Apria Healthcare Announces 2006 First Quarter Financial Results

Revenue Increases 2.3% From Fourth Quarter 2005


LAKE FOREST, Calif., April 25, 2006 (PRIMEZONE) -- Apria Healthcare Group Inc. (NYSE:AHG), the nation's leading home healthcare company, today announced its financial results for the quarter ended March 31, 2006. Revenues were $368.1 million in the first quarter of 2006 compared to $359.7 million in the fourth quarter of 2005 and $371.9 million in the first quarter of 2005. Net income for the first quarter of 2006 was $16.1 million or $0.38 per share (diluted), compared to $19.5 million or $0.43 per share for the fourth quarter of 2005. Net income for the first quarter of 2005 was $25.2 million or $0.51 per share.

Medicare reimbursement reductions and related respiratory drug product cost increases were responsible for the majority of the first quarter revenue and net income declines when compared to the prior year quarter. The impact of the Medicare reductions versus the first quarter of 2005 was $8.4 million to revenues and $6.3 million to net income. Compared to the fourth quarter of 2005, the Medicare-related impact to revenues and net income was $3.3 million and $2.6 million, respectively.

"We are encouraged by signs of a return of overall organic revenue growth as it started to rebound in the first quarter versus the fourth quarter, but there's still work to be done," said Lawrence M. Higby, Chief Executive Officer. "Revenues from the CIGNA contract are coming in strong and are trending upward. Overall, March revenues outpaced January and February and, for certain product lines such as oxygen, nebulizers, hospital beds and two key infusion therapies, March represented the highest patient census numbers that we have experienced in the past two years."

Gross margins were 65.5% in the first quarter of 2006, 0.8% lower than the fourth quarter and 2.3% lower than the first quarter of last year. The decline in margins is primarily attributable to the Medicare revenue pricing reductions and related product cost increases noted above.

Selling, distribution and administrative expenses were 53.7% of net revenues in the first quarter of 2006, down from 54.3% in the fourth quarter of 2005 and up from 52.4% in the first quarter of 2005. The comparison between the percentages for the two first quarters is directly impacted by the incremental Medicare revenue reductions of $8.4 million, which accounts for the difference. The favorable variance of 0.6% between the first quarter of 2006 and the fourth quarter of 2005 was due to productivity improvements and was achieved despite the Medicare reimbursement reductions of $3.3 million and start-up costs on the CIGNA contract. During the first quarter of 2006, Apria management effected a number of expense savings initiatives. Realization of the related savings is expected to accelerate in the second half of the year.

Earnings before interest, taxes, depreciation and amortization (EBITDA) was $67.2 million in the first quarter of 2006. This compares to $69.4 million for the fourth quarter of 2005 and $75.7 million in the first quarter of 2005. Compared to the fourth quarter of 2005, the EBITDA reduction was due to the Medicare-related impacts and seasonally higher bad debt expense, offset by improved organic revenues and expense leveraging. EBITDA is presented as a supplemental performance measure and is not intended as an alternative to net income or any other measure calculated in accordance with generally accepted accounting principles. Further, EBITDA may not be comparable to similarly titled measures used by other companies. A table reconciling EBITDA to net income is presented at the bottom of the condensed consolidated statements of income included in this release.

The tax rate in the first quarter was 34.6% due to the completion of the 2002 I.R.S. audit and a subsequent adjustment to the tax contingency reserves. The tax rate for the year is expected to be approximately 37%.

Liquidity and Capital

Operating cash flow was $38.2 million in the first quarter of 2006 versus $77.3 million in the fourth quarter of 2005 and $51.7 million in the first quarter of 2005. The main drivers of the decrease in 2006 are the timing of the payment of payroll liabilities and the increase in net accounts receivable due to the revenue increase in March.

Net purchases of patient service equipment were 9.0% of net revenue in the first quarter of 2006. This increase, when compared to purchases of 8.3% in the first quarter of 2005, can be attributed to the CIGNA contract transition. In order to accelerate the transition, Apria increased purchases of new equipment to accommodate the high volume of new patients and purchased the patient service equipment already in place in the homes of existing CIGNA patients from previously contracted providers.

Days sales outstanding (DSO) were 56 days at March 31, 2006, down from 57 days at March 31, 2005 and December 31, 2005.

Apria provides home respiratory therapy, home infusion therapy and home medical equipment through approximately 500 branches serving patients in all 50 states. With almost $1.5 billion in annual revenues, it is the nation's leading homecare company.

This release may contain statements regarding anticipated future developments that are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Results may differ materially as a result of the risk factors included in the Company's filings with the Securities and Exchange Commission and other factors over which the Company has no control.



            

                     APRIA HEALTHCARE GROUP INC.

                CONDENSED CONSOLIDATED BALANCE SHEETS


                                       March 31,         December 31,
 (dollars in thousands)                 2006                 2005 
 --------------------------------------------------------------------
                                     (unaudited)

                        ASSETS

 CURRENT ASSETS:

 Cash and cash equivalents             $  13,900           $  23,304

 Accounts receivable, net 
  of allowance for doubtful
  accounts                               229,549             226,478

 Inventories, net                         44,184              42,571

 Other current assets                     51,307              51,648
                                       ---------            ----------

   TOTAL CURRENT ASSETS                  338,940             344,001

 PATIENT SERVICE EQUIPMENT, NET          229,164             225,575

 PROPERTY, EQUIPMENT & IMPROVEMENTS,
  NET                                     46,465              46,087

 OTHER ASSETS, NET                       568,712             570,235
                                       ---------           ---------

           TOTAL ASSETS               $1,183,281          $1,185,898
                                      ==========          ==========


     LIABILITIES & STOCKHOLDERS' EQUITY

 CURRENT LIABILITIES:

 Accounts payable and accrued
  liabilities                          $ 148,795          $  166,326

 Current portion of long-term debt         2,442               4,465
                                       ---------          ----------

        TOTAL CURRENT LIABILITIES        151,237             170,791

 LONG-TERM DEBT, net of current
  portion                                635,709             640,855

 OTHER NON-CURRENT LIABILITIES            49,147              47,088
                                       ---------          ----------

        TOTAL LIABILITIES                836,093             858,734


 STOCKHOLDERS' EQUITY                    347,188             327,164
                                       ---------          ----------
        TOTAL LIABILITIES AND
         STOCKHOLDERS' EQUITY         $1,183,281          $1,185,898
                                      ==========          ==========


                     APRIA HEALTHCARE GROUP INC.

             CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                             (unaudited)


                                                  Three Months Ended
                                                        March 31, 
 (dollars in thousands, except per                ------------------
  share data)                                       2006       2005 
 ------------------------------------------------------------------

 Respiratory therapy                            $ 253,148  $ 257,489

 Infusion therapy                                  64,772     61,703

 Home medical equipment/other                      50,136     52,671
                                                ---------  ---------

           NET REVENUES                           368,056    371,863

           GROSS PROFIT                           241,082    252,092

 Provision for doubtful accounts                   10,168     14,668

 Selling, distribution and administrative
  expenses                                        197,693    195,036

 Amortization of intangible assets                  1,277      1,620
                                                ---------  ---------

           OPERATING INCOME                        31,944     40,768

 Interest expense, net                              7,287      4,767
                                                ---------  ---------

           INCOME BEFORE TAXES                     24,657     36,001
 Income tax expense                                 8,534     10,831
                                                ---------  ---------

           NET INCOME                           $  16,123  $  25,170
                                                =========  =========

 Net income per common share - assuming 
  dilution                                      $    0.38   $   0.51
                                                =========  =========

 Weighted average number of common shares
  outstanding                                      42,954     49,785


 Reconciliation - EBITDA:

 Reported net income                            $  16,123  $  25,170
 Add back:  Interest expense, net                   7,287      4,767
 Add back:  Income tax expense                      8,534     10,831
 Add back:  Depreciation                           33,964     33,331
 Add back:  Amortization of intangible assets       1,277      1,620
                                              ----------- -----------

 Adjusted EBITDA                                $  67,185  $  75,719
                                                =========  =========

                     

                    APRIA HEALTHCARE GROUP INC.

            CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                              (unaudited)


                                                 Three Months Ended
                                                      March 31, 
                                                 ------------------
 (dollars in thousands)                            2006       2005 
 -------------------------------------------------------------------

 OPERATING ACTIVITIES

 Net income                                    $  16,123   $  25,170

 Items included in net income not 
  requiring cash:

   Provision for doubtful accounts                 10,168     14,668

   Depreciation and amortization                   35,241     34,951

   Deferred income taxes and other                  3,647     (4,215)

 Changes in operating assets and liabilities,
  exclusive of effects of acquisitions            (27,016)   (18,828)
                                                ---------  ---------

     NET CASH PROVIDED BY OPERATING ACTIVITIES     38,163     51,746
                                                ---------  ---------

 INVESTING ACTIVITIES

 Purchases of patient service equipment and 
  property, equipment and improvements, 
  exclusive of effects of acquisitions            (38,834)   (34,433)

 Proceeds from disposition of assets                  555        121

 Cash paid for acquisitions, including 
  payments of deferred consideration               (4,063)   (28,938)
                                                ---------  ---------

      NET CASH USED IN INVESTING ACTIVITIES      (42,342)    (63,250)
                                                ---------  ---------

 FINANCING ACTIVITIES

 Net payments on debt                              (7,169)    (2,459)

 Capitalized debt issuance costs                      --         (15)

 Outstanding checks included in accounts
  payable                                            (858)    (7,062)

 Issuances of common stock                          2,802      9,275
                                                ---------  ---------

 NET CASH USED IN FINANCING ACTIVITIES             (5,225)      (261)
                                                ---------  ---------


 NET DECREASE IN CASH AND CASH EQUIVALENTS         (9,404)   (11,765)

 Cash and cash equivalents at beginning
  of period                                        23,304     39,399
                                                ---------  ---------

 CASH AND CASH EQUIVALENTS AT END 
  OF PERIOD                                     $  13,900  $  27,634
                                                =========  =========


            

Contact Data