Chino Commercial Bank, N.A. Posts 49.4 Percent Increase in Net Income


CHINO, Calif., April 24, 2006 (PRIMEZONE) -- The Board of Directors of Chino Commercial Bank, N.A. (OTCBB:CKNA) announced the results of operations for the first quarter of 2006 with net income for the quarter of $264,531 or $0.32 per share, a 49.4% increase from net income of $177,068 or $0.22 per share for the first quarter of 2005. Net income per fully diluted share was $0.30 and $0.20 for the quarters ending March 31, 2006 and 2005, respectively. Dann H. Bowman, President and Chief Executive Officer, stated, "The Bank continues to experience strong fundamental growth, especially in the loan portfolio and, with the new Ontario branch, we are building on our customer base and creating more synergy within the community."

Total assets increased by 8.4% to $91.5 million, as compared with total assets of $84.4 million at the end of the same quarter last year; and increased 0.2% or $184,073 as compared to $91.3 million at December 31, 2005. Total deposits increased 7.7% to $84.0 million at the end of the first quarter, as compared with $78.0 million at the end of the same quarter last year. Deposits remained stable at $84.0 million as compared to December 31, 2005. Total loans increased 18.1% to $43.6 million at March 31, 2006, as compared to $36.9 million at March 31, 2005 and $41.8 million at December 31, 2005.

The increased earnings for the quarter were primarily due to an increase in the net interest margin of $238,051. The Bank posted net interest income of $1,101,721 for the three months ended March 31, 2006, as compared to $880,738 for the same quarter last year. This increase in income was partially offset by an increase in general and administrative expenses of $96,211 due to numerous increases in expenses, but primarily resulting from an increase in salary and benefits expense and occupancy and equipment, due to the addition of the new Ontario branch as of January 5, 2006.

Average interest-earning assets were $78.5 million with average interest-bearing liabilities of $22.1 million, yielding a net interest margin of 5.61% for the first quarter of 2006, as compared to average interest-bearing assets of $72.4 million with average interest-bearing liabilities of $15.1 million yielding, a net interest margin of 4.86% for the three months ended March 31, 2005.

General and administrative expenses were $803,238 for the three months ended March 31, 2006, as compared to $707,026 for the three months ended March 31, 2005. The largest component of general and administrative expenses was salary and benefits expense of $409,178 for the first quarter of 2006, as compared to $334,496 for the first quarter of 2005. Salary and benefits increased due to higher average full-time equivalent staff, salary increases, and the reduction in capitalized costs related to loan origination expenses for the first quarter of 2006 as compared to first quarter of 2005. The largest increase to general and administrative expense was attributable to occupancy and equipment that increased by $41,620 for the comparable three-month period, due to the opening of the Bank's second banking facility in Ontario. Other general and administrative expenses that increased were data and item processing expenses, which increased by $12,480 due to new internet and cash management products that the Bank released as of April 1, 2005, as well as to volume increases as deposit relationships continue to build, especially with the new Ontario branch.

Forward-Looking Statements

The statements contained in this release that are not historical facts are forward-looking statements based upon management's current expectations and beliefs concerning future developments and their potential effect on Chino Commercial Bank. There can be no assurances that future developments affecting Chino Commercial Bank will be the same as those anticipated by management.

Actual results may differ from those projected in the forward-looking statements. These forward-looking statements involve risks and uncertainties. These include, but are not limited to, the following risks; (1) changes in performance of the financial markets; (2) changes in the demand for and market acceptance of Chino Commercial Bank's products and services; (3) changes in general economic conditions including interest rates, presence of competitors with greater financial resources, and the impact of competitive products and pricing; (4) the effect of Chino Commercial Bank's policies; (5) the continued availability of adequate funding sources.



                           CHINO COMMERCIAL BANK
                       Selected Financial Highlights

                                             For the three months
                                               ended March 31,
                                         ----------------------------
                                             2006            2005
                                         -------------  -------------
 Selected Operating Data:
 Net interest income                      $  1,181,927    $   880,738
 Provision for loan losses                       8,750         17,068
 Non-interest income                           146,757        132,665
 Non-interest expense                          803,238        707,026
 Net income                               $    264,531    $   177,068
 Share Data:                                             
 Basic income per share                   $       0.32    $      0.22
 Diluted Income per share                 $       0.30    $      0.22
 Weighted average common                                 
   shares outstanding                                    
    Basic                                      818,453        818,453
    Diluted                                    883,992        882,869
                                                         
 Performance Ratios:                                     
 Return on average assets                         1.22%          0.90%
 Return on average equity                        15.38%         11.82%
 Equity to total assets at the                           
   end of the period                              7.33%          7.66%
 Net interest spread                              4.56%          3.82%
 Net interest margin                              5.61%          4.86%
 Average interest-earning assets to                      
   average-bearing liabilities                  354.51%        478.27%
 Core efficiency ratio                           64.29%         69.72%
 Non-interest expense to average assets           3.69%          3.59%
                                                         
                                                         
                                                         
 Selected Balance Sheet Data:                3/31/2006     12/31/2005
                                             ---------     ----------
 Total assets                             $ 91,516,982    $91,332,909
 Investment securities held to maturity      5,649,875      5,850,687
 Investment securities                                   
   available for sale                       16,205,550     16,311,377
 Loan receivable, net                       43,571,665     41,806,807
 Deposits                                   84,017,378     84,021,943
 Non-interest bearing deposits              60,573,662     62,610,963
 Stockholders' equity                     $  6,953,678    $ 6,694,040
                                                       
 Regulatory capital ratios:
 Average equity to average assets                7.91%          7.46%
 Leverage capital                                8.13%          7.54%
 Tier I risk based                              11.97%         12.14%
 Risk-based capital                             13.00%         13.21%

 Asset Quality Ratios:
 Allowance for loan losses
   as a percent of gross loans receivable         1.25%          1.28%
 Net charge-offs to average loans                  n/a            n/a
 Non-performing loans to total loans               n/a            n/a
 Number of full-service customer facilities          2              1


            

Contact Data