Savannah Bancorp Reports 5.9 Percent Second Quarter EPS Increase and Declares Regular Quarterly Dividend


SAVANNAH, Ga., July 18, 2006 (PRIMEZONE) -- The Savannah Bancorp, Inc. (Nasdaq:SAVB) reported net income for the second quarter 2006 of $2,538,000, up 16 percent from $2,184,000 in the second quarter 2005. Net income per diluted share was $0.54 compared to $0.51 per diluted share in the second quarter of 2005, an increase of 5.9 percent. Earnings growth moderated in the second quarter due to higher than anticipated startup costs in Harbourside Community Bank and a slight net interest margin decline from the first quarter 2006. The margin decline resulted from faster deposit repricing in a very competitive market and slower loan growth than anticipated.

Average outstanding diluted shares increased 440,000, or 10 percent, in the second quarter 2006 compared with the second quarter 2005. The increase in average shares outstanding resulted from the private placement sale of 397,000 shares in August, 2005 and additional shares being issued upon exercise of stock options. For the second quarter 2006, return on average equity was 16.91 percent, return on average assets was 1.33 percent, net interest margin was 4.51 percent and the efficiency ratio was 53.84 percent.

For the first six months of 2006, net income was $4,889,000, a 23 percent increase over $3,965,000 in the first six months of 2005. Earnings per diluted share was $1.04, an increase of 12 percent over earnings per diluted share of $0.93 in the first six months of 2005. Return on average equity was 16.53 percent, return on average assets was 1.31 percent, net interest margin was 4.55 percent and the efficiency ratio was 54.16 percent.

Net interest income increased $1,485,000, or 22 percent, in the second quarter 2006 over the same period in 2005. Earning assets growth of 11 percent and 17 consecutive prime rate increases of 25 basis points each over the prior 24 months resulted in significantly higher net interest income for the second quarter and the first six months of 2006 compared with the same periods in 2005. The net interest margin has been increasing during the two year period of rising rates but has recently begun to decrease as funding costs have increased faster than asset yields. Noninterest income was up 4 percent in the second quarter and 6 percent in the first six months of 2006 compared with the same periods in 2005. Higher mortgage interest rates are negatively impacting mortgage origination volume and mortgage related income.

Noninterest expenses increased 23 percent in the second quarter and 24 percent in the first six months of 2006 compared with 2005. Approximately half of the increase in costs is related to additional costs of the recently chartered Harbourside Community Bank on Hilton Head Island, SC.

Loans, excluding loans held for sale, totaled $657 million at June 30, compared with $572 million one year earlier, an increase of 15 percent. Deposits totaled $642 million at June 30, 2006 and $588 million at June 30, 2005, an increase of 9 percent. As of June 30, 2006, demand, savings and money market accounts had increased 13 percent over the prior year as a result of continued focus on core deposit growth. Total assets increased 12 percent to $772 million at June 30, 2006, up from $689 million a year earlier.

Nonperforming assets increased to $2,559,000, or 0.39 percent of total loans, at June 30, 2006 from $2,093,000, or 0.33 percent of loans, at March 31, 2006 and $733,000, or 0.13 percent of total loans, at June 30, 2005. Net loan recoveries for the first half of 2006 were $3,000. Provision for credit losses for the first six months of 2006 was $775,000 and $820,000 for the first six months of 2005.

Harbourside Community Bank, a new subsidiary bank of the Savannah Bancorp, Inc., opened on March 1, 2006 in a new main office facility on Hilton Head Island, SC. At June 30, 2006, Harbourside had total assets of $38 million, total loans of $27 million and total deposits of $28 million. As previously reported in a regulatory filing with the SEC, the employment of Harbourside's CEO terminated during the second quarter and Mike Odom, CEO of The Savannah Bancorp, Inc. is currently serving as interim President and CEO until a suitable replacement is hired.

Today, the Board of Directors approved a regular quarterly cash dividend of 14 cents per share payable on August 14, 2006 to shareholders of record on July 28, 2006.

The Savannah Bancorp, Inc. (SAVB), a bank holding company for The Savannah Bank, N.A. and Bryan Bank & Trust (Richmond Hill, Georgia) and Harbourside Community Bank (Hilton Head Island, SC), is headquartered in Savannah, Georgia. SAVB began operations in 1990. Its primary businesses include deposit, credit, trust and mortgage origination services provided to local customers.

This press release may contain forward-looking statements as defined by federal securities law which involve significant risks and uncertainties. Actual results could differ materially from those contained in or implied by such statements for a variety of reasons including, but not limited to: changes in interest rates; changes in accounting principles, policies, or guidelines; significant changes in the economic scenario: significant changes in regulatory requirements; and significant changes in securities markets. The Savannah Bancorp, Inc. does not undertake to update forward-looking statements to reflect circumstances or events that occur after the date the forward-looking statements are made. Any such statements are made in reliance on the safe harbor protections provided under the Private Securities Act of 1995.



            The Savannah Bancorp, Inc. and Subsidiaries
                Second Quarter Financial Highlights
                       June 30, 2006 and 2005
                            (Unaudited)
                    (thousands, except share data)

                                                              %
 Balance Sheet Data at June 30        2006        2005     Change
 ----------------------------------------------------------------
 Total assets                     $772,026    $689,271         12
 Interest-earning assets           734,420     659,759         11
 Loans                             657,128     572,317         15
 Deposits                          642,393     588,249        9.2
 Interest-bearing liabilities      659,759     545,340         21
 Shareholders' equity               61,018      43,619         40
 Allowance for credit losses         8,591       7,202         19
 Non-accruing loans                  2,049         184       1014
 Loans past due 90 day -
  accruing                             510         549       (7.1)
 Allowance for credit losses
  to total loans                      1.31%       1.26%       4.0
 Nonperforming assets to
  total loans and other real
  estate owned                        0.39%       0.13%       204
 Loan to deposit ratio              102.29%      97.29%       5.1
 Equity to assets                     7.90%       6.33%        25
 Tier 1 capital to risk-
  weighted assets                    11.47%       9.39%        22
 Total capital to risk-
  weighted assets                    12.72%      10.64%        20
 Book value per share             $  13.24    $  10.40         27
 Outstanding shares                  4,608       4,194        9.9
 Market value per share           $  37.82    $  30.95         22

 Performance Ratios
 ----------------------------------------------------------------
                                                              %
 For the Second Quarter               2006        2005     Change
 ----------------------------------------------------------------
 Net income                       $  2,538    $  2,184         16
 Return on average assets             1.33%       1.29%       2.8
 Return on average equity            16.91%      20.51%       (18)
 Net interest margin                  4.51%       4.16%       8.4
 Efficiency ratio                    53.84%      52.20%       3.1

 Per share data:
 Net income - basic               $   0.55     $   0.52       5.8
 Net income - diluted             $   0.54     $   0.51       5.9
 Dividends                        $  0.140     $  0.135       3.7

 Average shares:
 Basic                               4,607        4,177        10
 Diluted                             4,715        4,275        10
 ----------------------------------------------------------------
                                                              %
 For the First Six Months             2006         2005    Change
 ----------------------------------------------------------------
 Net income                       $  4,889     $  3,965        23
 Return on average assets             1.31%        1.21%      8.5
 Return on average equity            16.53%       19.10%      (13)
 Net interest margin                  4.55%        4.12%       10
 Efficiency ratio                    54.16%       53.70%      0.9

 Per share data:
 Net income - basic               $   1.06     $   0.95        11
 Net income - diluted             $   1.04     $   0.93        12
 Dividends                        $   0.28     $   0.27       3.7

 Average shares:
 Basic                               4,607        4,163        11
 Diluted                             4,712        4,266        10

 

                   The Savannah Bancorp, Inc. and Subsidiaries
                          Consolidated Balance Sheets
                            June 30, 2006 and 2005
                                  (Unaudited)
                         (thousands, except share data)

                                                       June 30
                                              ------------------------
                                                    2006          2005
                                              ----------    ----------
 ASSETS
 Cash and due from banks                        $ 19,413      $ 16,380
 Interest-bearing deposits                         4,400        14,944
 Federal funds sold                               18,266         4,673
 ---------------------------------------------------------------------
  Cash and cash equivalents                       42,079        35,997
 Securities available for sale, at
  fair value
  (amortized cost of $52,268 in 2006
   and $39,880 in 2005                            51,220        39,856
 Loans held for sale                               4,407        28,120
 Loans, net of allowance for credit
  losses of $8,591 in 2006 and
  $7,202 in 2005                                 648,537       565,115
 Premises and equipment, net                       5,714         4,762
 Other real estate owned                               -             -
 Bank-owned life insurance                         5,655         5,449
 Other assets                                     14,414         9,972
 ---------------------------------------------------------------------
        Total assets                            $772,026      $689,271
 =====================================================================
 LIABILITIES
 Deposits:
  Noninterest-bearing                           $ 97,909      $ 95,890
  Interest-bearing demand                         94,081        87,376
  Savings                                         18,540        20,670
  Money market                                   137,721       105,529
  Time deposits                                  294,142       278,784
 ---------------------------------------------------------------------
    Total deposits                               642,393       588,249
 Short-term borrowings                            36,560        21,983
 FHLB advances - long-term                        15,474        20,688
 Subordinated debt                                10,310        10,310
 Other liabilities                                 6,271         4,422
 ---------------------------------------------------------------------
    Total liabilities                            711,008       645,652
 ---------------------------------------------------------------------
 SHAREHOLDERS' EQUITY
 Common stock, par value $1 per
  share: authorized 20,000,000
  shares; issued 4,607,647 and
  4,194,066 in 2006 and 2005                        4,608        4,194
 Preferred stock, par value $1:
  authorized 10,000,000 shares                          -            -
 Additional paid-in capital                        36,480       25,066
 Retained earnings                                 21,870       14,383
 Treasury stock, at cost, 267 in
  2006 and 2005                                        (4)          (4)
 Accumulated other comprehensive
  (loss), net                                      (1,936)         (20)
 ---------------------------------------------------------------------
    Total shareholders' equity                     61,018       43,619
 ---------------------------------------------------------------------
    Total liabilities and
     shareholders' equity                        $772,026     $689,271
 =====================================================================

                  The Savannah Bancorp, Inc. and Subsidiaries
                      Consolidated Statements of Income
              Second Quarter and First Six Months, 2006 and 2005
                                  (Unaudited)
                       (thousands, except per share data)


                                    For the              For the
                                 Quarter Ended      Six Months Ended
                                    June 30,             June 30,
                              ------------------   ------------------
                                  2006      2005       2006      2005
 --------------------------------------------------------------------
 INTEREST AND DIVIDEND INCOME
 Loans, including fees         $12,548    $9,244    $24,269   $17,458
 Loans held for sale               233       369        441       804
 Investment securities:
   Taxable                         471       320        894       620
   Tax-exempt                       32        60         70       128
 Dividends                          56        35        104        72
 Deposits with banks                54       100        102       179
 Federal funds sold                148        69        275       114
 --------------------------------------------------------------------
   Total interest and
    dividend income             13,542    10,197     26,155    19,375
 --------------------------------------------------------------------
 INTEREST EXPENSE
 Deposits                        4,443     3,010      8,336     5,428
 Short-term borrowings             546       114        911       349
 Federal Home Loan Bank
  advances                         197       253        444       503
 Subordinated debt                 200       149        389       283
 --------------------------------------------------------------------
   Total interest expense        5,386     3,526     10,080     6,563
 --------------------------------------------------------------------
 NET INTEREST INCOME             8,156     6,671     16,075    12,812
 Provision for credit losses       360       315        775       820
 --------------------------------------------------------------------
 Net interest income after
  provision for credit losses    7,796     6,356     15,300    11,992
 --------------------------------------------------------------------
 NONINTEREST INCOME
 Service charges on deposit 
  accounts                         377       427        753       814
 Mortgage related income, net      252       305        482       580
 Trust fees                        166       117        325       233
 Other operating income            291       223        599       439

 Loss on sale other real estate 
  owned, net                         -       (24)         -       (24)
 --------------------------------------------------------------------
   Total noninterest income      1,086     1,048      2,159     2,042
 --------------------------------------------------------------------
 NONINTEREST EXPENSE
 Salaries and employee
  benefits                       2,785     2,291      5,476     4,634
 Occupancy and equipment           746       551      1,397     1,063
 Information technology            374       298        736       599
 Other operating expenses        1,071       892      2,266     1,679
 --------------------------------------------------------------------
   Total noninterest expense     4,976     4,032      9,875     7,975
 --------------------------------------------------------------------
 Income before income taxes      3,906     3,372      7,584     6,059
 Income tax expense              1,368     1,188      2,695     2,094
 --------------------------------------------------------------------
 NET INCOME                    $ 2,538   $ 2,184    $ 4,889   $ 3,965
 ====================================================================

 Net income per share:
   Basic                       $  0.55   $  0.52    $  1.06   $  0.95
 ====================================================================

   Diluted                     $  0.54   $  0.51    $  1.04   $  0.93
 ====================================================================

                The Savannah Bancorp, Inc. and Subsidiaries
             Historical Trend Data - Five Years and Five Quarters

   The following tables show per share information for the most recent 
   five years and five quarters. Share and per share information have 
   been restated to reflect the effect of a 5-for-4 stock split in 
   December 2004.

               (amounts in thousands except per share data)

 For the Most Recent Five Years
 ------------------------------
                          2005      2004      2003      2002      2001
                          ----      ----      ----      ----      ----
 Net income             $9,040    $5,736    $4,644    $4,508    $4,358

 Average shares
 Basic                   4,317     4,109     4,103     4,100     4,068
 Diluted                 4,425     4,209     4,181     4,160     4,140

 Net income per
  share ($)
 Basic                    2.09      1.40      1.13      1.10      1.07
 Diluted                  2.04      1.36      1.11      1.08      1.05

 Dividends per share      0.54      0.52      0.51      0.49      0.45

 Market price per
  common share ($)
 High close              37.50     27.60     23.20     17.68     18.18
 Low close               26.50     20.14     15.18     14.18     12.40
 Year-end close          35.48     27.05     23.20     15.25     14.84

 At December 31 ($)
 Assets                717,901   617,341   476,865   437,598   376,183
 Shareholders' equity   58,543    40,071    36,771    34,756    32,071
 Book value per share    12.75      9.74      8.96      8.48      7.86
 Outstanding shares      4,591     4,112     4,103     4,101     4,079

 Performance ratios (%)
 Return on equity        19.06     15.04     12.99     13.50     14.27
 Return on assets         1.32      1.03      1.05      1.14      1.20
 Net interest margin      4.25      3.86      3.91      4.10      4.13
 Efficiency ratio        51.91     58.47     59.40     59.17     57.11


  For the Most Recent Five Quarters (Unaudited)
  ---------------------------------------------

                (amounts in thousands except per share data)

                             2006                    2005
                     ------------------- -----------------------------
                        Second     First    Fourth     Third    Second
                       Quarter   Quarter   Quarter   Quarter   Quarter

 Net income             $2,538    $2,351    $2,721    $2,354    $2,184

 Average shares
 Basic                   4,607     4,607     4,591     4,346     4,177
 Diluted                 4,715     4,709     4,709     4,467     4,275

 Net income per
  share ($)
 Basic                   0.551     0.510     0.590     0.542     0.523
 Diluted                 0.538     0.500     0.580     0.527     0.511

 Dividends per share     0.140     0.140     0.135     0.135     0.135

 Market price per
  common share ($)
 High close              38.00     36.97     37.50     34.54     33.46
 Low close               34.08     33.90     34.25     30.27     27.80
 Quarter-end close       37.82     35.08     35.48     34.50     30.95

 At quarter-end ($)
 Assets                772,026   764,087   717,901   713,082   689,271
 Shareholders' equity   61,018    59,646    58,543    56,696    43,619
 Book value per share    13.24     12.95     12.75     12.35     10.40
 Outstanding shares      4,607     4,607     4,591     4,591     4,194

 Performance ratios (%)
 Return on equity        16.91     16.14     18.75     19.16     20.51
 Return on assets         1.33      1.29      1.50      1.34      1.29
 Net interest margin      4.51      4.59      4.48      4.28      4.16
 Efficiency ratio        53.84     54.50     49.40     51.43     52.20
  
     Additional financial highlights are available at www.savb.com


            

Contact Data