Tower Financial Corporation Reports Second Quarter Earnings


FORT WAYNE, Ind., July 14, 2006 (PRIMEZONE) -- Tower Financial Corporation (Nasdaq:TOFC) today announced second quarter 2006 net income of $912,000, an increase of 8.4 percent from the $841,600 reported for the second quarter of 2005. Diluted earnings per share were $0.22, up 4.8 percent from second quarter 2005 earnings of $0.21 per share. For the first six months of 2006, net income was $1.9 million compared with $1.6 million for the prior-year six months, an increase of 21.5 percent. Diluted earnings per share increased 18.0 percent, from $0.39 for the first six months of 2005 compared with $0.46 for the current six-month period.

Performance reflects a continuation of strong loan and deposit growth, moderated by a higher level of expenses to support corporate expansion and infrastructure development. Second quarter highlights include:



  --  Loan growth of $76.8 million, or 17.9 percent over the past 
      twelve months, to $506.1 million; year-to-date, loan growth was 
      $55.7 million, or 12.4 percent, balanced between fixed rate and 
      variable-yields.

  --  Deposit growth of $80.6 million or 18.1 percent since second 
      quarter 2005, to $510.2 million; year-to-date, deposits 
      increased $49.3 million, or 10.7 percent.  Approximately 
      $28 million was the result of a new business sweep product that 
      moved outsourced deposits in-house. 
 
  --  A one-time pre-tax cost of $150,000 associated with the 
      formation of two investment subsidiaries, wholly-owned by Tower 
      Bank, that will provide the company with an alternative 
      investment vehicle for raising capital, and also provide certain 
      state income tax benefits going forward. Beginning July 1, 2006, 
      the effective tax rate for the company will be reduced by 
      approximately 5%.
 
  --  Expansion into new markets with the hiring of two senior 
      business development officers to open and manage loan production 
      offices in Warsaw and Indianapolis. 
 
  --  The opening of a sixth full-service financial center in 
      southwest Fort Wayne.  In addition, the Angola loan production 
      office will become a seventh full-service financial center in 
      August of this year.

Donald F. Schenkel, Chairman and Chief Executive Officer, commented, "This has been an extremely productive quarter for us. We continue to launch new products, expand our network of financial centers locally as well as into new geographic markets, and position the organization for growth and greater efficiencies going forward. While the current quarter reflects a higher level of investment as a result of these initiatives, we are excited by the growing profit potential we see from virtually every market and business line."

Total revenue, consisting of net interest income and non-interest income, was $6.1 million for the second quarter of 2006, an increase of 14.3 percent over the $5.3 million reported for the prior-year quarter. Net interest income grew 15.4 percent to $5.0 million, reflecting a 20.4 percent increase in average earning assets, partially offset by a 15 basis point decline in the net interest margin to 3.60 percent. For the first six months of 2006, total revenue was $12.2 million, up 19.4 percent from the prior-year six-month period. Year-to-date, net interest income was $9.7 million, an increase of 16.8 percent above the comparable 2005 period; average earning assets grew 17.7 percent, while the net interest margin was virtually unchanged from the 3.69 percent reported for the first six months of 2005. Mr. Schenkel noted that the company has taken a conservative approach to the interest rate uncertainties; Tower's formerly asset-sensitive balance sheet is now essentially neutral, and it will remain so until the Federal Reserve changes its present policy. "While there was an opportunity cost this quarter," Mr. Schenkel continued, "we believe that future rate changes will have a minimal impact on Tower."

Fee income moderated from an extremely robust first quarter. Non-interest income for the second quarter of 2006 was $1.1 million, up 9.5 percent from the $1.0 million reported in the second quarter of 2005, but $295,000 below the first quarter of this year. Trust and brokerage fees contributed $603,500, up $65,100 or 12.1 percent, from the year-ago quarter and $187,000 lower than the previous quarter where the comparison is skewed by the approximately $200,000 in large estate fees received in the first quarter. According to Mr. Schenkel, "Trust services continue to expand, although asset growth and fee income have moderated as a result of lackluster stock market performance." Tower Private Advisors currently manages $505.5 million in combined trust and brokerage assets compared with $434.9 million in combined assets a year ago, an increase of 16.2 percent.

Non-interest expense for the second quarter of 2006 was $4.3 million, a 25.6 percent increase over the $3.5 million reported for the prior-year second quarter, most of which was growth related. "We made exceptional progress on several fronts: hiring high quality bankers to lead our company into Indianapolis and Warsaw, and the staffing of the new Fort Wayne financial center, both of which contributed to the $501,000 or 24.3 percent increase in salaries and benefit expense; as well as the formation of two new investment subsidiaries that will reduce our effective tax rate. We believe the one-time $150,000 increase in professional fees related to subsidiaries' formation will be recaptured before year-end, and Tower should experience the benefits of enhanced profitability into future years." The efficiency ratio for the second quarter of 2006 was 71.62 percent compared with 65.22 percent for the prior-year second quarter, and 66.52 percent for the previous quarter.

Asset quality remains strong. Net charge-offs were $364,000 this quarter, or 0.30 percent of average loans on an annualized basis, somewhat higher than previous quarter charge-offs of $158,000 or 0.14 percent of average loans, but comparable to the year-ago quarter, with $334,000 in net charge-offs, equivalent to 0.32 percent of average loans. Non-performing assets plus delinquencies were $4.9 million, or 0.80 percent of total assets at June 30, 2006, up from $3.7 million last quarter, and $3.3 million for the year-ago quarter. Mr. Schenkel noted that approximately $1.0 million of the non-performing loans is backed by strong guarantees. Tower's allowance for loan losses was 1.22 percent of total loans at June 30, 2006.

Assets reached $609.8 million at June 30, 2006, a $102.3 million or 20.2 percent increase over the $507.5 million reported twelve months ago. Loans outstanding grew by $76.8 million, or 17.9 percent, reaching $506.1 million at period-end; other earning assets increased by $18.1 million, or 36.2 percent. Mr. Schenkel noted that the transition to a neutral balance sheet is virtually complete. Commercial loans (CRE plus C&I), the majority of which are variable-rate, now account for 75.9 percent of Tower's loan portfolio, while fixed-rate residential mortgages account for 14.1 percent; this compares with 78.7 percent and 11.2 percent, respectively, at year-end 2005. Deposits grew 10.2 percent over the twelve month period, to $510.2 million. Core deposits (excluding wholesale CDs) now comprise 57.3 percent of total deposits, boosted by the introduction of an internally-developed sweep account; this enabled Tower to retain approximately $27.9 million of money market accounts on its books that had formerly been outsourced overnight to a third-party vendor.

Shareholders' equity was $48.3 million at June 30, 2006, an increase of 5.7 percent from the $45.7 million reported twelve months ago. Tower continues to meet the requirements for "well-capitalized" banks; the total risk-based capital ratio was 12.62 percent. Period-end shares outstanding were 4,019,310. Mr. Schenkel concluded, "We are on track for another successful year as we expand into new markets and provide a greater variety of high-quality services. As we grow, we are committed to maintain a community banking model, serving the diverse financial needs of our businesses and consumers with greater convenience and a higher level of expertise and service. Basically, that is the key to our success."

ABOUT THE COMPANY

Headquartered in Fort Wayne, Indiana, Tower Financial Corporation is a financial services holding company for two subsidiaries: Tower Bank & Trust Company, a growing community bank that opened in February 1999; and Tower Trust Company, a state-chartered wealth services firm doing business as Tower Private Advisors. Tower Bank provides a wide variety of financial services to businesses and consumers located in Northeast Indiana through its six full-service financial centers in Fort Wayne and business development offices in Angola, Indianapolis and Warsaw, Indiana. Tower Financial Corporation's common stock is listed on the Nasdaq National Market under the symbol "TOFC." For further information, please visit Tower's web site at www.TOFC.net.

FORWARD-LOOKING STATEMENTS

This news release contains forward-looking statements that are based on management's beliefs, assumptions, current expectations, estimates and projections about the financial services industry, the economy, and about the Corporation and the Bank. These forward-looking statements are intended to be covered by the safe-harbor provisions of the Private Securities Reform Act of 1995.

These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions that are difficult to predict with regard to timing, extent, likelihood and degree of occurrence. Actual results and outcomes may differ materially from what may be expressed or forecasted in the forward-looking statements. Future factors include changes in interest rates and interest-rate relationships; demand for products and services; the degree of competition by traditional and non-traditional competitors; changes in banking regulation; changes in tax laws; changes in prices, levies, and assessments; the impact of technological advances; governmental and regulatory policy changes; the outcomes of contingencies, trends in customer behavior and their ability to repay loans; changes in the national and local economy; and other factors, including risk factors, referred to from time to time in filings made by the Corporation with the Securities and Exchange Commission and available via EDGAR. These are representative of the future factors that could cause a difference between an ultimate actual outcome and a preceding forward-looking statement. The Corporation undertakes no obligation to update forward-looking statements, whether as a result of new information, future events or otherwise.



 Tower Financial Corporation
 Consolidated Financial Highlights
 Second Quarter 2006
 (unaudited)


 ($ in thousands except for share data)

                                        Quarterly
                   ---------------------------------------------------
                    2nd Qtr     1st Qtr   4th Qtr    3rd Qtr   2nd Qtr
                      2006        2006      2005       2005       2005
                   ---------    --------------------------------------

 EARNINGS
  Net interest
   income          $  4,966      4,773      4,774      4,453     4,304
  Provision for
   loan loss       $    475        575        675        600       536
  NonInterest
   income          $  1,096      1,391      1,129      1,147     1,001
  NonInterest
   expense         $  4,343      4,100      3,797      3,578     3,460
  Net income       $    912        993        938        933       842
  Basic
   earnings
   per share       $   0.23       0.25       0.23       0.23      0.21
  Diluted
   earnings
   per
   share           $   0.22       0.24       0.23       0.23      0.21
  Average
   shares
   outstanding    4,017,254  4,008,000  4,007,936  4,007,697 4,005,824
  Average
   diluted
   shares
   outstanding    4,128,151  4,105,496  4,037,920  4,093,426 4,073,011


 PERFORMANCE RATIOS
  Return on
   average
   assets(a)           0.61%      0.72%      0.70%      0.71%     0.69%
  Return on
   average
   common
   equity(a)           7.58%      8.42%      7.92%      8.02%     7.48%
  Net interest
   margin
  (fully-tax
   equivalent)(a)      3.60%      3.74%      3.79%      3.64%     3.75%
  Efficiency
   ratio              71.64%     66.52%     64.32%     63.89%    65.22%
  Full-time
   equivalent
   employees         167.50     155.50     150.50     147.00    138.50

 CAPITAL
  Equity to
   assets              7.92%      8.37%      8.47%      8.58%     9.01%
  Regulatory
   leverage ratio     10.24%     10.76%     11.08%      9.67%    10.12%
  Tier 1
   capital ratio      11.52%     11.88%     12.16%     10.44%    10.69%
  Total
   risk-based
   capital ratio      12.62%     13.00%     13.24%     11.62%    11.90%
  Book value
   per
   share           $  12.02      11.96      11.79      11.61     11.41
  Cash
   dividend
   per share       $   0.04       0.04        n/a        n/a       n/a

 ASSET QUALITY
  Net
   charge-offs     $    364        158        860        697       334
  Net
   charge-offs
   to average
   loans(a)            0.30%      0.14%      0.77%      0.63%     0.32%
  Allowance for
   loan losses     $  6,174      6,062      5,645      5,830     5,927
  Allowance for
   loan
   losses to
   total loans         1.22%      1.28%      1.25%      1.31%     1.38%
  Nonperforming
   loans           $  3,118      1,833      1,688      1,961     2,175
  Other real
   estate owned
   (OREO)          $    430        509        244         --       400
  Nonperforming
   assets (NPA)    $  3,548      2,342      1,932      1,961     2,575
  90+ Day
   delinquencies   $  1,304      1,380        864      1,136       765
  NPA's plus
   90 Days
   delinquent      $  4,852      3,722      2,796      3,097     3,340
  NPA's to
   Total
   assets              0.58%      0.41%      0.35%      0.36%     0.51%
  NPA's+90 to
   Total assets        0.80%      0.65%      0.50%      0.57%     0.66%
  NPA's to
   Loans + OREO        0.70%      0.49%      0.43%      0.44%     0.60%


 END OF PERIOD BALANCES
  Total assets     $609,781    572,632    557,821    542,632   507,519
  Total earning
   assets          $574,053    539,187    528,036    513,036   479,241
  Total loans      $506,077    473,998    450,391    443,365   429,331
  Total deposits   $510,235    472,178    460,951    467,538   429,678
  Stockholders'
   equity          $ 48,319     47,951     47,268     46,537    45,712

 AVERAGE BALANCES
  Total assets     $596,293    556,479    534,172    518,540   487,429
  Total earning
    assets         $563,858    526,423    507,361    492,937   468,357
  Total loans      $491,533    458,642    441,719    437,426   418,564
  Total deposits   $501,012    459,803    455,988    440,969   410,019
  Stockholders'
   equity          $ 48,232     47,846     46,997     46,182    45,131

 (a) annualized for quarterly data





 ($ in thousands except for share data)

                                                 Year-To-Date
                                        -----------------------------
                                            2006               2005
                                        -----------------------------

 EARNINGS
  Net interest income                       9,739              8,337
  Provision for loan loss                   1,050              1,117
  NonInterest income                        2,487              1,908
  NonInterest expense                       8,443              6,706
  Net income                                1,905              1,569
  Basic earnings per share                   0.47               0.39
  Diluted earnings per share                 0.46               0.39
  Average shares outstanding            4,012,652          4,004,497
  Average diluted shares
   outstanding                          4,115,682          4,071,104

 PERFORMANCE RATIOS
  Return on average assets(a)                0.67%              0.66%
  Return on average common
   equity (a)                                8.00%              7.05%
  Net interest margin
  (fully-tax equivalent)(a)                  3.67%              3.69%
  Efficiency ratio                          69.06%             65.46%
  Full-time equivalent
   employees                               167.50             138.50

 CAPITAL

  Equity to assets                           7.92%              9.01%
  Regulatory leverage ratio                 10.24%             10.12%
  Tier 1 capital ratio                      11.52%             10.69%
  Total risk-based capital
   ratio                                    12.62%             11.90%
  Book value per share                      12.02              11.41
  Cash dividend per share                    0.08                n/a

 ASSET QUALITY
  Net charge-offs                             522                798
  Net charge-offs to average
   loans(a)                                  0.22%              0.39%
  Allowance for loan losses                 6,174              5,927
  Allowance for loan losses
   to total loans                            1.22%              1.38%
  Nonperforming loans                       3,118              2,175
  Other real estate owned
   (OREO)                                     430                400
  Nonperforming assets (NPA)                3,548              2,575
  90+ Day delinquencies                     1,304                765
  NPA's plus 90 Days delinquent             4,852              3,340
  NPA's to Total assets                      0.58%              0.51%
  NPA's+90 to Total assets                   0.80%              0.66%
  NPA's to Loans + OREO                      0.70%              0.60%

 END OF PERIOD BALANCES
  Total assets                            609,781            507,519
  Total earning assets                    574,053            479,241
  Total loans                             506,077            429,331
  Total deposits                          510,235            429,678
  Stockholders' equity                     48,319             45,712

 AVERAGE BALANCES
  Total assets                            576,386            482,584
  Total earning assets                    545,139            463,239
  Total loans                             475,086            411,679
  Total deposits                          480,407            401,185
  Stockholders' equity                     48,039             44,862

 (a) annualized for quarterly data



 Tower Financial Corporation
 Consolidated Statements of Operations
 For the three and six months ended June 30, 2006 and 2005
 (unaudited)



                        For the Three                For the Six
                         Months Ended                Months Ended
                            June 30                   June 30
                   ------------------------  -------------------------
                        2006        2005        2006           2005
                   ------------------------  -------------------------
 Interest income:
  Loans, including
   fees            $ 9,076,121  $ 6,372,476  $17,221,565   $12,133,057
   Securities
    - taxable          524,597      231,258    1,015,161       478,548
   Securities
    - tax exempt       169,863      134,632      317,255       269,361
   Other
    interest
    income             162,912      122,003      307,915       203,787
                   ------------------------  -------------------------
   Total
    interest
    income           9,933,493    6,860,369   18,861,896    13,084,753

 Interest expense:
   Deposits          4,389,514    2,293,840    7,983,268     4,157,443
   Short-term
    borrowings                           --                        289
   FHLB advances       369,069      181,405      721,249       428,105
   Trust
    preferred
    securities         209,230       81,180      418,461       162,360
                   ------------------------  -------------------------
    Total
     interest
     expense         4,967,813    2,556,425    9,122,978     4,748,197
                   ------------------------  -------------------------

  Net interest
   income            4,965,680    4,303,944    9,738,918     8,336,556
  Provision for
   loan losses         475,000      536,000    1,050,000     1,117,000
                  ------------------------  -------------------------

  Net interest
   income after
   provision for
   loan losses       4,490,680    3,767,944    8,688,918     7,219,556

  Noninterest income:
   Trust and
    brokerage
    fees               603,542      538,442    1,394,498     1,038,583
   Service
    charges            141,182      169,285      319,864       317,437
   Loan broker
    fees                 4,409       48,602       35,028       110,795
   Other fees          346,630      244,513      737,674       440,950
                   ------------------------  -------------------------
    Total
    noninterest
    income           1,095,763    1,000,842    2,487,064     1,907,765

  Noninterest expense:
   Salaries
    and benefits     2,564,673    2,063,704    5,067,656     3,988,543
   Occupancy
    and equipment      511,668      461,541      991,845       897,257
   Marketing           124,290      153,211      296,636       309,743
   Data
    processing         177,644      101,602      323,611       223,920
   Loan and
    professional
    costs              328,998      217,743      549,784       394,149
   Office
    supplies
    and postage        122,457       70,843      229,096       141,043
   Courier
    service             86,939       83,464      179,645       162,696
   Business
    Development        138,511      101,060      243,455       196,741
   Other expense       288,294      206,885      561,632       391,755
                   ------------------------  -------------------------
    Total
     noninterest
     expense         4,343,474    3,460,053    8,443,360     6,705,847
                   ------------------------  -------------------------
  Income before
   income taxes      1,242,969    1,308,733    2,732,622     2,421,474
  Income taxes
   expense             330,990      467,160      827,690       853,050
                   ------------------------  -------------------------
  Net income       $   911,979  $   841,573  $ 1,904,932   $ 1,568,424
                   ========================  =========================

  Basic earnings
   per common
   share           $      0.23  $      0.21  $      0.47   $      0.39
  Diluted earnings
   per common
   share           $      0.22  $      0.21  $      0.46   $      0.39
  Average common
   shares
   outstanding       4,017,254    4,005,824    4,012,652     4,004,497
  Average common
   shares and
   dilutive potential
   common shares
   outstanding       4,128,151    4,073,011    4,115,682     4,071,104


 Tower Financial Corporation
 Consolidated Balance Sheets
 At June 30, 2006, December 31, 2005, and June 30, 2005


                            (unaudited)                   (unaudited)
                             June 30      December 31       June 30
                               2006          2005             2005
 ---------------------------------------------------------------------
 ASSETS
 Cash and due from
  banks                   $ 17,128,235   $ 14,326,710    $ 16,103,495
 Short-term
  investments
  and interest-earning
  deposits                     570,783     16,393,439       7,288,779
 Federal funds sold          7,607,458      7,188,188       8,070,223
                          ---------------------------    ------------
  Total cash
   and cash
   equivalents             25,306,476     37,908,337      31,462,497

 Securities
  available
  for sale, at
  fair value                56,376,624     50,642,276      31,130,188
 FHLBI and FRB stock         3,421,300      3,421,300       3,421,300
 Loans held for sale               --              --              --

 Loans                     506,077,120    450,390,935     429,330,502
 Allowance for loan
  losses                    (6,173,559)    (5,645,301)     (5,927,453)
                          ---------------------------    ------------
   Net loans               499,903,561    444,745,634     423,403,049

 Premises and
  equipment, net             5,805,145      4,638,436       2,805,166
 Accrued interest
  receivable                 3,096,079      2,802,189       2,258,330
 Bank Owned Life
  Insurance                 10,654,906     10,462,402      10,262,237
 Other assets                5,217,017      3,200,086       2,775,905
                          ---------------------------    ------------

   Total assets           $609,781,108   $557,820,660    $507,518,672
                          ===========================    ============

 LIABILITIES AND STOCKHOLDERS' EQUITY
 LIABILITIES
 Deposits:
  Noninterest-bearing     $ 69,668,932   $ 66,742,748    $ 64,514,586
  Interest-bearing         440,565,925    394,208,113     365,163,112
                          ---------------------------    ------------
   Total deposits          510,234,857    460,950,861     429,677,698

 Short-term
  borrowings                       --             --              --
 Federal Home Loan
  Bank advances             36,200,000     34,700,000      26,200,000
 Junior subordinated
  debt                      11,856,000     11,856,000       3,608,000
 Accrued interest
   payable                   1,251,100        954,075         665,315
 Other liabilities           1,920,190      2,091,670       1,655,753
                          ---------------------------    ------------
  Total liabilities        561,462,147    510,552,606     461,806,766

 STOCKHOLDERS' EQUITY
 Preferred stock, no
  par value, 4,000,000 shares
  authorized; no shares issued
  and outstanding.
 Common stock and 
  paid-in-capital, no par
  value, 6,000,000 shares
  authorized; issued and
  outstanding - 4,019,310
  shares at June 30,2006
  and, 4,007,936 shares
  at December 31, 2005,
  and 4,007,686 shares
  at June 30, 2005           38,210,903     38,006,929      38,003,894

 Retained earnings           11,062,884      9,478,812       7,608,579

 Accumulated other
  comprehensive income
  (loss), net of tax of
  $(537,090) at June 30, 2006
  and $(122,449)at
  December 31, 2005,
  and $55,931 at
  June 30, 2005                (954,826)      (217,687)         99,433
                           ---------------------------    ------------
  Total stockholders'
   equity                    48,318,961     47,268,054      45,711,906
                           ---------------------------    ------------
  Total liabilities and
   stockholders' equity    $609,781,108   $557,820,660    $507,518,672
                           ===========================    ============


            

Contact Data