Tower Financial Corporation Reports Third Quarter 2006 Earnings


FORT WAYNE, Ind., Oct. 13, 2006 (PRIMEZONE) -- Tower Financial Corporation (Nasdaq:TOFC) today announced third quarter 2006 net income of $973,000, an increase of 4.3 percent from the $932,700 reported for the third quarter of 2005. Diluted earnings per share were $0.24, up 4.3 percent from third quarter 2005 earnings of $0.23 per share. Performance reflects continued strong balance sheet and non-interest income growth, partially offset by margin compression and expenditures related to expansion.

For the first nine months of 2006, net income was $2.9 million compared with $2.5 million for the prior-year nine months, an increase of 15.1 percent. Diluted earnings increased 14.8 percent over the 2005 period, from $0.61 to $0.70 per share.

Third quarter and year-to-date highlights include:



  --  Loan growth remains strong, up $27.0 million or 5.3 percent
      from the previous quarter and $82.7 million or 18.4 percent
      year-to-date; growth has been consistent in all categories
      throughout the year, with commercial loans (C&I and CRE
      combined) contributing approximately 52 percent of loan
      growth and residential real estate approximately 38 percent.
      Tower continues to neutralize the sensitivity of its loan
      portfolio by retaining a higher level of fixed-rate mortgages
      on its balance sheet.

  --  Total revenue growth continues to be exceptionally strong,
      up 17.8 percent for the 2006 nine-month period compared
      with the prior year. Year-to-date, earning assets increased
      18.5 percent. The impact of the five basis point decline
      in nine-month margin year-over-year to 3.62 percent was
      more than offset by the $690,000 or 22.6 percent,
      improvement in fee income.

  --  Based on the availability of a key hire -- William H.
      Olds, Jr. -- the Company recently announced the filing of
      an application to form Tower Bank of Central Indiana, a
      de novo community bank serving Indianapolis and the Central
      Indiana marketplace. The bank is expected to open in early
      2007, and will be modeled on the Company's flagship Fort
      Wayne community bank. With a local management team in
      place under the leadership of Bill Olds, as well as
      directors and investors from the Greater Indianapolis area,
      the new community bank will have the flexibility to develop
      strategies specifically tailored to Indianapolis and the
      Central Indiana market.

  --  During the second quarter, the Company invested $150,000
      to form two investment subsidiaries that went into effect
      on July 1, 2006; the impact of this one-time investment
      is an ongoing reduction of approximately five percent in
      Tower's effective tax rate.

Donald F. Schenkel, chairman, president and CEO, commented, "We continue to make exceptional progress by expanding our business through geographic and product diversification. Our expansion strategy is based on the success of our Fort Wayne community banking model, which was founded to meet the banking needs of its local marketplace. Whenever we find exceptional local banking talent, we move decisively to structure a banking facility that will allow us to execute the Tower model in a new market. This approach has worked for us in Angola, and we now have key bankers, with strong leadership abilities, in place in Warsaw and Indianapolis. We have a disciplined growth plan in place, and anticipate that our revenue-generating initiatives will thrive as Tower becomes better known in each of its new markets."

Total revenue, consisting of net interest income and non-interest income, was $6.4 million for the third quarter of 2006, an increase of 15.0 percent over the $5.6 million reported for the prior-year quarter. Net interest income grew 16.4 percent to $5.2 million, reflecting a 16.7 percent increase in average earning assets, partially offset by a 10 basis point decline in the net interest margin to 3.54 percent.

For the first nine-months of 2006, total revenue rose 17.8 percent compared with the prior year. Net interest income increased 16.7 percent as average earning assets rose 18.5 percent. The impact of a five basis point decline in the nine-month interest margin to 3.62 percent was more than offset by the $690,000, or 22.6 percent, improvement in fee income. Mr. Schenkel added, "Funding costs continue to be a challenge; in this highly competitive environment, our deposit mix continues to price upward while loan yields have been relatively flat. Our increasingly diversified revenue stream has allowed us to manage revenue growth despite the challenging interest rate environment."

Non-interest income for the third quarter of 2006 was $1.3 million, up 11.3 percent from the $1.2 million reported in the third quarter of 2005, and 14.9 percent above the preceding quarter. Trust and brokerage fees, which contribute over 50 percent of total fee income, resumed their strong growth trend after a lower-than-anticipated second quarter reflecting the lackluster performance of the stock market. Trust and brokerage fees for the current quarter were $717,700, up $176,600 or 32.6 percent from the year-ago quarter, and $114,100 or 18.9 percent greater than the previous quarter. Tower Private Advisors continues to build its wealth management franchise and currently manages $526.7 million in combined trust and brokerage assets compared with $456.1 million in combined assets a year ago, an increase of 15.5 percent.

Growth in non-interest expense continues to reflect Tower's expansion initiatives over the past year as the Company pursues new markets beyond its Fort Wayne hub. In addition to a sixth full-service financial center in Fort Wayne in the second quarter of 2006, Tower has expanded into Indianapolis and Warsaw with loan production offices, converted its Angola LPO into a full-service financial center, and recently announced its plan to organize a de novo community bank in Indianapolis. Mr. Schenkel commented, "The new offices in Warsaw and Angola allow us to serve our Northeast Indiana constituency more efficiently. However, our business model calls for each distinct geographic region to be managed locally, which led us to organize Tower Bank of Central Indiana with its own board of local business leaders and its own management team. Thus far, we have invested approximately $100,000, which we believe is modest relative to the upside we envision. The bank should open early in 2007, with a strategy to serve the needs of the Greater Indianapolis marketplace."

Non-interest expense for the third quarter of 2006 was $4.4 million, a 23.4 percent increase over the $3.6 million reported for the prior-year period. Salary and benefits expense, up 24.7 percent, accounted for approximately 61 percent of the total increase; this related to the addition of 33.5 employees (full-time equivalent) year-over-year, up 22.8 percent to 180.5, who were hired to support operations as well as staff the new offices. Operating expenses have remained in line with asset growth throughout 2006 despite the elevated level of investment in people and infrastructure; as a percent of average assets, operating expenses (annualized) have declined from a high of 2.95 percent in the first quarter of 2006 to 2.84 percent for the current quarter. The efficiency ratio for the third quarter of 2006 was 68.59 percent compared with 63.89 percent for the prior-year third quarter, and down from the 71.64 percent reported for the previous quarter.

Asset quality has remained sound with a declining level of net charge-offs in YTD 2006 compared with the prior-year nine-month period. Net charge-offs were $238,000 this quarter, or 0.18 percent of average loans on an annualized basis; year-to-date, annualized net charge-offs were 0.21 percent compared with 0.48 percent in 2005. Non-performing assets have been trending upward during the course of the past year until this recent quarter. At September 30, 2006, non-performing assets plus delinquencies were $4.5 million, or 0.70 percent of total assets, compared with $4.9 million or 0.80 percent for the previous quarter and $3.1 million or 0.57 percent for the year-ago period. Tower's allowance for loan losses was 1.23 percent of total loans at September 30, 2006.

Asset growth remains strong, reaching $643.7 million at September 30, 2006, a $101.1 million or 18.6 percent increase over the $542.6 million reported twelve months ago. Loans outstanding grew $89.7 million, or 20.2 percent, reaching $533.1 million at period-end. Commercial loan (CRE plus C&I) growth continues at a solid pace. Since year-end 2005, commercial loans increased $43.8 million or 12.4 percent (16.5 percent annualized) to $398.3 million, and now account for 74.7 percent of Tower's loan portfolio. Tower has been retaining fixed-rate mortgages in its portfolio to neutralize the interest-rate sensitivity of its balance sheet; year-to-date, residential mortgages grew $31.6 million or 62.9 percent, to $81.9 million, or 15.4 percent of Tower's loan portfolio, compared with $50.3 million, or 11.2 percent at year-end 2005.

Deposits reached $554.3 million at September 30, 2006, up 18.6 percent compared with the year-ago period. Time deposits, including retail, local jumbo and out-of-market CDs, account for 59.1 percent of total deposits, all of which are comparable in cost and for which the competition is increasingly fierce. Since year-end, non-interest bearing demand deposits increased $10.5 million to $77.2 million, up 15.7 percent (20.9 percent annualized).

Shareholders' equity was $49.9 million at September 30, 2006, an increase of 7.2 percent from the $46.5 million reported twelve months ago. Tower continues to meet the requirements for "well-capitalized" banks; the total risk-based capital ratio was 12.35 percent. Period-end common shares outstanding were 4,025,560.

Mr. Schenkel concluded, "We are excited to extend our reach to new markets within Indiana, where our combination of quality products and service, combined with local delivery and decision-making, distinguish Tower from other area banks. We look forward to leveraging our current investments into an even stronger income stream in future years."

ABOUT THE COMPANY

Headquartered in Fort Wayne, Indiana, Tower Financial Corporation is a financial services holding company for two subsidiaries: Tower Bank & Trust Company, a growing community bank headquartered in Fort Wayne that opened in February 1999; and Tower Trust Company, a state-chartered wealth services firm doing business as Tower Private Advisors. Tower Bank provides a wide variety of financial services to businesses and consumers located in Indiana through its six full-service financial centers in Fort Wayne and a seventh in Angola, and business development offices in Indianapolis and Warsaw, Indiana. The Company has also applied for a charter to open a de novo bank to serve the Greater Indianapolis market. Tower Financial Corporation's common stock is listed on the Nasdaq Global Market under the symbol "TOFC." For further information, please visit Tower's web site at www.TOFC.net.

FORWARD-LOOKING STATEMENTS

This news release contains some predictive statements about future events, including statements related to conditions in the financial services industry, the economy, and about Tower Financial Corporation and its banking and trust company subsidiaries. These statements are intended to be made as "forward-looking," subject to many risks and uncertainties, within the safe harbor protections of the Private Securities Litigation Reform Act of 1995. Such predictive statements are not guarantees of future performance, and actual results could differ materially from our current expectations.

Factors that could cause such predictive statements to turn out other than as anticipated or predicted include, among others: changes in general economic conditions affecting the demand for or the cost of credit; changes in interest rates and in interest rate relationships; the degree of competition by both traditional and non-traditional competitors; changes in banking regulation; changes in the tax laws; the impact of technological advances; changes in the national or local economies, including those that affect borrowers' ability to repay loans; and other factors, including various "risk factors" as set forth in our most recent Annual Report on Form 10-K and in other reports which we from time to time file with the Securities and Exchange Commission. These reports are available publicly on the SEC website, www.sec.gov, and on Tower Financial Corporation's website, www.TOFC.net.

Forward-looking or predictive statements we make are based on our knowledge of our businesses and the environment in which they operate as of the date on which the statements are made. Due to these risks and uncertainties, as well as other matters beyond our control which can affect forward-looking statements, you are cautioned not to place undue reliance on these predictive statements, which speak only as of the date of this presentation. We undertake no duty to update or revise any forward-looking statement, whether as a result of new information, future events or otherwise.



 Tower Financial Corporation
 Consolidated Financial Highlights
 Third Quarter 2006
 (unaudited)
                                      Quarterly
 ($ in thousands -----------------------------------------------------
 except for      3rd Qtr    2nd Qtr    1st Qtr    4th Qtr    3rd Qtr
 share data)       2006       2006       2006       2005       2005
                 ---------  ---------  ---------  ---------  ---------

 EARNINGS
  Net interest
   income        $   5,182      4,966      4,773      4,774      4,453
  Provision for
   loan loss     $     645        475        575        675        600
  NonInterest
   income        $   1,259      1,096      1,391      1,129      1,147
  NonInterest
   expense       $   4,417      4,343      4,100      3,797      3,578
  Net income     $     973        912        993        938        933
  Basic earnings
   per share     $    0.24       0.23       0.25       0.23       0.23
  Diluted
   earnings
   per share     $    0.24       0.22       0.24       0.23       0.23
  Average
   shares out-
   standing      4,022,071  4,017,254  4,008,000  4,007,936  4,007,697
  Average diluted
   shares out-
   standing      4,123,773  4,128,151  4,105,496  4,037,920  4,093,426

 PERFORMANCE
 RATIOS
  Return on
   average
   assets(a)          0.62%      0.61%      0.72%      0.70%      0.71%
  Return on
   average common
   equity(a)          7.92%      7.58%      8.42%      7.92%      8.02%
  Net interest
   margin (fully-
   tax
   equivalent)(a)     3.54%      3.60%      3.74%      3.79%      3.64%
  Efficiency
   ratio             68.58%     71.64%     66.52%     64.32%     63.89%
  Full-time
   equivalent
   employees        180.50     167.50     155.50     150.50     147.00

 CAPITAL
  Equity to
   assets             7.75%      7.92%      8.37%      8.47%      8.58%
  Regulatory
   leverage
   ratio              9.92%     10.24%     10.76%     11.08%      9.67%
  Tier 1 capital
   ratio             11.23%     11.52%     11.88%     12.16%     10.44%
  Total risk-
   based capital
   ratio             12.35%     12.62%     13.00%     13.24%     11.62%
  Book value
   per share     $   12.39      12.02      11.96      11.79      11.61
  Cash dividend
   per share     $    0.04       0.04       0.04        n/a        n/a

 ASSET QUALITY
  Net charge-
   offs          $     238        364        158        860        697
  Net charge-offs
   to average
   loans(a)           0.18%      0.30%      0.14%      0.77%      0.63%
  Allowance for
   loan losses   $   6,581      6,174      6,062      5,645      5,830
  Allowance for
   loan losses to
   total loans        1.23%      1.22%      1.28%      1.25%      1.31%
  Nonperforming
   loans         $   4,034      3,118      1,833      1,688      1,961
  Other real
   estate owned
   (OREO)        $     465        430        509        244         --
  Nonperforming
   assets (NPA)  $   4,499      3,548      2,342      1,932      1,961
  90+ Day
   delinquencies $      23      1,304      1,380        864      1,136
  NPAs plus
   90 Days
   delinquent    $   4,522      4,852      3,722      2,796      3,097
  NPAs to Total
   assets             0.70%      0.58%      0.41%      0.35%      0.36%
  NPAs +90 to
   Total assets       0.70%      0.80%      0.65%      0.50%      0.57%
  NPAs to Loans
   + OREO             0.84%      0.70%      0.49%      0.43%      0.44%

 END OF PERIOD
 BALANCES
  Total assets   $ 643,725    609,781    572,632    557,821    542,632
  Total earning
   assets        $ 607,114    574,053    539,187    528,036    513,036
  Total loans    $ 533,057    506,077    473,998    450,391    443,365
  Total deposits $ 554,335    510,235    472,178    460,951    467,538
  Stockholders'
   equity        $  49,895     48,319     47,951     47,268     46,537

 AVERAGE BALANCES
  Total assets   $ 621,597    596,293    556,479    534,172    518,540
  Total earning
   assets        $ 591,632    563,858    526,423    507,361    492,937
  Total loans    $ 520,260    491,533    458,642    441,719    437,426
  Total deposits $ 528,961    501,012    459,803    455,988    440,969
  Stockholders'
   equity        $  48,731     48,232     47,846     46,997     46,182

 (a) annualized for quarterly data


 ($ in thousands                             Year-To-Date
 except for share data)                 ------------------------
                                           2006          2005
                                        ----------    ----------
 EARNINGS
  Net interest income                   $   14,923        12,790
  Provision for loan loss               $    1,695         1,717
  NonInterest income                    $    3,746         3,055
  NonInterest expense                   $   12,861        10,284
  Net income                            $    2,880         2,502
  Basic earnings per share              $     0.72          0.62
  Diluted earnings per share            $     0.70          0.61
  Average shares outstanding             4,015,826     4,005,575
  Average diluted shares outstanding     4,134,131     4,078,027

 PERFORMANCE RATIOS
  Return on average assets(a)                 0.65%         0.68%
  Return on average common equity(a)          7.98%         7.38%
  Net interest margin
   (fully-tax equivalent)(a)                  3.62%         3.67%
  Efficiency ratio                           68.89%        64.90%
  Full-time equivalent employees            180.50        147.00

 CAPITAL
  Equity to assets                            7.75%         8.58%
  Regulatory leverage ratio                   9.92%         9.67%
  Tier 1 capital ratio                       11.23%        10.44%
  Total risk-based capital ratio             12.35%        11.62%
  Book value per share                  $    12.39         11.61
  Cash dividend per share               $     0.12           n/a

 ASSET QUALITY
  Net charge-offs                       $      760         1,495
  Net charge-offs to average loans(a)         0.21%         0.48%
  Allowance for loan losses             $    6,581         5,830
  Allowance for loan losses to
   total loans                                1.23%         1.31%
  Nonperforming loans                   $    4,034         1,961
  Other real estate owned (OREO)        $      465             0
  Nonperforming assets (NPA)            $    4,499         1,961
  90+ Day delinquencies                 $       23         1,136
  NPAs plus 90 Days delinquent          $    4,522         3,097
  NPAs to Total assets                        0.70%         0.36%
  NPAs+90 to Total assets                     0.70%         0.57%
  NPAs to Loans + OREO                        0.84%         0.44%

 END OF PERIOD BALANCES
  Total assets                          $  643,725       542,632
  Total earning assets                  $  607,114       513,036
  Total loans                           $  533,057       443,365
  Total deposits                        $  554,335       467,538
  Stockholders' equity                  $   49,895        46,537

 AVERAGE BALANCES
  Total assets                          $  591,456       494,570
  Total earning assets                  $  560,638       473,139
  Total loans                           $  490,145       420,261
  Total deposits                        $  496,592       414,446
  Stockholders' equity                  $   48,270        45,302

 (a) annualized for quarterly data



 Tower Financial Corporation
 Consolidated Balance Sheets
 At September 30, 2006, December 31, 2005, and September 30, 2005

                              (unaudited)                  (unaudited)
                                Sept 30     December 31      Sept 30
                                 2006          2005           2005
 ------------------------------------------------------   ------------
 ASSETS
 Cash and due from banks     $ 17,722,973  $ 14,326,710   $ 16,236,559
 Short-term investments and
  interest-earning deposits     5,251,446    16,393,439     26,712,330
 Federal funds sold             5,903,441     7,188,188      3,816,104
                             --------------------------   ------------
   Total cash and cash
    equivalents                28,877,860    37,908,337     46,764,993

 Securities available for
  sale, at fair value          59,668,043    50,642,276     35,721,634
 FHLBI and FRB stock            3,233,800     3,421,300      3,421,300

 Loans                        533,057,067   450,390,935    443,365,485
 Allowance for loan losses     (6,580,761)   (5,645,301)    (5,829,697)
                             --------------------------   ------------
   Net loans                  526,476,306   444,745,634    437,535,788

 Premises and equipment, net    5,856,732     4,638,436      3,892,134
 Accrued interest receivable    3,341,940     2,802,189      2,162,878
 Bank Owned Life Insurance     10,752,278    10,462,402             --
 Other assets                   5,517,567     3,200,086     13,133,518
                             --------------------------   ------------
   Total assets              $643,724,526  $557,820,660   $542,632,245
                             ==========================   ============
 LIABILITIES AND
  STOCKHOLDERS' EQUITY
 LIABILITIES
 Deposits:
  Noninterest-bearing        $ 77,229,926  $ 66,742,748   $ 83,254,826
  Interest-bearing            477,105,510   394,208,113    384,283,278
                             --------------------------   ------------
    Total deposits            554,335,436   460,950,861    467,538,104

 Short-term borrowings                 --            --             --
 Federal Home Loan Bank
  advances                     23,700,000    34,700,000     22,200,000
 Junior subordinated debt      11,856,000    11,856,000      3,608,000
 Accrued interest payable       1,533,680       954,075        777,337
 Other liabilities              2,404,201     2,091,670      1,972,050
                             --------------------------   ------------
    Total liabilities         593,829,317   510,552,606    496,095,491

 STOCKHOLDERS' EQUITY
 Preferred stock, no par value,
  4,000,000 shares authorized;
  no shares issued and outstanding
 Common stock and paid-in-capital,
  no par value, 6,000,000 shares
  authorized; issued and
  outstanding- 4,025,560 shares
  at September 30, 2006 and
  4,007,936 shares at 
  December 31, 2005 and 
  September 30, 2005           38,308,319    38,006,929     38,006,930
 Retained earnings             11,839,994     9,478,812      8,541,238
 Accumulated other
  comprehensive income (loss),
  net of tax of $(152,822) at
  September 30,  2006,
  $(122,449) at December 31,
  2005, and $(6,420) at
  September 30, 2005             (253,104)     (217,687)       (11,414)
                             --------------------------   ------------
    Total stockholders'
     equity                    49,895,209    47,268,054     46,536,754
                             --------------------------   ------------
    Total liabilities and
     stockholders' equity    $643,724,526  $557,820,660   $542,632,245
                             ==========================   ============

 (a) annualized for quarterly data


 Tower Financial Corporation
 Consolidated Statements of Operations
 For the three and nine months ended September 30, 2006 and 2005
 (unaudited)

                             For the                  For the
                       Three Months Ended        Nine Months Ended
                             Sept 30                  Sept 30
                    ------------------------  ------------------------
                        2006         2005         2006         2005
 -----------------  ------------------------  ------------------------
 Interest income:
  Loans, including
   fees             $10,040,721  $ 7,084,500  $27,264,488  $19,217,557
  Securities
   - taxable            565,520      225,580    1,580,679      704,128
  Securities
   - tax exempt         181,699      131,878      498,954      401,239
  Other interest
   income               117,457      150,666      425,374      354,453
                    ------------------------  ------------------------
    Total interest
     income          10,905,397    7,592,624   29,769,495   20,677,377
 Interest expense:
  Deposits            5,142,295    2,836,590   13,125,563    6,994,033
  Short-term
   borrowings                --           --           --          289
  FHLB advances         372,355      221,888    1,093,602      649,993
  Trust preferred
   securities           209,230       81,180      627,692      243,540
                    ------------------------  ------------------------
    Total interest
     expense          5,723,880    3,139,658   14,846,857    7,887,855
                    ------------------------  ------------------------

 Net interest income  5,181,517    4,452,966   14,922,638   12,789,522
 Provision for
  loan losses           645,000      600,000    1,695,000    1,717,000
                    ------------------------  ------------------------

 Net interest income
  after provision
  for loan losses     4,536,517    3,852,966   13,227,638   11,072,522

 Noninterest income:
  Trust and
   brokerage fees       717,772      541,191    2,112,270    1,579,775
  Service charges       174,943      232,195      494,806      549,632
  Loan broker fees       25,955       64,723       60,983      175,518
  Other fees            340,015      309,108    1,077,690      750,059
                    ------------------------  ------------------------
   Total noninterest
    income            1,258,685    1,147,217    3,745,749    3,054,984

 Noninterest expense:
  Salaries and
   benefits           2,685,003    2,154,043    7,752,658    6,142,586
  Occupancy and
   equipment            555,323      447,331    1,547,168    1,344,588
  Marketing             146,472      115,340      443,108      425,083
  Data processing       177,223      111,974      500,834      335,894
  Loan and
   professional costs   197,917      271,081      747,701      665,229
  Office supplies
   and postage          104,643       75,638      333,739      216,681
  Courier service        91,687       83,308      271,332      246,004
  Business Development  146,947      108,733      390,402      305,474
  Other expense         312,001      210,805      873,635      602,561
                    ------------------------  ------------------------
   Total noninterest
    expense           4,417,216    3,578,253   12,860,577   10,284,100
                    ------------------------  ------------------------

 Income before
  income taxes        1,377,986    1,421,930    4,112,810    3,843,406
 Income taxes
  expense               405,020      489,270    1,232,710    1,342,320
                    ------------------------  ------------------------
 Net income         $   972,966  $   932,660  $ 2,880,100  $ 2,501,086
                    ========================  ========================

 Basic earnings per
  common share      $      0.24  $      0.23  $      0.72  $      0.62
 Diluted earnings
  per common share  $      0.24  $      0.23  $      0.70  $      0.61
 Average common
  shares outstanding  4,022,071    4,007,697    4,015,826    4,005,575
 Average common
  shares and dilutive
  potential common
  shares outstanding  4,123,773    4,093,426    4,134,131    4,078,027


            

Contact Data