Saigon National Bank Reports Results of First Full Six Months of Operations


WESTMINSTER, Calif., July 28, 2006 (PRIMEZONE) -- Saigon National Bank (OTCBB:SAGN) announced the results of operations for the three and six months ending June 30, 2006 with a net loss of $334,510 or $0.24 per share and of $739,957 or $0.52 per share for the three and six months ended June 30, 2006, respectively. This is the first full six months of operations for the Bank, which opened November 30, 2005. John J. Kennedy, President and Chief Executive Officer, stated, "The net loss for the six months was projected to be 40% higher but prudent cost control efforts by the bank prevented a higher loss."

Total assets were $18.3 million at June 30, 2006 compared to $17.2 million at December 31, 2005. At June 30, 2006 the loan portfolio totaled $3.9 million and deposits totaled $6.0 million.

The Bank's net interest income for the three months ended June 30, 2006 was $175,957 and $322,347 for the six months ended June 30, 2006. Average interest-earning assets were $17.1 million and $16.5 million with average interest-bearing liabilities of $5.7 million and $4.9 million, yielding a net interest margin of 4.11% and 3.84% for the three and six months ended June 30, 2006, respectively. General and administrative expenses were $494,667 and $1,013,704 and for the three and six months ended June 30, 2006, respectively. The largest component of general and administrative expenses was salary and benefits expense of $272,078 and $531,785 for the three and six months ended June 30, 2006, respectively.

Forward-Looking Statements

The statements contained in this release that are not historical facts are forward-looking statements based upon management's current expectations and beliefs concerning future developments and their potential effect on Saigon National Bank. There can be no assurances that future developments affecting Saigon National Bank will be the same as those anticipated by management.

Actual results may differ from those projected in the forward-looking statements. These forward-looking statements involve risks and uncertainties. These include, but are not limited to, the following risks: (1) changes in performance of the financial markets; (2) changes in the demand for and market acceptance of Saigon National Bank's products and services; (3) changes in general economic conditions including interest rates, presence of competitors with greater financial resources, and the impact of competitive products and pricing; (4) the effect of Saigon National Bank's policies; (5) the continued availability of adequate funding sources.



                          SAIGON NATIONAL BANK
                             BALANCE SHEETS
                As of June 30, 2006 and December 31, 2005
                               (UNAUDITED)

                                               June 30,   December 31,
                                                 2006        2005
                                            ------------  ------------
 Cash and Due from Banks                    $    293,526  $     81,623
 Federal Funds Sold                            7,052,000     8,145,000
                                            ------------  ------------
     Total Cash and Cash Equivalents           7,345,526     8,226,623

 Investment Securities Held to Maturity        5,929,008     7,704,961
 Federal Reserve Bank Stock, at cost             387,500       407,900
 Loans Receivable                              3,834,196         3,062
 Premises and Equipment                          605,517       703,646
 Accrued Interest and Other Assets               209,698       123,267
                                            ------------  ------------
     Total Assets                           $ 18,311,444  $ 17,169,459
                                            ============  ============

 Liabilities

 Demand Deposits                            $    896,181  $    325,629
 Interest Bearing Demand Accounts                 55,158        80,012
 Money Market Accounts                           353,296       649,855
 Savings Accounts                                 14,060         2,739
 Time Certificates of Deposit                  4,678,295     1,049,525
                                            ------------  ------------
     Total Deposits                            5,996,989     2,107,760
 Federal Funds Purchased                               -     2,000,000
 Accrued Interest and Other Liabilities           68,840       145,351
                                            ------------  ------------
     Total Liabilities                         6,065,829     4,253,111
 Commitments and Contingencies                         -             -
 Shareholders' Equity:

 Common Stock -- 10,000,000 Shares
   Authorized, $5.00 Par Value;
   1,413,519 Shares Issued and Outstanding     7,067,595     7,067,595
 Additional Paid-in capital                    7,106,051     7,036,828
 Accumulated Deficit                         ( 1,928,032)   (1,188,075)
                                            ------------  ------------
     Total Shareholders' Equity               12,245,614    12,916,348
                                            ------------  ------------

     Total Liabilities and
      Shareholders' Equity                  $ 18,311,444  $ 17,169,459
                                            ============  ============




                           Saigon National Bank
                         Statement of Operations
           For the Three Months and Six Months ended June 2006
                               (Unaudited)
                                           Three Months   Six Months
                                              Ended         Ended
                                          June 30, 2006  June 30, 2006
                                            ------------  ------------
 INTEREST INCOME

  Interest and fees on loans                $     74,716  $     90,956
  Interest and dividends on
  Investment Securities                           83,181       151,998
  Interest on Federal Funds Sold                  77,419       178,040
                                            ------------  ------------
      Total Interest Income                      235,316       420,994
 INTEREST EXPENSE
  Interest on Deposits                            59,349        97,992
  Interest on Federal Funds Purchases                 10           656
                                            ------------  ------------
      Total Interest Expense                      59,359        98,648
                                            ------------  ------------
      Net Interest Income                        175,957       322,347
  Provision for Loan Losses                       15,000        47,000
                                            ------------  ------------
      Net Interest Income after
        Provision for Loan Losses                160,957       275,347
 NONINTEREST EXPENSE
  Salaries and Employee Benefits                 272,078       531,785
  Occupancy and Equipment Expenses                86,512       171,100
  Other Expenses                                 136,077       310,818
                                            ------------  ------------
      Total Noninterest Expense                  494,667     1,013,704
                                            ------------  ------------
      Loss before Income Taxes                   333,710       738,357
  Income Taxes                                       800         1,600
                                            ------------  ------------
  Net Loss                                  $    334,510  $    739,957
                                            ============  ============

 Net Loss per share-Basic                   $      (0.24) $      (0.52)
                                            ============  ============




                           Saigon National Bank
                                 Ratios
            For the three and six months ended June 30, 2006

                                            For the six  For the three
                                            months ended  months ended
                                              6/30/2006     6/30/2006
                                            ------------  ------------
 Deposit Mix -- Non-interest bearing               14.94%        14.94%
 Deposit Mix -- Interest bearing                   85.06%        85.06%
 Liquidity                                         74.81%        74.81%
 Loan-to-deposit ratio                             64.72%        64.72%
 ALL to Loans                                       1.20%         1.20%
 Cost of Funds                                      4.01%         4.16%
 Interest on money market and
   interest checking                                2.57%         2.38%
 Interest on Savings                                0.46%         0.39%
 Interest on time deposits                          4.89%         4.31%
 Interest on borrowings                             1.42%         3.00%
 Earning Asset Yield                                5.11%         5.49%
 Yield on loans                                     8.54%         8.75%
 Yield  on securities                               4.71%         4.48%
 Yield on Fed Funds                                 4.51%         4.93%
 Net Interest Margin                                3.84%         4.11%
 Efficiency Ratio                                 320.62%       281.13%
 Non-interest expense to Average
   Assets(Annualized)                              11.55%        10.90%
 Loss Per Share                             $      (0.52) $      (0.24)


            

Contact Data