Riverview Bancorp First Quarter Profits Increase 44 Percent to $2.6 Million


VANCOUVER, Wash., July 25, 2006 (PRIMEZONE) -- Riverview Bancorp, Inc. (Nasdaq:RVSB) today reported that an expanded net interest margin, coupled with excellent loan growth, generated a 44% increase in net income for the first fiscal quarter of 2007 ended June 30, 2006. Net income for the first quarter increased to $2.6 million, or $0.46 per diluted share, compared to $1.8 million, or $0.33 per diluted share, in the first quarter of fiscal 2006.

The management team of Riverview Bancorp will host a conference call on Wednesday, July 26, at 8:00 a.m. PDT, to discuss first quarter results. The conference call can be accessed live by telephone at 303-262-2130. To listen to the call online go to www.actioncast.acttel.com and use event ID 34421.

"Over the past year we have continued to grow our balance sheet by attracting core deposits in a competitive marketplace and building our loan portfolio to reflect that of a commercial bank. The success of these initiatives, coupled with the continuing benefits from our expansion into the Portland market by acquiring American Pacific Bank, has helped generate double digit profit growth," said Pat Sheaffer, Chairman and CEO. The acquisition was completed on April 22, 2005, therefore the first quarter a year ago contains two months of contribution from American Pacific.



 First Quarter Financial Highlights
 (at or for periods ended June 30, 2006, compared to June 30, 2005)
 ------------------------------------------------------------------
 - Net income increased 44% to $2.6 million.
 - Net interest income increased 27% to $9.0 million.
 - Revenues increased 20% to $11.1 million.
 - Cash dividend increased 12% to $0.19 per share.
 - Net interest margin increased 53 basis points to 5.23%
   compared to 4.70% a year ago.
 - Efficiency ratio improved to 60.83%.
 - Total assets increased 8% to $793 million.
 - Non-performing assets improved to 0.15% of total assets,
   compared to 0.33% a year ago.
 - Loans increased 17% to $659 million.

Operating Results

For first fiscal quarter 2007 net interest margin was 5.23%, compared to 5.24% for the immediate prior quarter and improved from 4.70% for the first fiscal quarter a year ago. "Although we saw strong loan growth for the first quarter, our net interest margin remained stable," said Sheaffer. "We expect our margin to remain steady in future quarters given the current short term interest rate environment."

In the first quarter, revenues increased 20% to $11.1 million, compared to $9.3 million in the first quarter a year ago. Net interest income before the provision for loan loss increased 27% to $9.0 million in the first quarter of fiscal 2007, compared to $7.1 million in the first quarter a year ago. Non-interest income declined slightly to $2.1 million in the first quarter compared to $2.2 million in the prior year's first quarter. Higher fees for asset management partially offset lower fees for transaction accounts and the gain from the sale of the credit card portfolio helped offset lower gains on the sale of loans due to reduced mortgage broker activity.

Fiscal first quarter non-interest expense was $6.8 million, compared to $6.1 million for the same period a year earlier. "The majority of the increase in operating costs is a result of the additional branch opened during the year, a full quarter of expenses from our new Portland area branches, the expansion of our lending team and the rising costs of employee benefits," said Ron Wysaske, President and COO. Salaries and employee benefits increased 13% to $3.8 million from $3.4 million a year ago. The efficiency ratio, which measures operating expenses as proportion of revenue, improved to 60.83% for the quarter, compared to 65.65% in 2006's first fiscal quarter.

Balance Sheet Growth

"Our lending team has done an excellent job of growing the loan portfolio and adding to the loan pipeline while maintaining exceptional loan quality. For the linked quarter, loans were up $35.9 million, or 23% annualized, as a result of their efforts," said Wysaske. "We anticipate continued high growth throughout Southwest Washington and the greater Portland metropolitan area, which should continue to fuel double digit growth in our loan portfolio. In fact, Marple's Pacific Northwest Letter stated in the June 21, 2006 issue that, `The economy of the Pacific Northwest in fact is booming -- growing at the fastest rate since before the recession in 2001.' This puts us in an enviable position." Net loans at June 30, 20006, increased 17% to $659 million compared to $561 million a year ago. Commercial real estate loans now account for 59% of the total loan portfolio and permanent single family loans represents just 5% of Riverview's loan portfolio.

Total assets increased 8% to $793 million at June 30, 2006, compared to $738 million a year ago. Total deposits grew 4% to $607 million, compared to $583 million at June 30, 2005. Core deposits, which increased 7% from year ago levels, account for 67 % of total deposits. "As interest rates have increased, we have seen a greater demand for higher-yielding checking," noted Wysaske. "Non-interest checking balances also grew 22% to $97 million, or 16% of total deposits, and money market accounts grew 6% to $134 million, or 22% of total deposits."

Shareholders' equity increased 7% to $93.5 million, compared to $87.4 million at the end of the first fiscal quarter a year ago. Book value per share was $16.17 at June 30, 2006, compared to $15.06 a year earlier, and tangible book value per share was $11.54 at quarter-end, compared to $10.25 at quarter-end a year earlier.

Credit Quality and Performance Measures

Credit quality remains strong, with non-performing assets improving to just 0.15% of total assets at June 30, 2006, compared to 0.33% of total assets at June 30, 2005. The allowance for loan losses including unfunded loan commitments was $8.0 million, or 1.20% of net loans at quarter-end, compared to $6.9 million, or 1.21% of net loans, a year ago.

Riverview's fiscal first quarter 2007 return on average assets improved to 1.36%, compared to 1.09% for fiscal first quarter 2006. Return on average equity improved to 11.18% for the quarter, compared to 8.89% for the first quarter a year ago.

About the Company

Riverview Bancorp, Inc. (www.riverviewbank.com) is headquartered in Vancouver, Washington -- just north of Portland, Oregon on the I-5 corridor. With assets of $793 million, it is the parent company of the 83 year-old Riverview Community Bank, as well as Riverview Mortgage and Riverview Asset Management Corp. There are 17 branches, including ten in fast growing Clark County, three in the Portland metropolitan area and three lending centers. The Bank offers true community banking services, focusing on providing the highest quality service and financial products to commercial and retail customers.

Statements concerning future performance, developments or events, concerning expectations for growth and market forecasts, and any other guidance on future periods, constitute forward-looking statements, which are subject to a number of risks and uncertainties that might cause actual results to differ materially from stated objectives. These factors include but are not limited to: RVSB's ability to acquire shares according to internal repurchase guidelines, regional economic conditions and the company's ability to efficiently manage expenses. Additional factors that could cause actual results to differ materially are disclosed in Riverview Bancorp's recent filings with the SEC, including but not limited to Annual Reports on Form 10-K, quarterly reports on Form 10-Q and current reports on Form 8-K.



 RIVERVIEW BANCORP, INC. AND SUBSIDIARY
 Consolidated Balance Sheets
 June 30, 2006, March 31, 2006 and June 30, 2005

 (In thousands, except share data)
 (Unaudited)                            June 30,   March 31,  June 30,
                                          2006       2006       2005
 ---------------------------------------------------------------------
 ASSETS
 Cash (including interest-earning
  accounts of $6,754, $7,786 and
  $52,262)                             $ 26,671   $ 31,346   $ 74,485
 Loans held for sale                         --         65        159
 Investment securities available
  for sale, at fair value (amortized
  cost of $23,005, $24,139 and
  $24,136)                               22,847     24,022     24,148
 Mortgage-backed securities held to
  maturity, at amortized cost (fair
  value of $1,603, $1,830 and $2,297)     1,580      1,805      2,260
 Mortgage-backed securities available
  for sale, at fair value (amortized
  cost of $8,011, $8,436 and $10,913)     7,666      8,134     10,828
 Loans receivable (net of allowance
  for loan losses of $7,626 $7,221
  and $6,526)                           658,588    623,016    561,012
 Prepaid expenses and other assets        2,164      2,210      2,166
 Accrued interest receivable              3,526      3,058      2,664
 Federal Home Loan Bank stock,
  at cost                                 7,350      7,350      7,350
 Premises and equipment, net             19,125     19,127      9,339
 Deferred income taxes, net               3,799      3,771      2,483
 Mortgage servicing intangible, net         372        384        458
 Goodwill                                25,572     25,572     26,356
 Core deposit intangible, net               845        895      1,055
 Bank owned life insurance               13,220     13,092     12,726
                                       --------   --------   --------
 TOTAL ASSETS                          $793,325   $763,847   $737,489
                                       ========   ========   ========
 LIABILITIES AND SHAREHOLDERS'
  EQUITY
 LIABILITIES:
 Deposit accounts                      $607,389   $606,964   $582,830
 Accrued expenses and other
  liabilities                             9,062      8,768      8,259
 Advance payments by borrowers for
  taxes and insurance                       144        358         98
 Federal Home Loan Bank advances         73,300     46,100     58,904
 Junior subordinated debenture            7,217      7,217         --
 Capital lease obligation                 2,745      2,753         --
                                       --------   --------   --------
 Total liabilities                      699,857    672,160    650,091

 SHAREHOLDERS' EQUITY:
 Serial preferred stock, $.01 par
  value; 250,000 authorized,
  issued and outstanding, none               --         --         --
 Common stock, $.01 par value;
  50,000,000 authorized, June 30,
  2006 - 5,780,090 issued,
  5,780,086 outstanding; March 31,
  2006 - 5,772,690 issued,
  5,772,686 outstanding; June 30,
  2005 - 5,804,953 issued,
  5,804,949 outstanding                      57         57         58
 Additional paid-in capital              57,529     57,316     57,991
 Retained earnings                       37,348     35,776     30,737
 Unearned shares issued to employee
  stock ownership trust                  (1,134)    (1,186)    (1,340)
 Accumulated other comprehensive loss      (332)      (276)       (48)
                                       --------   --------   --------
 Total shareholders' equity              93,468     91,687     87,398
                                       --------   --------   --------
 TOTAL LIABILITIES AND SHAREHOLDERS'
  EQUITY                               $793,325   $763,847   $737,489
                                       ========   ========   ========


 RIVERVIEW BANCORP, INC. AND SUBSIDIARY
 Consolidated Statements of Income for the Three Months
 Ended June 30, 2006 and 2005

 (In thousands, except share data)                Three Months Ended
 (Unaudited)                                            June 30,
                                                   2006         2005
 ---------------------------------------------------------------------
 INTEREST INCOME:
 Interest and fees on loans receivable         $   13,769   $    9,597
 Interest on investment securities-taxable            221          186
 Interest on investment securities-non taxable         42           43
 Interest on mortgage-backed securities               114          145
 Other interest and dividends                          52          254
                                               ----------   ----------
   Total interest income                           14,198       10,225
                                               ----------   ----------
 INTEREST EXPENSE:
 Interest on deposits                               4,222        2,471
 Interest on borrowings                               963          656
                                               ----------   ----------
   Total interest expense                           5,185        3,127
                                               ----------   ----------
   Net interest income                              9,013        7,098
   Less provision for loan losses                     350          450
                                               ----------   ----------

   Net interest income after provision
    for loan losses                                 8,663        6,648
                                               ----------   ----------
 NON-INTEREST INCOME:
  Fees and service charges                          1,331        1,486
  Asset management fees                               436          364
  Gain on sale of loans held for sale                  72          126
  Gain on sale of real estate owned                    --           21
  Loan servicing income                                45           27
  Gain on sale of credit card portfolio                67           --
  Bank owned life insurance income                    128          120
  Other                                                36           43
                                               ----------   ----------
   Total non-interest income                        2,115        2,187
                                               ----------   ----------
 NON-INTEREST EXPENSE:
 Salaries and employee benefits                     3,835        3,399
 Occupancy and depreciation                         1,074          803
 Data processing                                      335          365
 Amortization of core deposit intangible               50           49
 Advertising and marketing expense                    302          231
 FDIC insurance premium                                24           15
 State and local taxes                                155          135
 Telecommunications                                   112           63
 Professional fees                                    178          363
 Other                                                704          673
                                               ----------   ----------
 Total non-interest expense                         6,769        6,096
                                               ----------   ----------
 INCOME BEFORE INCOME TAXES                         4,009        2,739
 PROVISION FOR INCOME TAXES                         1,378          918
                                               ----------   ----------
 NET INCOME                                    $    2,631   $    1,821
                                               ==========   ==========
 Earnings per common share:
   Basic                                       $     0.47   $     0.33
   Diluted                                     $     0.46   $     0.33
 Weighted average number of shares
  outstanding:
   Basic                                        5,637,604    5,389,547
   Diluted                                      5,725,909    5,457,270


 RIVERVIEW BANCORP, INC. AND SUBSIDIARY
 FINANCIAL HIGHLIGHTS
 (Unaudited)                            At or for        At or for the
                                    the three months       Year ended
                                     ended June 30,         March 31,
                                    2006        2005          2006
                                  --------    --------      --------
                              (Dollars in thousands, except share data)
 FINANCIAL CONDITION DATA
 ------------------------
 Average interest-
  earning assets                  $692,283    $608,973      $645,084
 Average interest-
  bearing liabilities              574,714     505,581       532,521
 Net average earning assets        117,569     103,392       112,563
 Non-performing assets               1,173       2,420           415
 Non-performing loans                1,173       2,420           415
 Allowance for loan losses           7,626       6,526         7,221
 Allowance for loan losses
  and unfunded loan commitments      8,002       6,855         7,583
 Average interest-earning
  assets to average interest-
  bearing liabilities               120.46%     120.45%       121.14%
 Allowance for loan losses to
  non-performing loans              650.13%     269.67%      1740.00%
 Allowance for loan losses to
  net loans                           1.14%       1.15%         1.15%
 Allowance for loan losses and
  unfunded loan commitments to
  net loans                           1.20%       1.21%         1.20%
 Non-performing loans to total
  net loans                           0.18%       0.43%         0.07%
 Non-performing assets to
  total assets                        0.15%       0.33%         0.05%
 Shareholders' equity to assets      11.78%      11.85%        12.00%
 Number of branch banking
  facilities                            17          16            17


                                        At or for        At or for the
                                    the three months       Year ended
                                     ended June 30,         March 31,
                                    2006        2005          2006
 LOAN DATA                        --------    --------      --------
 ---------
 Residential:
   One-to-four family             $ 32,668    $ 34,324      $ 32,553
   Multi-family                      3,226       2,037         2,157
 Construction:                      87,040      48,932        81,572
   One-to-four family
   Commercial real estate           50,387      29,390        47,079
 Commercial                         66,474      67,239        59,834
 Consumer:
   Secured                          30,961      29,040        29,781
   Unsecured                           926       4,811         1,415
 Land                               56,705      36,924        49,558
 Commercial real estate            342,174     318,631       330,705
 -------------------------------------------------------------------
                                   670,561     571,328       634,654
 Less:
   Deferred loan fees                4,347       3,790         4,352
   Allowance for loan losses         7,626       6,526         7,221
 -------------------------------------------------------------------
 Loans receivable, net            $658,588    $561,012      $623,081
 ===================================================================

 DEPOSIT DATA
 ------------
 Now Accounts                     $ 62,631    $ 88,368      $ 62,941
 High Yield Checking                81,489      52,380        66,516
 Regular Savings                    34,871      37,613        38,344
 Money Market                      134,010     126,948       137,451
 Non-Interest Checking              96,636      79,117        94,592
 Certificates of Deposit           197,752     198,404       207,120
 -------------------------------------------------------------------
 Total Deposits                   $607,389    $582,830      $606,964
 ===================================================================


 RIVERVIEW BANCORP, INC. AND SUBSIDIARY
 FINANCIAL HIGHLIGHTS
 (Unaudited)                              At or for      At or for the
                                      the three months     year ended
                                        ended June 30,      March 31,
                                      2006        2005         2006
                                    ---------  ---------    ---------
 SELECTED OPERATING DATA                   (Dollars in thousands,
 -----------------------                      except share data)
 Efficiency ratio(d)                    60.83%     65.65%       61.60%
 Efficiency ratio net of
  intangible amortization               60.18%     64.77%       60.79%
 Coverage ratio(f)                     133.15%    116.44%      127.50%
 Coverage ratio net of
  intangible amortization              134.14%    117.38%      128.56%
 Return on average assets(a)             1.36%      1.09%        1.36%
 Return on average equity(a)            11.18%      8.89%       10.95%
 Average rate earned on
  interest-earned assets                 8.24%      6.76%        7.34%
 Average rate paid on
  interest-bearing liabilities           3.62%      2.48%        2.79%
 Spread(g)                               4.62%      4.28%        4.55%
 Net interest margin                     5.23%      4.70%        5.03%

 PER SHARE DATA
 --------------
 Basic earnings per share(b)        $    0.47  $    0.34    $    1.74
 Diluted earnings per share(c)           0.46       0.33         1.72
 Book value per share(e)                16.17      15.06        15.88
 Tangible book value per share(e)       11.54      10.25        11.23
 Market price per share:
  High for the period                   27.05      21.80        27.50
  Low for the period                    24.27      20.33        20.33
  Close for period end                  26.20      21.35        26.76
 Cash dividends declared per share       0.19       0.17         0.68

 Average number of
  shares outstanding:
   Basic(b)                         5,637,604  5,389,547    5,602,240
   Diluted(c)                       5,725,909  5,457,270    5,675,168

 (a) Amounts are annualized.
 (b) Amounts calculated exclude ESOP shares not committed to be
     released.
 (c) Amounts calculated exclude ESOP shares not committed to be
     released and include common stock equivalents.
 (d) Non-interest expense divided by net interest income and
     non-interest income.
 (e) Amounts calculated include ESOP shares not committed to be
     released.
 (f) Net interest income divided by non-interest expense.
 (g) Yield on interest-earning assets less cost of funds on
     interest bearing liabilities.


            

Contact Data