Cardtronics Announces Second Quarter 2006 Financial Results


HOUSTON, Aug. 10, 2006 (PRIMEZONE) -- Cardtronics, Inc. ("Cardtronics" or the "Company"), the world's largest independent owner/operator of ATMs, today announced its financial results for the quarter ended June 30, 2006.

Second Quarter Results

Financial Information

For the second quarter of 2006, revenues totaled $73.3 million, representing a 5.9% increase over the $69.2 million in revenues recorded during the second quarter of 2005. The Company's adjusted earnings before interest, taxes, depreciation and amortization ("EBITDA"), which represents EBITDA adjusted for certain items as provided for by the Company's bank credit facility, totaled $13.7 million for the second quarter of 2006, representing a 13.2% increase over the $12.1 million in adjusted EBITDA for the same period in 2005. The year-over-year increase in revenues was primarily attributable to incremental revenues associated with the Company's United Kingdom operations, which began in May 2005 with the acquisition of Bank Machine Limited. Because this acquisition was consummated in May of last year, the prior year United Kingdom results only reflect two months' worth of operating history. The increase in adjusted EBITDA was primarily due to the benefits associated with having three months of results from the Company's United Kingdom operations in 2006, and year-over-year growth in the Company's bank and network branding revenues. Such increases were partially offset by cost increases in certain areas, including higher ATM cash costs (a component of cost of revenues) and higher selling, general and administrative costs resulting from the Company's year-over-year growth and various developmental activities.

Adjusted EBITDA is a non-GAAP measure of financial performance. We are required by the terms of our bank credit facility to comply with certain covenants that are based on it.

The Company recorded net income for the second quarter of 2006 of $0.8 million, which compares to net income of $1.4 million for the same period in 2005. The 2006 quarterly results include $1.1 million ($0.7 million net of tax) in other income related to a contract termination payment received from one of the Company's merchant customers. Such payment has been excluded from the aforementioned adjusted EBITDA amount for the quarter.

Key Statistics

Average transacting ATMs for the second quarter of 2006 totaled 25,755, representing a decrease of 1.8% when compared to the 26,232 average transacting ATMs during the same period in 2005. Such decrease was primarily due to a year-over-year decline in the number of merchant-owned ATMs transacting within the United States, offset slightly by ATM growth in the United Kingdom and Mexico. Cash withdrawal transactions increased 3.6% to 31.5 million during the second quarter of 2006 from 30.4 million during the same period in 2005. Such increase was primarily due to higher withdrawal transactions associated with the Company's United Kingdom operations, incremental withdrawal transactions associated with the Company's recently acquired operations in Mexico, and higher year-over-year withdrawal transactions associated with bank and network branded locations.

Average cash withdrawal transactions per ATM per month during the second quarter of 2006 increased 5.7% to 408 from 386 during the same period in 2005. This increase was primarily due to three full months of activity in 2006 from the Company's United Kingdom operations, which have higher average transaction volumes than the Company's domestic operations, and higher transactions associated with the Company's bank and network branded locations. Average revenues per ATM per month in the second quarter of 2006 increased 8.3% to $909 from $839 in the same period in 2005. Such increase was primarily due to the aforementioned full quarter impact of our United Kingdom operations and additional growth in the Company's domestic bank and network branding program. Capital expenditures during the quarter totaled $7.2 million.

Six Month Results

Financial Information

Revenues totaled $142.4 million for the six months ended June 30, 2006, representing an increase of 11.7% over the $127.5 million in revenues recorded during the first six months of 2005. Adjusted EBITDA totaled $25.2 for the six months ended June 30, 2006, representing a 18.3% increase over the $21.3 million in adjusted EBITDA for the same period in 2005. As was the case with the quarterly results, the year-over-year increases in revenues and adjusted EBITDA were driven by the Company's acquisition of Bank Machine Limited in 2005 and, to a lesser degree, increased revenues associated with the Company's bank and network branding initiatives.

The Company incurred a net loss of $2.4 million for the six months ended June 30, 2006, compared to $2.0 million in net income for the same period in 2005. The year-over-year decrease in net income was largely due to the additional interest, depreciation and amortization expense amounts associated with the Company's 2005 acquisitions, as well as higher operating and selling, general and administrative costs, as previously discussed.

Key Statistics

Average transacting ATMs for the six months ended June 30, 2006, totaled 25,983, essentially unchanged from the 25,935 average transacting ATMs during the same period in 2005. Cash withdrawal transactions increased 8.7% to 61.5 million for the six months ended June 30, 2006, from 56.6 million during the same period in 2005. The flat year-over-year ATM count was comprised of an increase in average transacting ATMs in the Company's United Kingdom and Mexico operations, offset by a decrease in the number of average transacting ATMs operating within the United States (primarily on the merchant-owned side of the business), as previously noted. The increase in year-to-date cash withdrawal transactions was driven by the same factors that contributed to the quarterly year-over-year increase, as noted above.

Average cash withdrawal transactions per ATM per month for the six months ended June 30, 2006, increased 8.2% to 394 from 364 during the same period in 2005. This increase was primarily due to the Company's United Kingdom operations, which have higher average transaction volumes than the Company's domestic operations and were in place for the full year-to-date period in 2006. Average revenues per ATM per month for the six months ended June 30, 2006, increased 11.7% to $877 from $785 in the same period in 2005. Such increase was driven by the same factors that contributed to the quarterly year-over-year increase, as noted above. Capital expenditures during the six months ended June 30, 2006, totaled $11.3 million.

"We continue to be pleased with the progress that we have made this year with respect to our key goals," commented Jack Antonini, Chief Executive Officer of Cardtronics. "Our bank and network branding initiatives continue to show strong progress and are expected to provide a solid platform for the future growth of our domestic operations. Internationally, we continue to be very excited about the opportunities for growth that we see in both our United Kingdom and Mexico operations."

Guidance for 2006

Based on the results achieved year-to-date, the Company is updating its earnings guidance for the year ending December 31, 2006. The Company now expects full-year revenues to be in the range of $280 to $290 million, up from the $270 to $290 million range that was previously communicated. Additionally, the Company expects its full-year Adjusted EBITDA to be in the range of $48 to $52 million, up from the previously communicated range of $46 to $50 million.

Non-GAAP Financial Information

Adjusted EBITDA is not intended to represent cash flows from operations as defined by GAAP in the United States and should not be used as an alternative to net income as an indicator of operating performance or to cash flow as a measure of liquidity. While EBITDA is frequently used as a measure of operating performance and the ability to meet debt service requirements, it is not necessarily comparable to other similarly titled captions of other companies due to potential inconsistencies in the methods of calculation. Adjusted EBITDA, as presented herein, is calculated in the manner similar to that in our bank credit facility and, as such, is not comparable to other similarly titled captions of other companies. The Company believes that referencing Adjusted EBITDA will be helpful to our investors, as we believe it is used by the lenders under our bank credit facility in their evaluation of the Company.

Cautionary Note Regarding Forward-Looking Statements

The information in this press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements give our current expectations or forecasts of future events, future financial performance, strategies, expectations, competitive environment, regulation and availability of resources. They include, among other things, proposed new programs; expectations that regulatory developments or other matters will not have a material adverse effect on our consolidated financial position, results of operations or liquidity; trends within the ATM industry; statements concerning projections, predictions, expectations, estimates or forecasts as to our business, financial and operational results and future economic performance; and statements of management's goals and objectives and other similar expressions concerning matters that are not historical facts. Such statements are subject to risks and uncertainties that could cause actual performance or results to differ materially from those expressed in or suggested by the forward-looking statements, including risks and uncertainties relating to reliance on third parties for cash management services; increased regulation and regulatory uncertainty; trends in ATM usage; decreases in the number of ATMs we can place with our top merchants; increased industry competition; our ability to continue to execute our growth strategies; risks associated with the acquisition of other ATM networks; changes in interest rates; declines in, or system failures that interrupt or delay, ATM transactions; changes in the ATM transaction fees we receive; changes in ATM technology; changes in foreign currency rates; and general and economic conditions.

You should not read forward-looking statements as a guarantee of future performance or results. They will not necessarily be accurate indications of the times at or by which, such performance or results will be achieved. Forward-looking statements speak only as of the date the statements are made and are based on information available at the time those statements are made and/or management's good faith belief as of that time with respect to future events. We assume no obligation to update forward-looking statements to reflect actual results, changes in assumptions or changes in other factors affecting forward-looking information.

About Cardtronics

Headquartered in Houston, Texas, Cardtronics is the world's largest owner/operator of ATMs with more than 25,000 locations. We operate in every major U.S. market, and at over 1,000 locations throughout the UK and over 300 locations in Mexico. Major merchant-clients include A&P(r), Albertson's(r), Amerada Hess(r), Barnes & Noble(r) College Bookstores, BP(r) Amoco, Chevron(r), Costco(r), CVS(r)/pharmacy, ExxonMobil(r), Duane Reade(r), Rite Aid(r), Sunoco(r), Target(r) and Walgreens(r). Cardtronics also works closely with financial institutions across the U.S., including Chase(r), Sovereign Bank(r), and Wachovia(r), to brand ATMs in these major merchants and provide convenient access for their customers and the ability to preserve and expand their markets. For more information about Cardtronics, please visit http://www.cardtronics.com/.

The Cardtronics logo is available at http://www.primezone.com/newsroom/prs/?pkgid=991



                 Cardtronics, Inc. and Subsidiaries
                  Consolidated Statements of Operations
            Three and Six Months Ended June 30, 2006 and 2005
                             (in thousands)
                               (unaudited)

                            Three Months Ended     Six Months Ended
                                  June 30,            June 30,
                          -------------------------------------------
                             2006       2005       2006       2005
                          ---------   ---------  ---------  ---------
 Revenues:
   ATM operating
    revenues              $  70,246  $  66,056  $ 136,655  $ 122,128
   ATM product
    sales and
    other revenues            3,008      3,134      5,740      5,326
                          ---------  ---------  ---------  ---------
    Total revenues           73,254     69,190    142,395    127,454
 Cost of revenues:
   Cost of ATM
    operating
    revenues                 52,407     50,640    102,945     95,087
   Cost of ATM product
    sales and other
    revenues                  2,478      2,844      5,037      4,803
                          ---------  ---------  ---------  ---------
    Total cost of
     revenues                54,885     53,484    107,982     99,890
    Gross profit             18,369     15,706     34,413     27,564
 Operating expenses:
   Selling, general and
    administrative
     expenses:

      Stock-based
       compensation             238        129        360      1,939
      Other selling,
       general and
       administrative
       expenses               4,822      3,806      9,538      6,761
   Depreciation and
    accretion expense         4,641      2,898      8,858      5,142
   Amortization expense       2,330      2,151      7,347      3,709
                          ---------  ---------  ---------  ---------
    Total operating
     expenses                12,031      8,984     26,103     17,551
 Income from operations       6,338      6,722      8,310     10,013
 Other (income) expense:
   Interest expense, net      5,658      3,415     11,322      5,269
   Amortization and
    write-off of deferred
    financing costs
    and bond discount           336        798      1,214      1,131
   Minority interest in
    subsidiary                  (49)         3        (57)        15
   Other (income) loss         (854)       229       (657)       432
                          ---------  ---------  ---------  ---------
    Total other (income)
     expense                  5,091      4,445     11,822      6,847
 Income (loss) before
  income taxes                1,247      2,277     (3,512)     3,166
 Income tax provision
  (benefit)                     478        830     (1,157)     1,151
                          ---------  ---------  ---------  ---------
 Net income (loss)        $     769  $   1,447  $  (2,355) $   2,015
                          =========  =========  =========  =========



                  Cardtronics, Inc. and Subsidiaries
                      Consolidated Balance Sheets
               As of June 30, 2006 and December 31, 2005
                            (in thousands)
                              (unaudited)

                                     June 30,     December 31,
                                       2006          2005
                                    -------------------------

 Assets
 Current assets:
  Cash and cash
   equivalents                      $   3,936       $   1,699
  Accounts and notes
   receivable, net                      9,660           9,746
  Inventory                             4,948           2,747
  Prepaid, deferred
   costs, and other
   current assets                       5,043           4,244
  Restricted cash,
   short-term                             814           4,232
  Deferred tax asset                    1,125           1,105
                                    ---------       ---------
 Total current assets                  25,526          23,773
 Restricted cash                           34              33
 Property and equipment,
  net                                  73,313          74,151
 Intangible assets, net                70,189          75,965
 Goodwill                             166,688         161,557
 Prepaid and other assets              13,866           8,272
                                    ---------       ---------
     Total assets                   $ 349,616       $ 343,751
                                    =========       =========
 Liabilities and
  Stockholders' Deficit
 Current liabilities:
   Notes payable and capital
    leases                          $     147       $   3,168
   Current portion of other
    long-term liabilities               2,281           2,251
   Accounts payable and
    accrued liabilities                44,355          42,438
                                    ---------       ---------
 Total current liabilities             46,783          47,857

 Long-term liabilities:
   Long-term debt, net of
    current portion                   244,318         244,456
   Deferred tax liability              10,914           9,800
   Other long-term liabilities
    and minority interest in
    subsidiary                         13,550          14,393
                                    ---------       ---------
 Total liabilities                    315,565         316,506
 Redeemable preferred stock            76,462          76,329
 Stockholders' deficit                (42,411)        (49,084)
                                    ---------       ---------
     Total liabilities and
      stockholders' deficit         $ 349,616       $ 343,751
                                    =========       =========



                   Cardtronics, Inc. and Subsidiaries
                          Key Operating Metrics
            Three and Six Months Ended June 30, 2006 and 2005
                               (unaudited)


                        Three Months Ended         Six Months Ended
                            June 30,                   June 30,
                   ---------------------------------------------------
                       2006         2005          2006        2005
                   ---------------------------------------------------

 Average number
  of transacting
  ATMs                  25,755       26,232       25,983       25,935
 Monthly
  withdrawal
  transactions
  per ATM                  408          386          394          364
 Total withdrawal
  transactions      31,519,243   30,364,374   61,493,213   56,601,224
 Total
  transactions      42,954,753   39,535,697   83,481,683   72,950,243

 Per ATM amounts
  (per month):

   Operating
    revenues       $       909  $       839  $       877  $       785
   Operating
    expenses               678          643          660          611
                   -----------  -----------  -----------  -----------
 ATM operating
  gross profit     $       231  $       196  $       217  $       174
                   ===========  ===========  ===========  ===========

 ATM operating
  gross margin            25.4%        23.3%        24.7%        22.1%

 Capital
  expenditures,
  excluding
  acquisitions
  (000s)           $     7,170  $     5,721  $    11,296  $    10,704



                   Cardtronics, Inc. and Subsidiaries                 
   Reconciliation of Net Income (Loss) to EBITDA and Adjusted EBITDA
            Three and Six Months Ended June 30, 2006 and 2005
                               (unaudited)

                                Three Months Ended   Six Months Ended
                                     June 30,            June 30,
                             ------------------------------------------
                                 2006      2005       2006       2005  
                             --------    ---------  --------  --------

 Net income (loss)           $    769   $   1,447  $  (2,355)  $ 2,015
 Interest expense 
  (including amortization 
  and write-offs of
  deferred financing costs 
  and bond discount)            5,994       4,213     12,536     6,400
 Income tax provision 
  (benefit)                       478         830     (1,157)    1,151
 Depreciation and accretion 
   expense                      4,641       2,898      8,858     5,142
 Amortization expense           2,330       2,151      7,347     3,709
                             --------    ---------  --------  --------
 EBITDA                        14,212      11,539     25,229    18,417
 Stock compensation expense 
   (includes amounts 
   reflected in cost of ATM 
   operating revenues)            254         129        380     2,111
 Acquisition related 
   transition costs                29         307        110       396
 Other (income) loss (a)         (854)        229       (657)      432
 Other                             15         (70)        91       (38)
                             --------    ---------  --------  --------
Adjusted EBITDA              $ 13,656    $ 12,134   $ 25,153  $ 21,318
                             ========    ========   ========  ========


 (a) The 2006 other (income) loss amounts include $1.1 million in
 pre-tax income related to a contract termination payment received from
 one of the Company's merchant customers. This amount is excluded from
 the calculation of Adjusted EBITDA as shown above.


            

Contact Data