Ocwen Financial Corporation Announces Second Quarter 2006 Net Income


WEST PALM BEACH, Fla., July 27, 2006 (PRIMEZONE) -- Ocwen Financial Corporation (NYSE:OCN) today reported net income of $159.1 million or $2.53 per share for the second quarter of 2006. This compares to $2.9 million or $0.05 per share for the second quarter of 2005. For the six months ended June 30, 2006 net income was $175.6 million or $2.79 per share as compared to $5.3 million or $0.08 per share for the same period in 2005. Second quarter results include a tax benefit of $141.7 million, primarily reflecting the reversal of $145.2 million of the valuation allowance that had been established in prior years.

Chairman and CEO William C. Erbey stated, "Our second quarter net income reflects a tax benefit arising from the reversal of $145.2 million of the deferred tax asset valuation allowance that we had established in prior years. We concluded that our recent earnings results and future outlook met the accounting criteria for recording this adjustment.

"Our second quarter pre-tax results were driven primarily by the continued strong performance of our Residential Servicing segment. As compared to the second quarter and first half of last year, Residential Servicing reported higher revenue and lower expenses. All of our other segments reported pre-tax earnings in the second quarter of 2006 apart from our Residential Origination Services segment which reported a loss of $(2.1) million in the second quarter, although year to date results reflect pre-tax income of $2.9 million. Our 2006 results in this segment are driven in large part by a limited number of loan purchase and securitization transactions which typically span several quarters before they are fully executed and thus create earnings variances across those periods. These transactions resulted in losses of $(3.2) million in the second quarter of 2006 and a gain of $1.2 million for the first six months. No such transactions occurred during the first half of 2005.

"Our total assets declined by $274.1 million as compared to December 31, 2005, primarily due to a reduction in loans held for resale of $510.2 million, reflecting securitization transactions executed during the first half of this year. This reduction was partially offset by increases of $44.6 million in cash and equivalents, $27.1 million in our subordinate and residual trading portfolio reflecting securities retained from securitization transactions and $151.0 million in our deferred tax assets, primarily due to the reduction of the valuation allowance in the second quarter of 2006. Our leverage has improved in the first half of the year as reflected by an equity to assets ratio of 32.7% as of June 30, 2006 as compared to 18.7% as of December 31, 2005."



 Residential Servicing
                                Three Months           Six Months
 For the periods ended
   June 30,                   2006       2005        2006        2005
 Revenue                    $82,969    $68,459    $162,911    $136,906
 Operating expenses          58,658     60,644     114,288     122,040
 Other income (expense)      (6,163)    (5,215)    (12,607)     (9,319)
 Pre-tax income (loss)      $18,148    $ 2,600    $ 36,016    $  5,547

 -- As of June 30, 2006, we were the servicer of approximately 404 
    thousand loans with an unpaid principal balance (UPB) of $47.1 
    billion as compared to approximately 369 thousand loans and $42.8 
    billion of UPB at December 31, 2005.

 -- Revenue in the 2006 periods reflects increased servicing fees and 
    float income from a larger servicing portfolio and higher interest 
    rates.

 -- The decline in operating expenses reflects a reduction in interest 
    paid to investors related to loan pay-offs as well as a reduction in 
    operating expenses reflecting process improvements and automation. 
    Operating expenses also include a provision of $2.9 million to 
    increase litigation reserves related to ongoing cases.

 Commercial Servicing
                                Three Months           Six Months
 For the periods ended
   June 30,                   2006       2005        2006        2005
 Revenue                    $ 3,084    $ 4,558    $  6,199    $  8,999
 Operating expenses           2,784      4,025       5,634       8,398
 Other income (expense)         (18)      (198)        (18)       (245)
 Pre-tax income (loss)          282    $   335    $    547    $    356

 -- Revenue and expense declines primarily reflect the sale of GSS Japan 
    and reduced revenue and expenses in GSS Taiwan reflecting reduced 
    activity in that location.

 Ocwen Recovery Group
                                Three Months           Six Months
 For the periods ended
   June 30,                   2006       2005        2006        2005
 Revenue                    $ 1,856    $ 3,274    $  4,057    $  7,086
 Operating expenses           1,928      3,057       4,561       6,454
 Other income (expense)         192         27         274         117
 Pre-tax income (loss)      $   120    $   244    $   (230)   $    749

 -- The decline in revenue in the 2006 periods primarily reflects a shift 
    in revenue from proprietary assets to lower yielding third-party 
    contracts.

 -- Operating expenses declined in 2006 as a result of process 
    improvements, technology enhancements and a greater concentration of 
    India resources. 

 Residential Origination
 Services
                                Three Months           Six Months
 For the periods ended
   June 30,                   2006       2005        2006        2005
 Revenue                    $14,431    $12,870    $ 29,006    $ 25,137
 Operating expenses          17,551     13,259      38,310      24,340
 Other income (expense)       1,037      2,113      12,244       3,761
 Pre-tax income (loss)      $(2,083)   $ 1,724    $  2,940    $  4,558

 -- Second quarter and six month 2006 results include transaction losses 
    of approximately $(3.2) million and transaction gains of $1.2 
    million, respectively, related to our securitization and loan sale 
    activities. No such transactions were conducted in the first half of 
    2005.

 -- Excluding these transactions, segment results reflect the net impact 
    of losses in loan origination activities and declines in the revenue 
    earned from our maturing UK residual securities portfolio, partially 
    offset by improvements in our loan processing operations.

 Business Process
 Outsourcing
                                Three Months           Six Months
 For the periods ended
   June 30,                   2006       2005        2006        2005
 Revenue                    $ 2,656    $ 2,858    $  5,379    $  5,443
 Operating expenses           1,963      2,575       4,688       5,030
 Other income (expense)          (7)       (19)        (17)        (51)
 Pre-tax income (loss)      $   686    $   264    $    674    $    362

 -- Revenue declines in 2006 reflect the loss of a client due to a merger 
    during the first quarter of the year.

 -- Expenses have declined as a result of cost reduction efforts initiated 
    during the second quarter.

 Corporate Items and Other
                                Three Months           Six Months
 For the periods ended
   June 30,                   2006       2005        2006        2005
 Revenue                    $   140    $    (4)   $     34    $    (68)
 Operating expenses           1,530      2,489       4,247       4,476
 Other income (expense)       1,631      2,499       3,118       1,082
 Pre-tax income (loss)      $   241    $     6    $ (1,095)   $ (3,462)

 -- Results for 2006 include a gain of approximately $0.9 million in the 
    first quarter representing interest income arising from a cash 
    distribution on a commercial residual security now approaching the 
    end of its economic life, and a gain of approximately $1.2 million 
    from the sale of a real estate asset in the second quarter.

 -- In the first six months of 2005 we retained greater interest expense 
    in Corporate, reflecting the high cash balances we were holding in 
    preparation for debanking, and also incurred expenses in Corporate 
    related to that initiative.

Ocwen Financial Corporation is a leading provider of servicing and origination processing solutions to the loan industry with headquarters in West Palm Beach, Florida, offices in, Orlando, Florida, Downers Grove, Illinois and Atlanta, Georgia and global operations in Canada, Germany, India and Taiwan. We make our clients' loans worth more by leveraging our superior processes, innovative technology and high-quality, cost-effective global human resources. Additional information is available at www.ocwen.com.

This news release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, including, but not limited to the securitization market and our plans to securitize loans and expectations as to the impact of rising interest rates and cost-effective resources in India. Forward-looking statements are not guarantees of future performance, and involve a number of assumptions, risks and uncertainties that could cause actual results to differ materially.

Important factors that could cause actual results to differ materially from those suggested by the forward-looking statements include, but are not limited to, the following: general economic and market conditions, prevailing interest or currency exchange rates, governmental regulations and policies, international political and economic uncertainty, availability of adequate and timely sources of liquidity, federal income tax rates, real estate market conditions and trends and the outcome of ongoing litigation as well as other risks detailed in OCN's reports and filings with the Securities and Exchange Commission, including its periodic report on Form 10-K for the year ended December 31, 2005 and Form 10-Q for the quarter ended March 31, 2006. The forward-looking statements speak only as of the date they are made and should not be relied upon. OCN undertakes no obligation to update or revise the forward-looking statements.



             OCWEN FINANCIAL CORPORATION AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF OPERATIONS
               (Dollars in thousands, except share data)

                                Three Months           Six Months
 For the periods ended
   June 30,                    2006        2005        2006        2005
 Revenue
   Servicing and sub-
     servicing fees      $  82,772   $  71,651   $ 162,857   $ 144,031
   Process management
     fees                   18,837      17,454      38,149      34,406
   Other revenues            3,527       2,910       6,580       5,066
        Total revenue      105,136      92,015     207,586     183,503

 Operating expenses
   Compensation and
     benefits               22,006      24,355      47,707      48,727
   Amortization of
     servicing rights       27,663      24,930      53,952      50,045
   Servicing and
     origination            12,707      15,148      25,904      29,181
   Technology and
     communications          6,034       7,862      12,673      15,261
   Professional services     7,620       5,715      15,399      10,733
   Occupancy and equipment   4,823       4,571       9,799       8,813
   Other operating
     expenses                3,561       3,468       6,294       7,978
        Total operating
          expenses          84,414      86,049     171,728     170,738

 Other income (expense)
   Interest income           6,298       6,764      24,411      13,096
   Interest expense        (10,062)     (9,072)    (27,316)    (17,512)
   Gain (loss) on
     trading securities      1,701      (1,269)      1,327      (2,667)
   Gain (loss) on loans
     held for resale, net   (3,437)        ---      (1,221)        ---
   Other, net                2,172       2,784       5,793       2,428
        Other income
         (expense), net     (3,328)       (793)      2,994      (4,655)

 Income before income
   taxes                    17,394       5,173      38,852       8,110
 Income tax expense
   (benefit)              (141,692)      2,265    (136,767)      2,815
    Net income           $ 159,086    $  2,908   $ 175,619    $  5,295

 Earnings per share
    Basic                $    2.53    $   0.05   $    2.79    $   0.08
    Diluted              $    2.23    $   0.05   $    2.47    $   0.08

 Weighted average common
  shares outstanding
    Basic               62,821,428  62,809,286  63,033,454  62,776,469
    Diluted (1)         71,767,873  63,709,246  71,876,666  63,864,247

 (1) For purposes of computing diluted earnings per share, the 2006
     periods reflect the assumed conversion of our 3.25% Convertible 
     Notes into 7,962,205 shares of common stock. Conversion of the
     Convertible Notes has not been assumed for the 2005 periods 
     because the effect would be anti-dilutive.


             OCWEN FINANCIAL CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED BALANCE SHEETS
               (Dollars in thousands, except share data)

                                           June 30,      December 31,
                                             2006           2005
  Assets
     Cash                                $   204,134     $    269,611
     Trading securities, at fair value
          Investment grade                   111,780            1,685
          Subordinates and residuals          57,421           30,277
     Loans held for resale                   114,485          624,671
     Advances                                263,963          219,716
     Match funded advances                   351,593          377,105
     Mortgage servicing rights               151,501          148,663
     Receivables                              60,738           68,266
     Deferred tax assets, net                171,300           20,270
     Premises and equipment, net              37,446           40,108
     Other assets                             55,655           53,761
          Total assets                   $ 1,580,016      $ 1,854,133

  Liabilities and Stockholders' Equity
     Liabilities
          Match funded liabilities       $   313,963      $   339,292
          Servicer liabilities               316,277          298,892
          Lines of credit and other
            secured borrowings               187,835          626,448
          Debt securities                    150,329          154,329
          Other liabilities                   93,283           85,912
               Total liabilities           1,061,687        1,504,873

     Minority interest in subsidiary           1,892            1,853

     Stockholders' Equity
          Common stock, $.01 par value;
            200,000,000 shares authorized;
            62,429,907 and 63,133,471
            shares issued and outstanding at
             June 30, 2006 and December
             31, 2005, respectively              624              631
          Additional paid-in capital         176,320          184,262
          Retained earnings                  338,817          163,198
          Accumulated other
            comprehensive income
            (loss), net of taxes                 676             (684)
          Total stockholders' equity         516,437          347,407
               Total liabilities and
                 stockholders' equity    $ 1,580,016      $ 1,854,133


            

Contact Data