T-3 Energy Services Announces Second Quarter 2006 Earnings and Backlog


HOUSTON, July 24, 2006 (PRIMEZONE) -- T-3 Energy Services, Inc. ("T-3 Energy") (Nasdaq:TTES) reported second quarter 2006 income from continuing operations of $4.4 million, or $0.40 per diluted share, up 13% and 11%, respectively, from $3.9 million or $0.36 per diluted share reported for the first quarter 2006 and up 85% and 82%, respectively, from $2.4 million, or $0.22 per diluted share, reported for the second quarter of 2005. Year to date 2006 income from continuing operations of $8.2 million, or $0.76 per diluted share, was up 169% and 162%, respectively, from $3.1 million, or $0.29 per diluted share, reported during 2005. Revenues for the second quarter of 2006 increased 7% over the first quarter of 2006 and 52% over the second quarter of 2005. Year to date 2006 revenues increased 65% over the prior year to date. The second quarter 2006 and year to date 2006 financial results include a charge, net of tax, of $0.3 million and $0.5 million, respectively, associated with the adoption of FASB Statement No. 123 (R), "Share-Based Payment" effective January 1, 2006. Excluding the impact of the stock based compensation costs, T-3 Energy's income from continuing operations increased 99% and 185% from the second quarter of 2005 and year to date 2005, respectively.

For the second quarter of 2006 and year to date 2006, the Company reported Adjusted EBITDA (defined as income from continuing operations, excluding stock based compensation costs, plus interest expense, net of interest income, provision for income taxes and depreciation and amortization), of $8.4 million and $15.8 million, respectively, a 64% and 109% increase over the same periods for 2005, respectively.

The Company's increase in revenues was primarily attributable to improved demand for its products and services resulting from higher price levels for oil and correspondingly higher levels of construction of drilling rigs that require the type of equipment T-3 manufactures. As a result, backlog has increased to $56.7 million at June 30, 2006, a 195% increase over June 30, 2005 backlog of $19.2 million. Management also believes that its T-3 branded products continue to gain market acceptance, resulting in greater sales to customers that use its products in both their domestic and in international operations. For example, T-3 original equipment revenues have increased 90% in the second quarter of 2006 as compared to the second quarter of 2005. The T-3 Rockies acquisition, which was completed in January 2006, has positively impacted the Company's 2006 results and management sees excellent opportunities in that region for future growth in all of its product lines.

Gus D. Halas, T-3 Energy's Chairman, President and Chief Executive Officer commented, "T-3 performed well in the second quarter as orders for our original equipment products continue to strengthen. Consolidated revenues for the quarter and year to date reflect increased market activity in all the Company's product lines. We are beginning to see the effects of our manufacturing capacity expansion program that we began to implement in the first half of 2006. While our geographical expansion program is still in process, we expect that these locations will be beneficial to the future operating results of the Company. Our engineering group continues to focus on the development and design of new products in the pressure and flow control product line, and we have increased the group's staffing to focus on our wellhead product line. Our goal is to continue to increase our market share with new products and geographical expansion."

T-3 Energy Services, Inc. provides a broad range of oilfield products and services primarily to customers in the drilling and completion of new oil and gas wells, the workover of existing wells and the production and transportation of oil and gas.

Certain comments contained in this news release concerning the anticipated financial results of the Company constitute "forward-looking statements" within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended. Whenever possible, the Company has identified these "forward-looking" statements by words such as "believe", "encouraged", "expect", "expected" and similar phrases. The forward-looking statements are based upon management's expectations and beliefs and, although these statements are based upon reasonable assumptions, actual results might differ materially from expected results due to a variety of factors including, but not limited to, overall demand for and pricing of the Company's products, changes in the level of oil and natural gas exploration and development, and variations in global business and economic conditions. The Company assumes no obligation to update publicly any forward-looking statements whether as a result of new information, future events or otherwise. For a discussion of additional risks and uncertainties that could impact the Company's results, review the T-3 Energy Services, Inc. Annual Report on Form 10-K for the year ended December 31, 2005 and other filings of the Company with the Securities and Exchange Commission.

Non-GAAP Financial Measures. Certain information discussed in this news release are considered non-GAAP financial measures. See the Supplementary Data - Schedule 1 in this news release for the corresponding reconciliations to GAAP financial measures for the quarters and year to date ended June 30, 2006 and 2005. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, the Company's reported results.


              T-3 ENERGY SERVICES, INC. AND SUBSIDIARIES
      CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
             (in thousands except per share amounts)

                           Three Months Ended     Six Months Ended
                                June 30,              June 30,
                             2006      2005        2006      2005
                             ----      ----        ----      ----
 Revenues:
  Products                 $ 28,463  $ 13,985    $ 53,464  $ 25,090
  Services                    9,602    11,054      20,284    19,731
                           --------  --------    --------  --------
                             38,065    25,039      73,748    44,821
 Cost of revenues:
  Products                   18,575     8,678      35,139    16,453
  Services                    5,375     6,683      11,370    12,284
                           --------  --------    --------  --------
                             23,950    15,361      46,509    28,737

 Gross profit                14,115     9,678      27,239    16,084

 Operating expenses           7,426     5,354      14,333    10,136
                           --------  --------    --------  --------

 Income from operations       6,689     4,324      12,906     5,948

 Interest expense               254       677         510     1,073

 Interest income                 (6)      (31)        (12)      (54)

 Other (income)expense, 
  net                          (392)        4        (476)       29
                           --------  --------    --------  --------

 Income from continuing
  operations before 
  provision for income 
  taxes                       6,833     3,674      12,884     4,900

 Provision for income 
  taxes                       2,448     1,310       4,635     1,838
                           --------  --------    --------  --------

 Income from continuing
  operations                  4,385     2,364       8,249     3,062

 Income (loss) from
  discontinued operations, 
  net of tax                    (50)        3        (130)       75
                           --------  --------    --------  --------

 Net income                $  4,335  $  2,367    $  8,119  $  3,137
                           ========  ========    ========  ========
 Basic earnings (loss)
  per common share:

  Continuing operations    $    .41  $    .22    $    .78  $    .29
                           ========  ========    ========  ========
  Discontinued
   operations              $     --  $     --    $   (.01) $    .01
                           ========  ========    ========  ========
  Net income (loss) per
   common share            $    .41  $    .22    $    .77  $    .30
                           ========  ========    ========  ========

 Diluted earnings
  (loss) per common share:

  Continuing operations    $    .40  $    .22    $    .76  $    .29
                           ========  ========    ========  ========
  Discontinued
   operations              $     --  $     --    $   (.01) $    .01
                           ========  ========    ========  ========
  Net income (loss) per
   common share            $    .40  $    .22    $    .75  $    .30
                           ========  ========    ========  ========

 Weighted average common 
  shares outstanding:
   Basic                     10,593    10,582      10,588    10,582
                           ========  ========    ========  ========
   Diluted                   10,960    10,620      10,819    10,624
                           ========  ========    ========  ========


                 T-3 ENERGY SERVICES, INC. AND SUBSIDIARIES
                   CONDENSED CONSOLIDATED BALANCE SHEETS
                   (in thousands except for share amounts)

                
                                           June 30, 2006  December 31,
                                            (unaudited)      2005
                                             ---------    ---------
            ASSETS
 Current assets:

 Cash and cash equivalents                   $   1,730    $   1,162
 Accounts receivable - trade, net               25,021       21,527
 Inventories                                    25,313       18,268
 Notes receivable, current portion                 746          480
 Deferred income taxes                           2,018        1,731
 Prepaids and other current assets               1,338        5,887
                                             ---------    ---------
   Total current assets                         56,166       49,055

 Property and equipment, net                    22,717       18,652
 Notes receivable, less current portion             35          327
 Goodwill, net                                  71,138       69,607
 Other intangible assets, net                    2,807        2,325
 Other assets                                      846          822
                                             ---------    ---------
 Total assets                                $ 153,709    $ 140,788
                                             =========    =========

   LIABILITIES AND STOCKHOLDERS' EQUITY
 Current liabilities:                        $  13,653    $  12,943
 Accounts payable - trade
 Accrued expenses and other                      9,979        9,439
 Current maturities of long-term debt               12           36
                                             ---------    ---------
   Total current liabilities                    23,644       22,418

 Long-term debt, less current maturities         8,031        7,058
 Other long-term liabilities                        58           82
 Deferred income taxes                           3,286        2,018

 Commitments and contingencies

 Stockholders' equity:
 Preferred stock, $.001 par value, 5,000,000 
  and 25,000,000 shares authorized at June 30, 
  2006 and December 31, 2005, respectively,
  no shares issued or outstanding                   --           --
 Common stock, $.001 par value, 20,000,000 
  and 25,000,000 shares authorized at June 30, 
  2006 and December 31, 2005, respectively, 
  10,700,324 and 10,581,986 shares issued and 
  outstanding at June 30, 2006 and December 
  31, 2005, respectively                            11           11

 Warrants, 327,862 issued and outstanding
  at June 30, 2006 and 332,862 issued and
  outstanding at December 31, 2005                 644          644
 Additional paid-in capital                    124,117      123,175
 Retained deficit                               (7,301)     (15,420)
 Accumulated other comprehensive
  income                                         1,219          802
                                             ---------    ---------
 Total stockholders' equity                    118,690      109,212
                                             ---------    ---------
 Total liabilities and stockholders' equity  $ 153,709    $ 140,788
                                             =========    =========


              T-3 ENERGY SERVICES, INC. AND SUBSIDIARIES
              SUPPLEMENTARY DATA - SCHEDULE 1 (UNAUDITED)
         RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
              (in thousands except per share amounts)


                             Three Months Ended     Six Months Ended
                             ------------------     ----------------
                                  June 30,              June 30,
                                  --------              --------
                               2006      2005        2006      2005
                               ----      ----        ----      ----
 INCOME FROM CONTINUING OPERATIONS:
 GAAP Income from
  continuing operations      $  4,385  $  2,364    $  8,249  $  3,062
 Stock-based compensation
  costs, net of tax               319        --         476        --
                             --------  --------    --------  --------
 Non-GAAP Income from
  continuing operations (B)  $  4,704  $  2,364    $  8,725  $  3,062
                             ========  ========    ========  ========
 DILUTED EARNINGS PER SHARE:
 GAAP continuing operations
  diluted earnings per
  share                      $   0.40  $   0.22    $   0.76  $   0.29
 Stock-based compensation
  costs, net of tax              0.03        --        0.05        --
                             --------  --------    --------  --------
 Non-GAAP continuing
  operations diluted
  earnings per share (B)     $   0.43  $   0.22    $   0.81  $   0.29
                             ========  ========    ========  ========

 ADJUSTED EBITDA:
 GAAP Income from
  continuing operations      $  4,385  $  2,364    $  8,249  $  3,062
 Stock-based compensation
  costs, net of tax               319        --         476        --
 Provision for income taxes     2,613     1,310       4,880     1,838
 Depreciation and
  amortization                    847       803       1,654     1,617
 Interest Expense                 254       677         510     1,073
 Interest Income
                                   (6)      (31)        (12)      (54)
                             --------  --------    --------  --------
 Adjusted EBITDA (A)         $  8,412  $  5,123    $ 15,757  $  7,536
                             ========  ========    ========  ========

(A) Adjusted EBITDA is a non-generally accepted accounting principle, or GAAP, financial measure equal to income from continuing operations, the most directly comparable GAAP measure, excluding stock-based compensation costs, plus interest expense, net of interest income, provision for income taxes, depreciation and amortization. We have presented Adjusted EBITDA because we use Adjusted EBITDA as an integral part of our internal reporting to measure our performance and to evaluate the performance of our senior management. We consider Adjusted EBITDA to be an important indicator of the operational strength of our business. Management uses Adjusted EBITDA:


 -- as a measure of operating performance that assists us in comparing 
    our performance on a consistent basis because it removes the 
    impact of our capital structure and asset base from our operating 
    results;
 -- as a measure for budgeting and for evaluating actual results 
    against our budgets;
 -- to assess compliance with financial ratios and covenants included 
    in our senior credit facility;
 -- in communications with lenders concerning our financial 
    performance; and
 -- to evaluate the viability of potential acquisitions and overall 
    rates of return.

Adjusted EBITDA eliminates the effect of considerable amounts of non-cash depreciation and amortization. A limitation of this measure, however, is that it does not reflect the periodic costs of certain capitalized tangible and intangible assets used in generating revenues in our business. Management evaluates the costs of such tangible and intangible assets and the impact of related impairments through other financial measures, such as capital expenditures, investment spending and return on capital. Therefore, we believe that Adjusted EBITDA provides useful information to our investors regarding our performance and overall results of operations. Adjusted EBITDA is not intended to be a performance measure that should be regarded as an alternative to, or more meaningful than, either income from continuing operations as an indicator of operating performance or to cash flows from operating activities as a measure of liquidity. In addition, Adjusted EBITDA is not intended to represent funds available for dividends, reinvestment or other discretionary uses, and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with GAAP. The Adjusted EBITDA measure presented above may not be comparable to similarly titled measures presented by other companies, and may not be identical to corresponding measures used in our various agreements.

(B) Non-GAAP income from continuing operations is equal to income from continuing operations plus stock-based compensation costs, net of tax. Non-GAAP continuing operations diluted earnings per share is equal to continuing operations diluted earnings per share plus stock-based compensation costs, net of tax per share. We have presented Non-GAAP income from continuing operations and Non-GAAP continuing operations diluted earnings per share because the Company believes that reporting income from continuing operations and diluted earnings per share excluding stock-based compensation costs provides useful supplemental information regarding the Company's on-going economic performance and, therefore, uses this financial measure internally to evaluate and manage the Company's operations. The Company has chosen to provide this information to investors to enable them to perform more meaningful comparisons of the operating results and as a means to emphasize the results of on-going operations.



            

Contact Data