1st Pacific Bank of California Reports Second Quarter Earnings Per Share of $0.20, Up 66.7 Percent


SAN DIEGO, July 18, 2006 (PRIMEZONE) -- 1st Pacific Bank of California (OTCBB:FPBS) today announced second quarter 2006 net income of $822,000, an increase of 65.1 percent above the $498,000 reported for the second quarter of 2005. Diluted earnings per share were $0.20 compared with $0.12 for the year-earlier quarter, up 66.7 percent. For the first six months of 2006, earnings were $1.5 million, or $0.36 per diluted share, an increase of 64.7 percent and 63.6 percent, respectively, above 2005 six-month earnings of $920,000, or $0.22 per diluted share.

Second quarter results reflect a continuation of strong loan and deposit growth, supported by margin expansion and good expense control. Highlights include:



 --   Loan growth of $54.8 million or 27.5 percent year-over-year,
      driven by construction/development and commercial real estate
      lending.

 --   Expansion of the net interest margin to 5.81 percent for the
      second quarter of 2006, an increase of 44 basis points from the
      prior-year second quarter; by virtue of its highly
      asset-sensitive balance sheet, 1st Pacific has successfully
      passed along increased funding costs associated with a growing
      level of time deposits.

 --   1st Pacific combines high growth with strong profitability, as
      evidenced by its second quarter ROA of 1.18 percent and ROE of
      14.05 percent, compared with 0.87 percent and 9.76 percent,
      respectively, for the 2005 second quarter,

 --   Improved operating efficiencies as revenue growth continues to
      outpace operating expenses; the second quarter 2006 efficiency
      ratio improved 705 basis points year-over-year, to 61.1 percent.

 --   Asset quality continues to be extremely strong, with minimal
      losses since the bank's formation in 2000.

 --   The opening of a banking office in El Cajon, which will extend
      the bank's reach into the East County, providing access to a new
      business market.

A. Vincent Siciliano, President and CEO, commented, "Our San Diego market is one of the strongest in the country, with outstanding demographics and $46.4 billion in deposits. 1st Pacific Bank is competing successfully with banks many times its size based on the strong relationship culture we have developed and the unique value proposition we bring to every business customer."

Revenue growth continues to be exceptionally strong. Total revenue, consisting of net interest income and non-interest income, was $4.05 million for the second quarter of 2006, an increase of 33.5 percent over the $3.04 million reported in the prior-year second quarter. Net interest income grew 32.5 percent to $3.9 million, reflecting a 22.5 percent increase in average earning assets and a 44 basis point improvement in the net interest margin above the year-ago quarter, to 5.81 percent. Mr. Siciliano explained that 1st Pacific has successfully passed along increased funding costs by virtue of its highly asset-sensitive balance sheet. Non-interest income for the second quarter of 2006, largely service charges on accounts and income from loan sales, increased $59,000, or 68.1 percent year-over-year, to $145,000.

Expense levels continue to be well-controlled. Noninterest expense was $2.5 million for the current quarter, an increase of $407,000 or 19.7 percent above the June 2005 quarter. Expense increases were primarily related to corporate growth. Salaries and benefits expense rose $272,000 or 21.9 percent above year-earlier levels, reflecting an increase of ten FTE employees to 75. As a ratio to average assets, noninterest expense has been relatively stable year-over-year at 3.56 percent in the June 2006 quarter compared to 3.62 percent for the 2005 quarter.

Asset quality remains exceptionally strong. Mr. Siciliano commented, "We continue to experience virtually no losses, have no foreclosed property on our books, and maintain a steady level of nonperforming loans at approximately $1 million. Our success is the result of high quality lenders using good judgment to effectively manage risk." Nonperforming assets were $1.0 million, or 0.35 percent of assets, at June 30, 2006 compared with $1.0 million in the previous quarter, and $1.1 million for the year-ago quarter. As a percent of the portfolio, nonperforming loans continue to decline; for the June 2005 quarter, nonperforming assets amounted to 0.46 percent of assets. At June 30, 2006, the loan loss reserve was $3.2 million, or 1.24 percent of loans.

Assets reached $287.4 million, an increase of $54.0 million, or 23.1 percent, since June 30, 2005. Of this total, loans accounted for 100 percent of asset growth. Loans outstanding were $254.3 million at quarter-end; the portfolio is primarily commercial-related, with construction/land and commercial real estate accounting for 42.7 percent and 31.3 percent, respectively, of total loans.

Deposits were $249.8 million at June 30, 2006, up $42.9 million or 20.7 percent year-over-year. Time deposits increased $54.8 million from June 30, 2005, and now comprise 46.4 percent of total deposits, up from 27.7 percent a year ago. Mr. Siciliano explained that much of the CD portfolio is of short duration so that management retains flexibility as interest rates change.

At June 30, 2006, shareholders' equity was $23.9 million, an increase of $3.1 million, or 15.0 percent from the year-ago quarter. Equity was 8.31 percent of assets at June 30, 2006 compared with 8.90 percent for the prior-year quarter-end. Shares outstanding at the end of the current quarter were 3,867,160. Mr. Siciliano concluded, "We've completed another excellent quarter, thanks to the dedication of our outstanding staff, the loyalty of our customers, and the support of our shareholders. We are building an exceptional bank, and we are focused on achieving results that meet the expectations of all three of these important stakeholders."

About 1st Pacific Bank of California

1st Pacific Bank is a San Diego-based, locally owned and locally operated financial institution. The bank offers a full complement of business products and services to meet the financial needs of professional firms, small to mid-sized businesses, their owners and the people who work there. Offices are located in the Golden Triangle area of La Jolla, in the Tri-Cities area of Oceanside, in Mission Valley, in Inland North County, and at its newest office in El Cajon. The bank also operates a loan production office serving the Inland Empire in Murrieta. The bank opened Nov. 17, 2000 after raising $11.5 million in an initial public offering. For additional information, visit the Company's web site: www.1stpacbank.com.

Safe Harbor

This news release contains comments or information that constitute forward-looking statements (within the meaning of the Private Securities Litigation Reform Act of 1995) that are based on current expectations that involve a number of risks and uncertainties. Actual results may differ materially from the results expressed in forward-looking statements. Factors that might cause such a difference include changes in interest rates and interest rate relationships; demand for products and services; the degree of competition by traditional and non-traditional competitors; changes in banking regulation; changes in tax laws; changes in prices, levies and assessments; the impact of technological advances; governmental and regulatory policy changes; the outcomes of contingencies; trends in customer behavior as well as their ability to repay loans; changes in the national and local economy; and other factors, including risk factors, referred to from time to time in filings made by 1st Pacific Bank with the Securities and Exchange Commission. 1st Pacific Bank undertakes no obligation to update or clarify forward-looking statements, whether as a result of new information, future events or otherwise.



 

                    1ST PACIFIC BANK OF CALIFORNIA
                   CONSOLIDATED FINANCIAL HIGHLIGHTS

                                      Quarterly
                 -----------------------------------------------------
                    2006        2006       2005       2005      2005
 (dollars in      2nd Qtr     1st Qtr    4th Qtr    3rd Qtr   2nd Qtr
  thousands      ---------  ---------  ---------  ---------  ---------
  except per
  share data)

 EARNINGS
 Net interest
  income         $   3,908      3,652      3,538      3,307      2,950
 Provision for
  loan losses    $     169        179         70        170        125
 NonInterest
  income         $     145        120        186        117         86
 NonInterest
  expense        $   2,477      2,419      2,423      2,061      2,070
 Net income      $     822        693        725        705        498
 Basic earnings
  per share      $    0.21       0.18       0.19       0.18       0.13
 Diluted
  earnings per
  share          $    0.20       0.16       0.17       0.17       0.12
 Average
  shares
  out-
  standing(a)    3,866,992  3,852,399  3,849,540  3,849,289  3,842,046
  Average
   diluted
   shares out-
   standing(a)   4,136,256  4,238,811  4,227,819  4,207,607  4,168,485

 PERFORMANCE
  RATIOS

  Return on
   average
   assets            1.18%      1.08%      1.13%      1.18%      0.87%
  Return on
   average
   common
   equity           14.05%     12.41%     13.17%     13.25%      9.76%
  Net interest
   margin (fully
   tax-
   equivalent)       5.81%      5.87%      5.71%      5.71%      5.37%
  Efficiency
   ratio            61.13%     64.14%     65.07%     60.20%     68.18%

 CAPITAL
  Period-ending
   equity to
   assets            8.31%      8.30%      8.37%      8.41%      8.90%
  Book value
   per share     $    6.17       5.96       5.77       5.58       5.39

 ASSET QUALITY
  Net loan
   charge-offs
   (recoveries)  $       0          1         (3)        11          0
  Allowance for
   loan losses   $   3,156      2,987      2,809      2,736      2,577
  Allowance for
   losses to
   total loans       1.24%      1.21%      1.22%      1.20%      1.29%
  Nonperforming
   loans         $   1,011      1,027      1,052      1,167      1,079
  Other real
   estate owned  $       0          0          0          0          0
  Nonperforming
   assets to
   total assets      0.35%      0.37%      0.40%      0.46%      0.46%

 END OF PERIOD
  BALANCES
  Total Loans     $254,341    247,461    230,382    227,860    199,494
  Total assets    $287,352    277,449    265,582    255,242    233,389
  Deposits        $249,781    235,590    237,208    210,457    206,889
  Shareholders'
   equity         $ 23,875     23,037     22,230     21,466     20,762
  Full-time
   equivalent
   employees            75         71         69         62         65

 AVERAGE BALANCES
  Total Loans     $246,028    234,133    226,672    214,618    191,148
  Total assets    $278,573    260,654    253,998    237,840    228,849
  Deposits        $247,643    228,813    222,452    207,197    202,213
  Shareholders'
   equity         $ 23,456     22,634     21,848     21,114     20,451

 (a) Adjusted for 2 for 1 stock split effective June 30, 2005

                           6 Months Year-To-Date
                           ---------------------
                             2006         2005
EARNINGS                   -------       -------

 Net interest
  income                     7,560        5,724
 Provision for
  loan losses                  348          313
 Non Interest
  income                       264          188
 Non Interest
  expense                    4,896        4,047
 Net income                  1,515          920
 Basic earnings
  per share                   0.39         0.24
 Diluted
  earnings per
  share                       0.36         0.22
 Average
  shares
  outstanding(a)         3,859,695    3,831,777
  Average
   diluted shares
   outstanding(a)        4,187,534    4,149,861

 PERFORMANCE
  RATIOS
  Return on
   average
   assets                    1.13%        0.84%
  Return on
   average
   common
   equity                   13.25%        9.19%
  Net interest
   margin (fully
   tax-equivalent)           5.84%        5.40%
  Efficiency ratio          62.58%       68.45%

 CAPITAL
  Period-ending
   equity to  assets         8.31%        8.90%
  Book value per share        6.17         5.39

 ASSET QUALITY
  Net loan
   charge-offs
   (recoveries)                  1            0
  Allowance for
   loan losses               3,156        2,577
  Allowance for
   losses to
   total loans               1.24%        1.29%
  Nonperforming loans        1,011        1,079
  Other real
   estate owned                  0            0
  Nonperforming
   assets to
   total assets              0.35%        0.46%

 END OF PERIOD BALANCES
  Total Loans              254,341      199,494
  Total assets             287,352      233,389
  Deposits                 249,781      206,889
  Shareholders'
   equity                   23,875       20,762
  Full-time
   equivalent
   employees                    74           65

 AVERAGE BALANCES

  Total Loans              240,113      190,745
  Total assets             269,663      221,310
  Deposits                 238,280      195,720
  Shareholders'
   equity                   23,045       20,185

 (a) Adjusted for 2 for 1 stock split effective June 30, 2005


                    1st Pacific Bank of California
                    CONSOLIDATED REPORTS OF INCOME

                        THREE MONTHS ENDED        SIX MONTHS ENDED
                             June 30,                 June 30,
                       2006          2005        2006          2005
                    -----------  -----------  -----------  -----------

 INTEREST INCOME
  Loans and
   leases,
   including fees   $ 5,532,555  $ 3,602,176  $10,573,069  $ 6,983,681
  Investment
   securities            58,761       65,085       99,408      127,758
  Federal funds
   sold                 224,482      162,858      369,360      225,080
                    -----------  -----------  -----------  -----------
   Total interest
    income            5,815,798    3,830,119   11,041,837    7,336,519
                    -----------  -----------  -----------  -----------
 INTEREST EXPENSE
  Deposits            1,813,927      817,941    3,283,914    1,527,308
  Subordinated
   debt and other
   borrowings            93,603       62,575      197,848       85,027
                    -----------  -----------  -----------  -----------

   Total interest
    expense           1,907,530      880,516    3,481,762    1,612,335
                    -----------  -----------  -----------  -----------
   Net interest
    income            3,908,268    2,949,603    7,560,075    5,724,184

  Provision for
   loan losses          169,000      125,000      348,000      312,500
                    -----------  -----------  -----------  -----------
   Net interest
    income after
    provision for
    loan losses       3,739,268    2,824,603    7,212,075    5,411,684

 NON INTEREST INCOME
  Service charges,
   fees and other
   income                94,487       79,733      200,330      153,264
  Brokered loan
   fees and gains
   on loan sales         50,283        6,390       64,070       35,072
                    -----------  -----------  -----------  -----------
   Total non
    interest
    income              144,770       86,123      264,400      188,336

 NON INTEREST EXPENSE
  Salaries and
   benefits           1,516,795    1,244,732    3,063,618    2,463,782
  Occupancy and
   equipment            399,952      329,397      757,363      655,387
  Other expense         560,715      495,733    1,075,485      927,916
                    -----------  -----------  -----------  -----------
    Total non
     interest
     expense          2,477,462    2,069,862    4,896,466    4,047,085
                    -----------  -----------  -----------  -----------
   Income before
    income tax
    expense           1,406,576      840,864    2,580,009    1,552,935

  Income tax
   expense              584,855      343,100    1,065,500      633,000
                    -----------  -----------  -----------  -----------
   Net income       $   821,721  $   497,764  $ 1,514,509  $   919,935
                    -----------  -----------  -----------  -----------
  Basic earnings
   per share              $0.21        $0.13        $0.39        $0.24

  Diluted earnings
   per share              $0.20        $0.12        $0.36        $0.22

  Average shares
   outstanding(a)     3,866,992    3,842,046    3,859,695    3,831,777

  Average diluted
   shares
   outstanding(a)     4,136,256    4,168,485    4,187,534    4,149,861

 (a) - Adjusted for 2 for 1 stock split effective June 30, 2005



             1ST PACIFIC BANK OF CALIFORNIA
               CONSOLIDATED BALANCE SHEETS


                                 JUNE 30,   DECEMBER 31,     JUNE 30,
                                   2006         2005           2005
                                   ----         ----           ----
 ASSETS
  Cash and due from banks     $  7,493,644  $  5,228,147  $  6,408,614
  Federal funds sold            12,730,000    23,710,000    19,635,000
                              ------------  ------------  ------------
     Total cash and cash
      equivalents               20,223,644    28,938,147    26,043,614

  Investment securities
   available for sale            9,687,637     3,145,621     5,133,495
  FRB, FHLB and other
   equity stock, at cost         1,727,850     1,615,500     1,415,850

  Construction & Land          108,682,793    94,912,271    74,142,784
  Residential & Comm'l RE       79,590,893    65,122,928    50,291,548
  SBA 7a & 504 Loans            19,355,171    21,964,919    21,257,557
  Commercial Loans              43,634,218    43,970,126    46,571,660
  Other Consumer                 3,077,554     4,411,829     7,230,226
                              ------------  ------------  ------------
     Total loans and
      leases                   254,340,629   230,382,073   199,493,775
  Allowance for loan
   losses                       (3,156,341)   (2,808,883)   (2,577,496)
                              ------------  ------------  ------------
     Total loans and
      leases, net              251,184,288   227,573,190   196,916,279

  Premises and equipment,
   net                           1,693,611     1,592,224     1,638,938
  Accrued interest and
   other assets                  2,834,575     2,716,912     2,241,250
                              ------------  ------------  ------------
     Total assets             $287,351,605  $265,581,594  $233,389,426
                              ------------  ------------  ------------

 LIABILITIES AND STOCKHOLDERS' EQUITY
    Deposits:
     Noninterest-bearing
      demand                  $ 51,318,114  $ 54,772,554  $ 57,978,666
     Interest-bearing
      checking                  18,699,984    14,539,658    10,732,953
     Savings and Money
      Market                    63,916,866    76,319,842    80,782,688
     Time Deposits             115,846,467    91,576,358    57,394,641
                              ------------  ------------  ------------
      Total deposits           249,781,431   237,208,412   206,888,948

    Subordinated debentures      5,000,000     5,000,000     5,000,000
    Other borrowed money         7,000,000             0             0
    Accrued interest and
     other liabilities           1,695,192     1,142,820       738,621
                              ------------  ------------  ------------
      Total liabilities        263,476,623   243,351,232   212,627,569

 SHAREHOLDERS' EQUITY
    Common stock and
     additional paid-in
     capital                    20,412,313    20,261,472    20,212,822
    Retained earnings            3,522,850     2,008,341       578,142
    Accumulated other
     comprehensive income
     (loss)                        (60,181)      (39,451)      (29,107)
                              ------------  ------------  ------------
      Total shareholders'
       equity                   23,874,982    22,230,362    20,761,857

      Total liabilities
       and shareholders'
       equity                 $287,351,605  $265,581,594  $233,389,426
                              ------------  ------------  ------------


            

Contact Data