27,589       36,035

 Shareholders' Equity:
   Common stock, Classes A and B                   26,661       26,615
   Retained earnings                              116,448      133,328
   Cost of common stock in treasury               (15,916)     (15,690)
   Deferred cost restricted stock                     (31)        (153)
   Notes receivable stock purchase                    (11)         (11)
   Accumulated other comprehensive loss           (15,610)     (13,875)
                                                 --------     --------
     Total shareholders' equity                   111,541      130,214
                                                 --------     --------
        Total Liabilities and  
         Shareholders' Equity                    $549,990     $580,348
                                                 ========      =======


                       MARSH SUPERMARKETS, INC.
            CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
            -----------------------------------------------
               (In thousands, except per share amounts)
                              (Unaudited)

                            12 Weeks Ended          40 Weeks Ended       
                        ----------------------  ----------------------
                          Jan. 7,     Jan. 1,     Jan. 7,     Jan. 1,
                           2006        2005        2006        2005
                           ----        ----        ----        ----
 Sales and other 
   revenues             $  407,292  $  401,752  $1,366,175  $1,325,222
 Gains from sales of 
  property                     217       1,890         749       3,164
                        ----------  ----------  ----------  ----------
 Total revenues            407,509     403,642   1,366,924   1,328,386
 Cost of merchandise 
  sold, including
  warehousing and  
  transportation,
  excluding  
  depreciation             287,313     284,035     964,867     935,358
                        ----------  ----------  ----------  ----------
 Gross profit              120,196     119,607     402,057     393,028
 Selling, general 
  and administrative       109,666     105,099     370,990     351,134
 Depreciation                6,278       5,815      20,401      19,387
 Impairment of 
  long-lived assets         12,775         --       12,775         --
                        ----------  ----------  ----------  ----------
 Operating income
  (loss)                    (8,523)      8,693      (2,109)     22,507
 Interest                    5,222       4,475      15,923      14,462 
 Other non-operating 
  expense (income)              33         --         (350)       (838)
                        ----------  ----------  ----------  ----------
 Income (loss) 
  before income taxes      (13,778)      4,218     (17,682)      8,883
 Income taxes
  (benefit)                 (4,146)      1,545      (5,308)      3,288  
                        ----------  ----------  ----------  ----------
 Net income (loss)      $   (9,632) $    2,673  $  (12,374) $    5,595
                        ==========  ==========  ==========  ==========

 Earnings (loss) per 
  common share:

 Basic                      $(1.22)       $.34      $(1.57)       $.71
 Diluted                    $(1.22)       $.34      $(1.57)       $.70

 Dividends declared
  per share                   $ --        $.13        $.26        $.39
                              ====        ====        ====        ====



                           MARSH SUPERMARKETS, INC.
     RECONCILIATION OF SALES AND OTHER COMPARABLE REVENUES ($000)
     ------------------------------------------------------------

                                             Jan. 7,          Jan. 1,
                                               2006             2005
                                            ----------      ----------

 Year to Date

 Total revenues                             $1,366,924      $1,328,386
 Less:  other revenues, 
  non-comparable sales and
  gains from sales of property (a)             102,792          90,127
                                            ----------      ----------
 Comparable supermarket and 
  convenience store sales                    1,264,132       1,238,259
 Less:  comparable gasoline sales              151,762         120,212
                                            ----------      ----------
 Comparable supermarket and 
  convenience store
  merchandise sales (b)                     $1,112,370      $1,118,047
                                            ==========      ==========


 3rd Quarter

 Total revenues                               $407,509        $403,642
 Less:  other revenues, 
  non-comparable sales and
  gains from sales of property (a)              29,656          28,212
                                            ----------      ----------
 Comparable supermarket and 
  convenience store sales                      377,853         375,430
 Less:  comparable gasoline sales               42,241          35,182
                                            ----------      ---------- 
 Comparable supermarket and
  convenience store
  merchandise sales (b)                       $335,612        $340,248
                                            ==========      ==========

 (a) Other revenues and non-comparable sales include sales and
     revenues of both Crystal Foodservice and McNamara, as well as
     supermarket and convenience store revenues from video rental,
     lottery tickets, check cashing fees and other sources.

 (b) The Company excludes gasoline sales from its analysis of
     comparable store sales because retail gasoline prices fluctuate
     widely and frequently, making analytical comparisons difficult.

  Comparable stores include stores open at least one full year,
  replacement stores and format conversions.


            

Tags


Contact Data