Universal Stainless Reports Record Second Quarter 2006 Results




           -- EPS reaches $0.69 on sales of $48 million --
               -- Backlog rises to $128 million --

BRIDGEVILLE, Pa., July 20, 2006 (PRIMEZONE) -- Universal Stainless & Alloy Products, Inc. (Nasdaq:USAP) reported today that net income for the second quarter of 2006 rose 41% to a record $4.6 million, or $0.69 per diluted share, on a 15% increase in sales, which reached a record $48.0 million. This compares with net income of $3.3 million, or $0.50 per diluted share, and sales of $41.9 million reported in the second quarter of 2005. Net income for the six months ended June 30, 2006 was $8.5 million, or $1.29 per diluted share, on sales of $93.0 million, in comparison to net income of $6.2 million, or $0.96 per diluted share, and sales of $84.9 million in the year ago period.

Second quarter 2006 diluted EPS exceeded the Company's forecasted range of $0.60 to $0.65 and sales were at the high end of the expected range of $43 to $48 million.

President and CEO Mac McAninch commented: "Our growth momentum continued in the second quarter because of the strength of our markets, the benefits of our capital investment program and the effectiveness of our pricing strategy. Aerospace demand continues to be a powerful driver in our marketplace, especially in the requirement for remelted grades of steel, which is also reflected in our growing record backlog. We were better able to respond to that opportunity in the second quarter with the full benefit of our new vacuum-arc remelt (VAR) furnace, which contributed to record sales for both segments of our company. We are working to get our seventh VAR furnace operational before the end of August. Our capital investments and our workforce additions enabled us to meet our customer demand more effectively."

Mr. McAninch concluded: "We expect our growth to continue in the third quarter and are optimistic about the balance of the year and beyond. Our optimism is based upon the positive outlook for all our end markets, the continuing acute needs of our customers and global opportunities for our products."

Segment Review

In the second quarter of 2006, the Universal Stainless & Alloy Products segment had record sales of $45.7 million and record operating income of $5.8 million, yielding an operating margin of 13%. This compares with second quarter 2005 sales of $37.2 million and operating income of $3.6 million, or 10% of sales. In the first quarter of 2006, sales were $39.1 million and operating income was $4.9 million, or 13% of sales.

The 23% increase in sales from the 2005 second quarter and the 17% increase over the 2006 first quarter reflect the full-quarter contribution of a new vacuum-arc remelt furnace installed in December 2005 in the Company's Bridgeville facility as well as from two additional milling machines and a new plate flattener added in the 2006 first quarter. The increase in sales over the 2005 second quarter also was due to higher product prices and a continued favorable product mix, including strong growth in shipments of bar and plate products to service centers and OEMs and of special shape products, which offset lower shipments to rerollers. Increased shipments to service centers and OEMs also contributed to the sales growth over the prior quarter. Operating income rose 60% from the 2005 second quarter and 18% from the 2006 first quarter due to the improved pricing and mix of products shipped and enhanced operating efficiency due to the capital investments.

The Dunkirk Specialty Steel segment reported second quarter 2006 record sales of $16.2 million and record operating income of $2.3 million, resulting in an operating margin of 14%. This compares with sales of $12.4 million and operating income of $1.8 million, or 15% of sales, in the second quarter of 2005. In the first quarter of 2006 sales were $14.0 million and operating income of $1.5 million, resulting in an operating margin of 10%.

Dunkirk's sales increased 31% over the 2005 second quarter and 16% over the 2006 first quarter due to improved feedstock supply from the Bridgeville facility and workforce additions that helped increase throughput. The sales growth over both prior periods also reflected higher selling prices and increased shipments of bar and wire products to service centers and OEMs. Those factors also contributed to a 23% increase in operating income over the 2005 second quarter and a 54% increase over the 2006 first quarter, which had been impacted by the higher cost of raw materials at the time of feedstock procurement.

Business Outlook

The following statements are based on the Company's current expectations. These statements are forward-looking, and actual results may differ materially.

The Company estimates that third quarter 2006 sales will range from $45 to $50 million and that diluted EPS will range from $0.65 to $0.70. This compares with sales of $43.1 million and diluted EPS of $0.51 in the third quarter of 2005.

The following factors were considered in developing these estimates:



 -- The Company's total backlog at June 30, 2006 approximated $128 
    million compared to $118 million at March 31, 2006, reflecting 
    robust aerospace demand and continued strong power generation, 
    petrochemical and tool steel markets.  
 -- Sales from the Dunkirk Specialty Steel segment are expected to 
    increase to $17 million due to the increased capability of the 
    Bridgeville facility to supply remelted steel feedstock as well 
    as from the increased headcount. 

Webcast

A simultaneous Webcast of the Company's conference call discussing the second quarter of 2006 and the third quarter outlook, scheduled at 10:00 a.m. (Eastern) today, will be available on the Company's website at www.univstainless.com, and thereafter archived on the website. A telephone replay of the conference call will be available beginning at 12:00 noon (Eastern) today and continuing through July 27th. It can be accessed by dialing 706-645-9291, passcode 2702994. This is a toll call.

About Universal Stainless & Alloy Products, Inc.

Universal Stainless & Alloy Products, Inc., headquartered in Bridgeville, Pa., manufactures and markets a broad line of semi-finished and finished specialty steels, including stainless steel, tool steel and certain other alloyed steels. The Company's products are sold to rerollers, forgers, service centers, original equipment manufacturers and wire redrawers.

Forward-Looking Information Safe Harbor

Except for historical information contained herein, the statements in this release are forward-looking statements that are made pursuant to the "safe harbor" provision of the Private Securities Litigation Reform Act of 1995. Forward-looking statements involve known and unknown risks and uncertainties that may cause the Company's actual results in future periods to differ materially from forecasted results. Those risks include, among others, risks associated with the receipt, pricing and timing of future customer orders, risks associated with significant fluctuations that may occur in raw material and energy prices, risks associated with the manufacturing process and production yields, risks related to property, plant and equipment and risks related to the ultimate outcome of the Company's current and future litigation and regulatory matters. Certain of these risks and other risks are described in the Company's filings with the Securities and Exchange Commission (SEC) over the last 12 months, copies of which are available from the SEC or may be obtained upon request from the Company.



                    UNIVERSAL STAINLESS & ALLOY PRODUCTS, INC.
                            FINANCIAL HIGHLIGHTS
               (Dollars in thousands, except per share information)
                                (Unaudited)

                         CONSOLIDATED STATEMENT OF OPERATIONS

                     For the Quarter Ended   For the Six-Months Ended
                           June 30,                 June 30,
                       2006        2005         2006        2005
                       ----        ----         ----        ----
   Net Sales

 Stainless steel   $   35,015  $   34,205   $   68,433  $   67,824
 Tool steel             7,410       4,359       13,237      10,376
 High-strength low 
  alloy steel           3,241       1,642        5,793       2,764
 High-temperature 
  alloy steel           1,744         711        4,113       1,736
 Conversion 
  services                504         850        1,233       1,964
 Other                    105          96          147         218
                   ----------  ----------   ----------  ----------
  Total net sales      48,019      41,863       92,956      84,882
 Cost of products 
  sold                 37,692      34,197       74,012      70,607
 Selling and
  administrative 
  expenses              2,879       2,385        5,135       4,292
                   ----------  ----------   ----------  ----------
  Operating income      7,448       5,281       13,809       9,983
 Interest expense        (269)       (200)        (535)       (372)
 Other income               2           3            4          63
                   ----------  ----------   ----------  ----------
  Income before 
   taxes                7,181       5,084       13,278       9,674
 Income tax 
  provision             2,585       1,831        4,780       3,483
                   ----------  ----------   ----------  ----------
   Net income      $    4,596  $    3,253   $    8,498  $    6,191
                   ==========  ==========   ==========  ==========
 
 Earnings per 
  share -- Basic   $     0.72  $     0.51   $     1.32  $     0.97
                   ==========  ==========   ==========  ==========
 Earnings per 
  share -- Diluted $     0.69  $     0.50   $     1.29  $     0.96
                   ==========  ==========   ==========  ==========

 Weighted average 
  shares of Common 
  Stock
  outstanding

  Basic             6,426,374   6,363,831    6,421,848   6,357,189
  Diluted           6,615,204   6,451,326    6,588,813   6,459,901


                               MARKET SEGMENT INFORMATION
                     For the Quarter Ended   For the Six-Months Ended
                           June 30,                 June 30,
                       2006        2005         2006        2005
                       ----        ----         ----        ----
   Net Sales
 Service centers   $   26,318  $   17,050   $   49,356  $   35,357
 Rerollers              7,377      11,250       15,224      23,278
 Forgers                6,857       7,907       14,421      14,170
 Original 
  equipment 
  manufacturers         4,956       2,598        9,555       4,922
 Wire redrawers         1,876       2,113        3,020       4,985
 Conversion 
  services                504         850        1,233       1,964
 Other                    131          95          147         206
                   ----------  ----------   ----------  ----------
  Total net sales  $   48,019  $   41,863   $   92,956  $   84,882
                   ==========  ==========   ==========  ==========

 Tons shipped          12,741      13,383       24,785      28,613
                   ==========  ==========   ==========  ==========


                              BUSINESS SEGMENT RESULTS

 Universal Stainless & Alloy Products Segment

                      For the Quarter Ended   For the Six-Months Ended
                            June 30,                  June 30,
                        2006        2005           2006        2005
                        ----        ----           ----        ----
  Net Sales

 Stainless steel       $22,444     $23,536        $46,011     $45,313
 Tool steel              7,254       4,247         12,614      10,154
 High-strength low 
  alloy steel            1,690         920          2,929       1,313
 High-temperature 
  alloy steel              718         703          1,759       1,728
 Conversion services       384         705            922       1,656
 Other                      72          43            112         160
                       -------     -------        -------     -------
                        32,562      30,154         64,347      60,324
 Intersegment           13,138       7,003         20,490      15,258
                       -------     -------        -------     -------

   Total net sales      45,700      37,157         84,837      75,582
 Material cost of 
  sales                 20,346      18,454         37,754      38,280
 Operation cost of 
  sales                 17,484      13,304         32,735      28,083
 Selling and 
  administrative
  expenses               2,026       1,755          3,555       2,896
                       -------     -------        -------     -------

   Operating income    $ 5,844     $ 3,644        $10,793     $ 6,323
                       =======     =======        =======     =======


 Dunkirk Specialty Steel Segment

                     For the Quarter Ended   For the Six-Months Ended
                            June 30,                  June 30,
                        2006        2005           2006        2005
                        ----        ----           ----        ----
  Net Sales

 Stainless steel       $12,571     $10,669        $22,422     $22,511
 Tool steel                156         112            623         222
 High-strength low 
  alloy steel            1,551         722          2,864       1,451
 High-temperature 
  alloy steel            1,026           8          2,354           8
 Conversion services       120         145            311         308
 Other                      33          53             35          58
                       -------     -------        -------     -------
                        15,457      11,709         28,609      24,558
 Intersegment              722         663          1,557       1,481
                       -------     -------        -------     -------

   Total net sales      16,179      12,372         30,166      26,039
 Material cost of 
  sales                  8,938       6,442         16,909      13,556
 Operation cost of 
  sales                  4,131       3,465          7,953       7,389
 Selling and 
  administrative 
  expenses                 853         630          1,580       1,396
                       -------     -------        -------     -------

   Operating income    $ 2,257     $ 1,835        $ 3,724     $ 3,698
                       =======     =======        =======     =======


                          CONSOLIDATED BALANCE SHEET

                                            June 30,   December 31,
                                              2006        2005
                                              ----        ----
    Assets

 Cash                                      $    512     $    620
 Accounts receivable, net                    32,843       27,963
 Inventory                                   59,129       51,398
 Deferred taxes                               1,398        1,084
 Other current assets                         1,452        1,706
                                           --------     --------

  Total current assets                       95,334       82,771
 Property, plant & equipment, net            49,560       45,761
 Other assets                                   498          495
                                           --------     --------

  Total assets                             $145,392     $129,027
                                           ========     ========
 
    Liabilities and Stockholders' Equity

 Trade accounts payable                    $ 13,660     $ 12,579
 Deferred revenue                             4,326          384
 Accrued employment costs                     3,981        2,958
 Outstanding checks in excess of bank
  balance                                     3,386        3,101
 Current portion of long-term debt            2,459        1,555
 Other current liabilities                    1,173          530
                                           --------     --------

  Total current liabilities                  28,985       21,107
 Bank revolver                                6,831        6,117
 Long-term debt                              10,018       11,200
 Deferred taxes                               9,609        9,600
                                           --------     --------

  Total liabilities                          55,443       48,024
 Stockholders' equity                        89,949       81,003
                                           --------     --------

  Total liabilities and stockholders'
   equity                                  $145,392     $129,027
                                           ========     ========


                CONSOLIDATED STATEMENT OF CASH FLOW DATA 

                 For the Six-month Period Ended June 30,

                                                   2006       2005
                                                   ----       ----
 Cash flows provided by operating activities:

  Net income                                     $ 8,498    $ 6,191

  Adjustments to reconcile to net cash
   provided by operating
   activities:
    Depreciation and amortization                  1,639      1,532
    Loss on retirement of fixed assets                --        342
    Deferred tax (decrease) increase                (343)       412
    Stock based compensation expense                 126         --
    Tax benefit from exercise of stock options        --        115
    Excess tax benefits from share-based
     payment arrangements                           (115)        --
  Changes in assets and liabilities:
    Accounts receivable, net                      (4,880)    (3,107)
    Inventory                                     (7,731)    (9,955)
    Trade accounts payable                         1,081      4,731
    Deferred revenue                               3,942        151
    Accrued employment costs                       1,023      1,045
    Other, net                                       899        890
                                                 -------    -------
 Cash flow provided by operating activities        4,139      2,347
                                                 -------    -------
 Cash flow used in investing activities:
  Capital expenditures                            (5,290)    (2,931)
                                                 -------    -------
 Cash flow used in investing activities           (5,290)    (2,931)
                                                 -------    -------
 Cash flows used in financing activities:
  Revolving credit net borrowings                    714     (4,057)
  Proceeds from long-term debt                        --      8,050
  Long-term debt repayments                         (278)      (618)
  Net change in outstanding checks in excess
   of bank balance                                   285     (2,186)
  Proceeds from issuance of common stock             207        312
  Excess tax benefits from share-based
   payment arrangements                              115         --
                                                 -------    -------
 Cash flow used in financing activities            1,043      1,501
                                                 -------    -------
 Net cash flow                                   $  (108)   $   917
                                                 =======    =======


            

Contact Data