Duckwall-ALCO Stores Reports Operating Results for Fourth Quarter and Year Ending January 29, 2006


ABILENE, Kan., April 14, 2006 (PRIMEZONE) -- Duckwall-ALCO Stores, Inc. (Nasdaq:DUCK), which operates 253 retail stores in 21 central states, today announced its operating results for the fourth quarter and year ending January 29, 2006.

Net earnings for the fourth quarter were $5.2 million, or $1.33 per diluted share, compared with net earnings of $2.1 million, or $0.47 per diluted share, in the fourth quarter of the prior fiscal year. Net income for the year ending January 29, 2006 was $1.9 million, or $0.47 per diluted share, compared with net earnings of $3.9 million, or $0.88 per diluted share, for the prior fiscal year ended January 30, 2005.

Net sales from continuing operations for the fourth quarter increased 8.3% to $127.2 million, while same-store sales increased 4.5% when compared with the prior-year quarter. Net sales for the year ending January 29, 2006 increased 6.3% to $435.0 million, while same-store sales increased 3.1% when compared with the prior fiscal year.

President and CEO Bruce Dale stated, "We are committed to improving every area of our business and are seeing some very positive results from our efforts. For the fourth quarter we saw a 9.4% same-store sales increase in our apparel departments. And we are particularly pleased with our margin and expense performance in the fourth quarter, combined with a 4.5% same-store sales increase for the quarter."

Gross margin for the fourth quarter improved 160 basis points to 33.4% of sales from 31.8% in the fourth quarter of the prior fiscal year. Reduction in shrinkage related to a warehouse inventory adjustment contributed 110 basis points of the improvement. Gross margin for the year ending January 29, 2006 declined 140 basis points to 31.8% of sales from 33.2% last year. Of this decline, approximately 150 basis points are related to higher markdowns taken in the second and third quarters to reduce distressed inventory, as previously disclosed.

Operating expenses for the fourth quarter decreased 150 basis points to 27.2% of sales from 28.7% in the prior-year quarter. Operating expenses for the year ended January 29, 2006 declined 90 basis points to 30.1% of sales this year from 31.0% last year.

Income tax expense on earnings from continuing operations for the fourth quarter was recorded at an effective tax rate of 30.5%. During the fourth quarter, the Company analyzed its income tax liability account and determined that it was over-accrued with respect to certain matters arising in prior years. The Company reversed such over-accrual of $371,000 during the fourth quarter of the current year, which reduced the effective rate by 5.0%. The effective tax rate for the fiscal year ended January 29, 2006 was 27.4%, compared to 34.3% in the prior fiscal year.

Stock Buyback Program Update

During the fourth quarter of FY2006, the Company purchased and retired 93,398 shares at an average share price of $25.14. For the year ended January 29, 2006, the Company purchased and retired 729,861 shares at an average share price of $20.54.

Store Operations Update

During the fourth quarter, the Company opened four new ALCO stores that were located in Kansas, Nebraska, and Texas. One Duckwall store was closed during the fourth quarter. It was replaced by an ALCO store that was opened in the same community. For the twelve months ended January 29, 2006, the Company opened one Duckwall and seven ALCO stores.

Investor Conference Call

The Company will host an investor conference call at 3:00 p.m. eastern daylight time on April 25, 2006, to discuss operating results in greater detail for the quarter and year ended January 29, 2006. The dial-in number for the conference call is 800-289-0507 (international/local participants dial 913-981-5540), and the Confirmation Code is 7512594. Parties interested in participating in the conference call should dial in approximately five minutes prior to 3:00 p.m. eastern time. A replay of the call will be available two hours after completion from April 25 through May 9 by dialing 888-203-1112 or for international/local callers by dialing 719-457-0820. The Replay Passcode is 7512594.

About Duckwall-ALCO Stores, Inc.

Duckwall-ALCO Stores, Inc. is a regional retailer that specializes in offering an exceptional product selection at reasonable prices to smaller communities throughout the central United States. Our specialty is delivering those products with the friendly, personal service found in the stores of yesteryear, but with the modern convenience our customers have come to expect. With 253 stores across 21 states, we are proud to have continually provided high quality products at good value prices to our customers for 105 years.

Forward-looking statements

This press release contains forward-looking statements, as referenced in the Private Securities Litigation Reform Act of 1995 ("the Act"). Any forward-looking statements are made by the Company in good faith, pursuant to the safe-harbor provisions of the Act. These forward-looking statements reflect management's current views and projections regarding economic conditions, retail industry environments and Company performance. Factors, which could significantly change results, include but are not limited to: sales performance, expense levels, competitive activity, interest rates, changes in the Company's financial condition and factors affecting the retail category in general. Additional information regarding these and other factors may be included in the Company's quarterly 10-Q filings and other public documents, copies of which are available from the Company on request.



                      DUCKWALL-ALCO STORES, INC.
                Consolidated Statements of Operations
               (In thousands, except per share amounts)
                              Unaudited

                             Three Months Ended    Twelve Months Ended
                             ------------------    -------------------
                             Jan. 29,  Jan. 30,    Jan. 29,   Jan. 30,
                               2006      2005        2006       2005
                             --------  --------    --------   --------
 Net sales                   $127,193  $117,423    $435,015   $409,345
 Cost of sales                 84,701    80,122     296,503    273,644
                             --------  --------    --------   --------
 Gross profit                  42,492    37,301     138,512    135,701
                             
 Selling, general and        
  administrative               33,067    32,125     124,974    120,355
 Depreciation and            
  amortization                  1,574     1,593       5,946      6,428
                             --------  --------    --------   --------
 Total operating expenses      34,641    33,718     130,920    126,783
                             
 Operating income from       
  continuing operations         7,851     3,583       7,592      8,918
   Interest expense               464       301       1,273      1,230
                             --------  --------    --------   --------
 Earnings from continuing    
  operations before          
  income taxes                  7,387     3,282       6,319      7,688
                             
   Income tax expense           2,255     1,010       1,729      2,640
                             --------  --------    --------   --------
 Earnings from continuing    
  operations                    5,132     2,272       4,590      5,048
                             
 Earnings/(loss) from        
  discontinued operations,   
  net of income tax                28      (178)     (2,641)    (1,125)
                             --------  --------    --------   --------
 Net earnings                $  5,160  $  2,094    $  1,949   $  3,923
                             ========  ========    ========   ========
                             
 Per share data (diluted):   
  Earnings from continuing   
   operations                $   1.32  $   0.51    $   1.11   $   1.13
                             
 Net earnings                $   1.33  $   0.47    $   0.47   $   0.88
                             
 Weighted-average shares     
  outstanding:               
   Basic                        3,861     4,463       4,084      4,392
   Diluted                      3,893     4,495       4,118      4,464


                      DUCKWALL-ALCO STORES, INC.
                      Consolidated Balance Sheet
                            (In thousands)
                               Unaudited
                                              January 29,   January 30,
                                                 2006          2005
                                               --------      --------
 Assets
 Current assets:
  Cash and cash equivalents                    $  1,565      $  1,200
  Receivables                                     1,781         1,734
  Inventories                                   135,077       129,486
  Prepaid expenses                                2,621         2,225
  Property held for sale                            585            --
                                               --------      --------
   Total current assets                         141,629       134,645
                                               --------      --------
 Property and equipment                          92,615        88,008
 Less accumulated amortization                   63,591        63,520
                                               --------      --------
   Net property and equipment                    29,024        24,488
                                               --------      --------
 Property under capital leases,                            
  net of accum. amortization                      6,861         2,546
 Other non-current assets                            55            89
 Deferred income taxes                            1,353         1,350
                                               --------      --------
   Total assets                                $178,922      $163,118
                                               ========      ========
                                                           
 Liabilities and Stockholders' Equity                      
 Current Liabilities                                       
  Current maturities of capital                            
   lease obligations                           $  1,879      $    856
  Accounts payable                               28,300        22,234
  Accrued salaries and commissions                6,001         4,728
  Accrued taxes other than income                 4,743         4,367
  Income taxes payable                            1,163           351
  Other current liabilities                       8,823         5,764
  Deferred income taxes                              86           914
                                               --------      --------
    Total current liabilities                    50,995        39,214
                                                           
 Notes payable under revolving loan                        
  credit facility                                17,062         4,023
 Capital lease obligations, less                           
  current maturities                              7,299         3,726
 Other noncurrent liabilities                     1,419         1,479
                                               --------      --------
   Total liabilities                             76,775        48,442
                                               --------      --------
 Stockholders' equity                                      
  Common Stock, $.0001 par value, authorized               
   20,000,000 shares in 2006 and 2005; issued              
   and outstanding 3,786,953 and                           
   4,475,079 shares in 2005 and 2004,                      
   respectively                                       1             1
                                                           
   Additional paid-in capital                    36,411        50,889
   Retained earnings                             65,735        63,786
                                               --------      --------
    Total stockholders' equity                  102,147       114,676
                                               --------      --------
    Total liabilities and                                  
     stockholders' equity                      $178,922      $163,118


            

Contact Data